Highlights

[EUPE] QoQ Annualized Quarter Result on 2010-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 31-Jan-2011
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 30-Nov-2010  [#3]
Profit Trend QoQ -     54.32%    YoY -     30.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 150,520 137,148 124,166 112,061 106,430 108,796 108,685 24.17%
  QoQ % 9.75% 10.46% 10.80% 5.29% -2.17% 0.10% -
  Horiz. % 138.49% 126.19% 114.24% 103.11% 97.93% 100.10% 100.00%
PBT 11,422 10,392 10,753 7,362 5,756 4,812 7,046 37.87%
  QoQ % 9.91% -3.36% 46.05% 27.91% 19.62% -31.71% -
  Horiz. % 162.11% 147.49% 152.61% 104.49% 81.69% 68.29% 100.00%
Tax -4,074 -3,912 -4,008 -3,176 -2,320 -2,252 -1,920 64.90%
  QoQ % -4.14% 2.40% -26.20% -36.90% -3.02% -17.29% -
  Horiz. % 212.19% 203.75% 208.75% 165.42% 120.83% 117.29% 100.00%
NP 7,348 6,480 6,745 4,186 3,436 2,560 5,126 27.05%
  QoQ % 13.40% -3.93% 61.11% 21.85% 34.22% -50.06% -
  Horiz. % 143.35% 126.41% 131.58% 81.68% 67.03% 49.94% 100.00%
NP to SH 4,490 4,172 4,980 2,500 1,620 1,508 3,591 16.01%
  QoQ % 7.62% -16.22% 99.20% 54.32% 7.43% -58.01% -
  Horiz. % 125.03% 116.18% 138.68% 69.62% 45.11% 41.99% 100.00%
Tax Rate 35.67 % 37.64 % 37.27 % 43.14 % 40.31 % 46.80 % 27.25 % 19.60%
  QoQ % -5.23% 0.99% -13.61% 7.02% -13.87% 71.74% -
  Horiz. % 130.90% 138.13% 136.77% 158.31% 147.93% 171.74% 100.00%
Total Cost 143,172 130,668 117,421 107,874 102,994 106,236 103,559 24.03%
  QoQ % 9.57% 11.28% 8.85% 4.74% -3.05% 2.58% -
  Horiz. % 138.25% 126.18% 113.39% 104.17% 99.45% 102.59% 100.00%
Net Worth 243,742 243,366 240,704 237,585 237,857 239,200 235,140 2.42%
  QoQ % 0.15% 1.11% 1.31% -0.11% -0.56% 1.73% -
  Horiz. % 103.66% 103.50% 102.37% 101.04% 101.16% 101.73% 100.00%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 243,742 243,366 240,704 237,585 237,857 239,200 235,140 2.42%
  QoQ % 0.15% 1.11% 1.31% -0.11% -0.56% 1.73% -
  Horiz. % 103.66% 103.50% 102.37% 101.04% 101.16% 101.73% 100.00%
NOSH 128,285 128,765 128,034 128,424 128,571 130,000 127,793 0.26%
  QoQ % -0.37% 0.57% -0.30% -0.11% -1.10% 1.73% -
  Horiz. % 100.39% 100.76% 100.19% 100.49% 100.61% 101.73% 100.00%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.88 % 4.72 % 5.43 % 3.74 % 3.23 % 2.35 % 4.72 % 2.24%
  QoQ % 3.39% -13.08% 45.19% 15.79% 37.45% -50.21% -
  Horiz. % 103.39% 100.00% 115.04% 79.24% 68.43% 49.79% 100.00%
ROE 1.84 % 1.71 % 2.07 % 1.05 % 0.68 % 0.63 % 1.53 % 13.05%
  QoQ % 7.60% -17.39% 97.14% 54.41% 7.94% -58.82% -
  Horiz. % 120.26% 111.76% 135.29% 68.63% 44.44% 41.18% 100.00%
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 117.33 106.51 96.98 87.26 82.78 83.69 85.05 23.85%
  QoQ % 10.16% 9.83% 11.14% 5.41% -1.09% -1.60% -
  Horiz. % 137.95% 125.23% 114.03% 102.60% 97.33% 98.40% 100.00%
EPS 3.50 3.24 3.89 1.95 1.26 1.16 2.81 15.72%
  QoQ % 8.02% -16.71% 99.49% 54.76% 8.62% -58.72% -
  Horiz. % 124.56% 115.30% 138.43% 69.40% 44.84% 41.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.8900 1.8800 1.8500 1.8500 1.8400 1.8400 2.16%
  QoQ % 0.53% 0.53% 1.62% 0.00% 0.54% 0.00% -
  Horiz. % 103.26% 102.72% 102.17% 100.54% 100.54% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 117.59 107.15 97.00 87.55 83.15 85.00 84.91 24.17%
  QoQ % 9.74% 10.46% 10.79% 5.29% -2.18% 0.11% -
  Horiz. % 138.49% 126.19% 114.24% 103.11% 97.93% 100.11% 100.00%
EPS 3.51 3.26 3.89 1.95 1.27 1.18 2.81 15.94%
  QoQ % 7.67% -16.20% 99.49% 53.54% 7.63% -58.01% -
  Horiz. % 124.91% 116.01% 138.43% 69.40% 45.20% 41.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9042 1.9013 1.8805 1.8561 1.8583 1.8688 1.8370 2.42%
  QoQ % 0.15% 1.11% 1.31% -0.12% -0.56% 1.73% -
  Horiz. % 103.66% 103.50% 102.37% 101.04% 101.16% 101.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.4400 0.5000 0.5000 0.5300 0.5200 0.4900 0.5100 -
P/RPS 0.38 0.47 0.52 0.61 0.63 0.59 0.60 -26.19%
  QoQ % -19.15% -9.62% -14.75% -3.17% 6.78% -1.67% -
  Horiz. % 63.33% 78.33% 86.67% 101.67% 105.00% 98.33% 100.00%
P/EPS 12.57 15.43 12.85 27.23 41.27 42.24 18.15 -21.67%
  QoQ % -18.54% 20.08% -52.81% -34.02% -2.30% 132.73% -
  Horiz. % 69.26% 85.01% 70.80% 150.03% 227.38% 232.73% 100.00%
EY 7.95 6.48 7.78 3.67 2.42 2.37 5.51 27.60%
  QoQ % 22.69% -16.71% 111.99% 51.65% 2.11% -56.99% -
  Horiz. % 144.28% 117.60% 141.20% 66.61% 43.92% 43.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.26 0.27 0.29 0.28 0.27 0.28 -12.26%
  QoQ % -11.54% -3.70% -6.90% 3.57% 3.70% -3.57% -
  Horiz. % 82.14% 92.86% 96.43% 103.57% 100.00% 96.43% 100.00%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 -
Price 0.4200 0.4800 0.5300 0.5200 0.5400 0.5400 0.5100 -
P/RPS 0.36 0.45 0.55 0.60 0.65 0.65 0.60 -28.80%
  QoQ % -20.00% -18.18% -8.33% -7.69% 0.00% 8.33% -
  Horiz. % 60.00% 75.00% 91.67% 100.00% 108.33% 108.33% 100.00%
P/EPS 12.00 14.81 13.63 26.71 42.86 46.55 18.15 -24.05%
  QoQ % -18.97% 8.66% -48.97% -37.68% -7.93% 156.47% -
  Horiz. % 66.12% 81.60% 75.10% 147.16% 236.14% 256.47% 100.00%
EY 8.33 6.75 7.34 3.74 2.33 2.15 5.51 31.62%
  QoQ % 23.41% -8.04% 96.26% 60.52% 8.37% -60.98% -
  Horiz. % 151.18% 122.50% 133.21% 67.88% 42.29% 39.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.25 0.28 0.28 0.29 0.29 0.28 -14.81%
  QoQ % -12.00% -10.71% 0.00% -3.45% 0.00% 3.57% -
  Horiz. % 78.57% 89.29% 100.00% 100.00% 103.57% 103.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers