Highlights

[EUPE] QoQ Annualized Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     37.73%    YoY -     215.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 294,034 327,792 338,800 359,939 357,772 347,962 305,888 -2.60%
  QoQ % -10.30% -3.25% -5.87% 0.61% 2.82% 13.75% -
  Horiz. % 96.12% 107.16% 110.76% 117.67% 116.96% 113.75% 100.00%
PBT 73,274 82,832 80,844 85,230 74,017 82,674 58,092 16.72%
  QoQ % -11.54% 2.46% -5.15% 15.15% -10.47% 42.32% -
  Horiz. % 126.14% 142.59% 139.17% 146.72% 127.41% 142.32% 100.00%
Tax -18,649 -21,234 -21,244 -23,729 -20,964 -23,578 -16,400 8.94%
  QoQ % 12.17% 0.05% 10.47% -13.19% 11.09% -43.77% -
  Horiz. % 113.72% 129.48% 129.54% 144.69% 127.83% 143.77% 100.00%
NP 54,625 61,598 59,600 61,501 53,053 59,096 41,692 19.72%
  QoQ % -11.32% 3.35% -3.09% 15.92% -10.23% 41.74% -
  Horiz. % 131.02% 147.75% 142.95% 147.51% 127.25% 141.74% 100.00%
NP to SH 32,453 35,488 29,640 30,300 22,000 24,138 16,184 58.95%
  QoQ % -8.55% 19.73% -2.18% 37.73% -8.86% 49.15% -
  Horiz. % 200.53% 219.28% 183.14% 187.22% 135.94% 149.15% 100.00%
Tax Rate 25.45 % 25.64 % 26.28 % 27.84 % 28.32 % 28.52 % 28.23 % -6.67%
  QoQ % -0.74% -2.44% -5.60% -1.69% -0.70% 1.03% -
  Horiz. % 90.15% 90.83% 93.09% 98.62% 100.32% 101.03% 100.00%
Total Cost 239,409 266,194 279,200 298,438 304,718 288,866 264,196 -6.35%
  QoQ % -10.06% -4.66% -6.45% -2.06% 5.49% 9.34% -
  Horiz. % 90.62% 100.76% 105.68% 112.96% 115.34% 109.34% 100.00%
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 2,560 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 7.89 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 18.58 % 18.79 % 17.59 % 17.09 % 14.83 % 16.98 % 13.63 % 22.92%
  QoQ % -1.12% 6.82% 2.93% 15.24% -12.66% 24.58% -
  Horiz. % 136.32% 137.86% 129.05% 125.39% 108.80% 124.58% 100.00%
ROE 9.43 % 10.50 % 9.05 % 9.47 % 7.16 % 7.99 % 5.50 % 43.20%
  QoQ % -10.19% 16.02% -4.44% 32.26% -10.39% 45.27% -
  Horiz. % 171.45% 190.91% 164.55% 172.18% 130.18% 145.27% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 229.71 256.09 264.69 281.20 279.51 271.85 238.98 -2.60%
  QoQ % -10.30% -3.25% -5.87% 0.60% 2.82% 13.75% -
  Horiz. % 96.12% 107.16% 110.76% 117.67% 116.96% 113.75% 100.00%
EPS 25.36 27.72 23.16 23.67 17.19 18.86 12.64 59.01%
  QoQ % -8.51% 19.69% -2.15% 37.70% -8.85% 49.21% -
  Horiz. % 200.63% 219.30% 183.23% 187.26% 136.00% 149.21% 100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 229.71 256.09 264.69 281.20 279.51 271.85 238.98 -2.60%
  QoQ % -10.30% -3.25% -5.87% 0.60% 2.82% 13.75% -
  Horiz. % 96.12% 107.16% 110.76% 117.67% 116.96% 113.75% 100.00%
EPS 25.36 27.72 23.16 23.67 17.19 18.86 12.64 59.01%
  QoQ % -8.51% 19.69% -2.15% 37.70% -8.85% 49.21% -
  Horiz. % 200.63% 219.30% 183.23% 187.26% 136.00% 149.21% 100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.6350 0.6200 0.6400 0.6050 0.6550 0.7350 0.7900 -
P/RPS 0.28 0.24 0.24 0.22 0.23 0.27 0.33 -10.37%
  QoQ % 16.67% 0.00% 9.09% -4.35% -14.81% -18.18% -
  Horiz. % 84.85% 72.73% 72.73% 66.67% 69.70% 81.82% 100.00%
P/EPS 2.50 2.24 2.76 2.56 3.81 3.90 6.25 -45.68%
  QoQ % 11.61% -18.84% 7.81% -32.81% -2.31% -37.60% -
  Horiz. % 40.00% 35.84% 44.16% 40.96% 60.96% 62.40% 100.00%
EY 39.93 44.72 36.18 39.13 26.24 25.66 16.00 83.88%
  QoQ % -10.71% 23.60% -7.54% 49.12% 2.26% 60.38% -
  Horiz. % 249.56% 279.50% 226.12% 244.56% 164.00% 160.38% 100.00%
DY 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
  QoQ % 4.35% -8.00% 4.17% -11.11% -12.90% -8.82% -
  Horiz. % 70.59% 67.65% 73.53% 70.59% 79.41% 91.18% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.6400 0.6300 0.6850 0.7100 0.5800 0.7500 0.7850 -
P/RPS 0.28 0.25 0.26 0.25 0.21 0.28 0.33 -10.37%
  QoQ % 12.00% -3.85% 4.00% 19.05% -25.00% -15.15% -
  Horiz. % 84.85% 75.76% 78.79% 75.76% 63.64% 84.85% 100.00%
P/EPS 2.52 2.27 2.96 3.00 3.37 3.98 6.21 -45.16%
  QoQ % 11.01% -23.31% -1.33% -10.98% -15.33% -35.91% -
  Horiz. % 40.58% 36.55% 47.67% 48.31% 54.27% 64.09% 100.00%
EY 39.62 44.01 33.80 33.34 29.63 25.14 16.11 82.10%
  QoQ % -9.98% 30.21% 1.38% 12.52% 17.86% 56.05% -
  Horiz. % 245.93% 273.18% 209.81% 206.95% 183.92% 156.05% 100.00%
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%
  QoQ % 0.00% -11.11% -3.57% 16.67% -25.00% -5.88% -
  Horiz. % 70.59% 70.59% 79.41% 82.35% 70.59% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers