Highlights

[EUPE] QoQ Annualized Quarter Result on 2017-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 28-Feb-2017  [#4]
Profit Trend QoQ -     -85.34%    YoY -     -321.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 296,864 304,454 230,856 167,210 148,717 153,224 150,576 57.16%
  QoQ % -2.49% 31.88% 38.06% 12.43% -2.94% 1.76% -
  Horiz. % 197.15% 202.19% 153.32% 111.05% 98.77% 101.76% 100.00%
PBT 30,720 28,422 18,624 588 6,752 11,794 8,152 141.97%
  QoQ % 8.09% 52.61% 3,067.35% -91.29% -42.75% 44.68% -
  Horiz. % 376.84% 348.65% 228.46% 7.21% 82.83% 144.68% 100.00%
Tax -7,254 -9,360 -6,352 -4,723 -6,229 -8,680 -4,888 30.08%
  QoQ % 22.49% -47.36% -34.49% 24.18% 28.23% -77.58% -
  Horiz. % 148.42% 191.49% 129.95% 96.62% 127.44% 177.58% 100.00%
NP 23,465 19,062 12,272 -4,135 522 3,114 3,264 272.05%
  QoQ % 23.10% 55.33% 396.78% -891.14% -83.22% -4.60% -
  Horiz. % 718.91% 584.01% 375.98% -126.69% 16.01% 95.40% 100.00%
NP to SH 10,017 9,704 3,960 -7,389 -3,986 -562 1,052 348.64%
  QoQ % 3.23% 145.05% 153.59% -85.34% -609.37% -153.42% -
  Horiz. % 952.22% 922.43% 376.43% -702.38% -378.96% -53.42% 100.00%
Tax Rate 23.62 % 32.93 % 34.11 % 803.23 % 92.26 % 73.60 % 59.96 % -46.23%
  QoQ % -28.27% -3.46% -95.75% 770.62% 25.35% 22.75% -
  Horiz. % 39.39% 54.92% 56.89% 1,339.61% 153.87% 122.75% 100.00%
Total Cost 273,398 285,392 218,584 171,345 148,194 150,110 147,312 50.96%
  QoQ % -4.20% 30.56% 27.57% 15.62% -1.28% 1.90% -
  Horiz. % 185.59% 193.73% 148.38% 116.31% 100.60% 101.90% 100.00%
Net Worth 288,000 286,720 281,600 281,600 284,944 288,000 288,000 -
  QoQ % 0.45% 1.82% 0.00% -1.17% -1.06% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 98.94% 100.00% 100.00%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 288,000 286,720 281,600 281,600 284,944 288,000 288,000 -
  QoQ % 0.45% 1.82% 0.00% -1.17% -1.06% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 98.94% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 7.90 % 6.26 % 5.32 % -2.47 % 0.35 % 2.03 % 2.17 % 136.47%
  QoQ % 26.20% 17.67% 315.38% -805.71% -82.76% -6.45% -
  Horiz. % 364.06% 288.48% 245.16% -113.82% 16.13% 93.55% 100.00%
ROE 3.48 % 3.38 % 1.41 % -2.62 % -1.40 % -0.20 % 0.37 % 344.97%
  QoQ % 2.96% 139.72% 153.82% -87.14% -600.00% -154.05% -
  Horiz. % 940.54% 913.51% 381.08% -708.11% -378.38% -54.05% 100.00%
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 231.93 237.85 180.36 130.63 116.39 119.71 117.64 57.16%
  QoQ % -2.49% 31.88% 38.07% 12.23% -2.77% 1.76% -
  Horiz. % 197.15% 202.18% 153.32% 111.04% 98.94% 101.76% 100.00%
EPS 7.83 7.58 3.08 -5.77 -3.12 -0.44 0.84 342.32%
  QoQ % 3.30% 146.10% 153.38% -84.94% -609.09% -152.38% -
  Horiz. % 932.14% 902.38% 366.67% -686.90% -371.43% -52.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 231.93 237.85 180.36 130.63 116.39 119.71 117.64 57.16%
  QoQ % -2.49% 31.88% 38.07% 12.23% -2.77% 1.76% -
  Horiz. % 197.15% 202.18% 153.32% 111.04% 98.94% 101.76% 100.00%
EPS 7.83 7.58 3.08 -5.77 -3.12 -0.44 0.84 342.32%
  QoQ % 3.30% 146.10% 153.38% -84.94% -609.09% -152.38% -
  Horiz. % 932.14% 902.38% 366.67% -686.90% -371.43% -52.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.1000 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 -
P/RPS 0.47 0.45 0.54 0.61 0.67 0.67 0.66 -20.24%
  QoQ % 4.44% -16.67% -11.48% -8.96% 0.00% 1.52% -
  Horiz. % 71.21% 68.18% 81.82% 92.42% 101.52% 101.52% 100.00%
P/EPS 14.06 14.25 31.35 -13.86 -25.00 -182.21 94.30 -71.85%
  QoQ % -1.33% -54.55% 326.19% 44.56% 86.28% -293.22% -
  Horiz. % 14.91% 15.11% 33.24% -14.70% -26.51% -193.22% 100.00%
EY 7.11 7.02 3.19 -7.22 -4.00 -0.55 1.06 255.25%
  QoQ % 1.28% 120.06% 144.18% -80.50% -627.27% -151.89% -
  Horiz. % 670.75% 662.26% 300.94% -681.13% -377.36% -51.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.48 0.44 0.36 0.35 0.36 0.34 27.56%
  QoQ % 2.08% 9.09% 22.22% 2.86% -2.78% 5.88% -
  Horiz. % 144.12% 141.18% 129.41% 105.88% 102.94% 105.88% 100.00%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 -
Price 1.0400 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 -
P/RPS 0.45 0.53 0.64 0.79 0.67 0.69 0.64 -20.91%
  QoQ % -15.09% -17.19% -18.99% 17.91% -2.90% 7.81% -
  Horiz. % 70.31% 82.81% 100.00% 123.44% 104.69% 107.81% 100.00%
P/EPS 13.29 16.75 37.17 -17.84 -25.00 -186.76 91.25 -72.29%
  QoQ % -20.66% -54.94% 308.35% 28.64% 86.61% -304.67% -
  Horiz. % 14.56% 18.36% 40.73% -19.55% -27.40% -204.67% 100.00%
EY 7.53 5.97 2.69 -5.60 -4.00 -0.54 1.10 260.10%
  QoQ % 26.13% 121.93% 148.04% -40.00% -640.74% -149.09% -
  Horiz. % 684.55% 542.73% 244.55% -509.09% -363.64% -49.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.57 0.52 0.47 0.35 0.36 0.33 24.76%
  QoQ % -19.30% 9.62% 10.64% 34.29% -2.78% 9.09% -
  Horiz. % 139.39% 172.73% 157.58% 142.42% 106.06% 109.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers