Highlights

[JKGLAND] QoQ Annualized Quarter Result on 2020-07-31 [#2]

Stock [JKGLAND]: JKG LAND BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     106.00%    YoY -     8.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 145,558 101,016 190,178 168,809 190,870 158,208 76,599 53.48%
  QoQ % 44.09% -46.88% 12.66% -11.56% 20.64% 106.54% -
  Horiz. % 190.03% 131.88% 248.28% 220.38% 249.18% 206.54% 100.00%
PBT 20,564 10,616 25,305 17,790 18,632 7,824 2,754 282.50%
  QoQ % 93.71% -58.05% 42.24% -4.52% 138.14% 184.10% -
  Horiz. % 746.70% 385.48% 918.85% 645.99% 676.54% 284.10% 100.00%
Tax -5,386 -3,248 -8,235 -4,420 -4,626 -2,852 -708 287.28%
  QoQ % -65.83% 60.56% -86.31% 4.45% -62.20% -302.82% -
  Horiz. % 760.73% 458.76% 1,163.14% 624.29% 653.39% 402.82% 100.00%
NP 15,178 7,368 17,070 13,370 14,006 4,972 2,046 280.83%
  QoQ % 106.00% -56.84% 27.67% -4.54% 181.70% 143.01% -
  Horiz. % 741.84% 360.12% 834.31% 653.50% 684.56% 243.01% 100.00%
NP to SH 15,178 7,368 17,086 13,390 14,034 5,012 2,083 276.31%
  QoQ % 106.00% -56.88% 27.60% -4.58% 180.01% 140.61% -
  Horiz. % 728.66% 353.72% 820.26% 642.85% 673.74% 240.61% 100.00%
Tax Rate 26.19 % 30.60 % 32.54 % 24.84 % 24.83 % 36.45 % 25.71 % 1.24%
  QoQ % -14.41% -5.96% 31.00% 0.04% -31.88% 41.77% -
  Horiz. % 101.87% 119.02% 126.57% 96.62% 96.58% 141.77% 100.00%
Total Cost 130,380 93,648 173,108 155,438 176,864 153,236 74,553 45.20%
  QoQ % 39.22% -45.90% 11.37% -12.11% 15.42% 105.54% -
  Horiz. % 174.88% 125.61% 232.19% 208.49% 237.23% 205.54% 100.00%
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - 2,274 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 109.21 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 10.43 % 7.29 % 8.98 % 7.92 % 7.34 % 3.14 % 2.67 % 148.24%
  QoQ % 43.07% -18.82% 13.38% 7.90% 133.76% 17.60% -
  Horiz. % 390.64% 273.03% 336.33% 296.63% 274.91% 117.60% 100.00%
ROE 3.18 % 1.54 % 3.58 % 2.80 % 2.94 % 1.10 % 0.46 % 263.32%
  QoQ % 106.49% -56.98% 27.86% -4.76% 167.27% 139.13% -
  Horiz. % 691.30% 334.78% 778.26% 608.70% 639.13% 239.13% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 6.40 4.44 8.36 7.42 8.39 6.95 3.37 53.42%
  QoQ % 44.14% -46.89% 12.67% -11.56% 20.72% 106.23% -
  Horiz. % 189.91% 131.75% 248.07% 220.18% 248.96% 206.23% 100.00%
EPS 0.66 0.32 0.75 0.59 0.62 0.24 0.09 277.92%
  QoQ % 106.25% -57.33% 27.12% -4.84% 158.33% 166.67% -
  Horiz. % 733.33% 355.56% 833.33% 655.56% 688.89% 266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2100 0.2100 0.2100 0.2100 0.2100 0.2000 0.2000 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 6.40 4.44 8.36 7.42 8.39 6.95 3.37 53.42%
  QoQ % 44.14% -46.89% 12.67% -11.56% 20.72% 106.23% -
  Horiz. % 189.91% 131.75% 248.07% 220.18% 248.96% 206.23% 100.00%
EPS 0.66 0.32 0.75 0.59 0.62 0.24 0.09 277.92%
  QoQ % 106.25% -57.33% 27.12% -4.84% 158.33% 166.67% -
  Horiz. % 733.33% 355.56% 833.33% 655.56% 688.89% 266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2100 0.2100 0.2100 0.2100 0.2100 0.2000 0.2000 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.0750 0.0750 0.0750 0.0750 0.0800 0.0850 0.0800 -
P/RPS 1.17 1.69 0.90 1.01 0.95 1.22 2.38 -37.74%
  QoQ % -30.77% 87.78% -10.89% 6.32% -22.13% -48.74% -
  Horiz. % 49.16% 71.01% 37.82% 42.44% 39.92% 51.26% 100.00%
P/EPS 11.24 23.16 9.99 12.74 12.97 38.58 87.37 -74.55%
  QoQ % -51.47% 131.83% -21.59% -1.77% -66.38% -55.84% -
  Horiz. % 12.86% 26.51% 11.43% 14.58% 14.84% 44.16% 100.00%
EY 8.90 4.32 10.01 7.85 7.71 2.59 1.14 294.03%
  QoQ % 106.02% -56.84% 27.52% 1.82% 197.68% 127.19% -
  Horiz. % 780.70% 378.95% 878.07% 688.60% 676.32% 227.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.36 0.36 0.36 0.38 0.43 0.40 -6.79%
  QoQ % 0.00% 0.00% 0.00% -5.26% -11.63% 7.50% -
  Horiz. % 90.00% 90.00% 90.00% 90.00% 95.00% 107.50% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/09/20 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 -
Price 0.0850 0.0750 0.0650 0.0800 0.0700 0.0750 0.0750 -
P/RPS 1.33 1.69 0.78 1.08 0.83 1.08 2.23 -29.17%
  QoQ % -21.30% 116.67% -27.78% 30.12% -23.15% -51.57% -
  Horiz. % 59.64% 75.78% 34.98% 48.43% 37.22% 48.43% 100.00%
P/EPS 12.74 23.16 8.65 13.59 11.35 34.04 81.91 -71.11%
  QoQ % -44.99% 167.75% -36.35% 19.74% -66.66% -58.44% -
  Horiz. % 15.55% 28.27% 10.56% 16.59% 13.86% 41.56% 100.00%
EY 7.85 4.32 11.55 7.36 8.81 2.94 1.22 246.34%
  QoQ % 81.71% -62.60% 56.93% -16.46% 199.66% 140.98% -
  Horiz. % 643.44% 354.10% 946.72% 603.28% 722.13% 240.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.36 0.31 0.38 0.33 0.38 0.38 3.48%
  QoQ % 11.11% 16.13% -18.42% 15.15% -13.16% 0.00% -
  Horiz. % 105.26% 94.74% 81.58% 100.00% 86.84% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

136  136  522  1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.020.00 
 AT 0.205-0.005 
 BIOHLDG 0.36+0.005 
 SAPNRG 0.120.00 
 ARMADA 0.315-0.005 
 YONGTAI 0.175+0.005 
 MTOUCHE 0.080.00 
 PHB 0.03-0.005 
 ASIABIO-OR 0.0150.00 
 ALAM-WA 0.04+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS