Highlights

[EUPE] QoQ Annualized Quarter Result on 2015-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Jan-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 30-Nov-2015  [#3]
Profit Trend QoQ -     -31.59%    YoY -     -75.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 153,224 150,576 129,330 125,202 116,906 144,860 167,685 -5.81%
  QoQ % 1.76% 16.43% 3.30% 7.10% -19.30% -13.61% -
  Horiz. % 91.38% 89.80% 77.13% 74.67% 69.72% 86.39% 100.00%
PBT 11,794 8,152 4,809 4,030 5,360 6,276 18,352 -25.43%
  QoQ % 44.68% 69.52% 19.31% -24.80% -14.60% -65.80% -
  Horiz. % 64.27% 44.42% 26.20% 21.96% 29.21% 34.20% 100.00%
Tax -8,680 -4,888 -1,624 -1,709 -1,832 -3,360 -5,007 44.07%
  QoQ % -77.58% -200.99% 4.99% 6.70% 45.48% 32.89% -
  Horiz. % 173.36% 97.62% 32.43% 34.14% 36.59% 67.11% 100.00%
NP 3,114 3,264 3,185 2,321 3,528 2,916 13,345 -61.93%
  QoQ % -4.60% 2.48% 37.21% -34.20% 20.99% -78.15% -
  Horiz. % 23.33% 24.46% 23.87% 17.39% 26.44% 21.85% 100.00%
NP to SH -562 1,052 3,338 2,514 3,676 3,100 13,463 -
  QoQ % -153.42% -68.48% 32.74% -31.59% 18.58% -76.97% -
  Horiz. % -4.17% 7.81% 24.79% 18.68% 27.30% 23.03% 100.00%
Tax Rate 73.60 % 59.96 % 33.77 % 42.41 % 34.18 % 53.54 % 27.28 % 93.22%
  QoQ % 22.75% 77.55% -20.37% 24.08% -36.16% 96.26% -
  Horiz. % 269.79% 219.79% 123.79% 155.46% 125.29% 196.26% 100.00%
Total Cost 150,110 147,312 126,145 122,881 113,378 141,944 154,340 -1.83%
  QoQ % 1.90% 16.78% 2.66% 8.38% -20.12% -8.03% -
  Horiz. % 97.26% 95.45% 81.73% 79.62% 73.46% 91.97% 100.00%
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - 2,560 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 19.02 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 2.03 % 2.17 % 2.46 % 1.85 % 3.02 % 2.01 % 7.96 % -59.62%
  QoQ % -6.45% -11.79% 32.97% -38.74% 50.25% -74.75% -
  Horiz. % 25.50% 27.26% 30.90% 23.24% 37.94% 25.25% 100.00%
ROE -0.20 % 0.37 % 1.16 % 0.88 % 1.29 % 1.09 % 4.74 % -
  QoQ % -154.05% -68.10% 31.82% -31.78% 18.35% -77.00% -
  Horiz. % -4.22% 7.81% 24.47% 18.57% 27.22% 23.00% 100.00%
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 119.71 117.64 101.04 97.81 91.33 113.17 131.00 -5.81%
  QoQ % 1.76% 16.43% 3.30% 7.10% -19.30% -13.61% -
  Horiz. % 91.38% 89.80% 77.13% 74.66% 69.72% 86.39% 100.00%
EPS -0.44 0.84 2.61 1.96 2.88 2.44 10.52 -
  QoQ % -152.38% -67.82% 33.16% -31.94% 18.03% -76.81% -
  Horiz. % -4.18% 7.98% 24.81% 18.63% 27.38% 23.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 119.71 117.64 101.04 97.81 91.33 113.17 131.00 -5.81%
  QoQ % 1.76% 16.43% 3.30% 7.10% -19.30% -13.61% -
  Horiz. % 91.38% 89.80% 77.13% 74.66% 69.72% 86.39% 100.00%
EPS -0.44 0.84 2.61 1.96 2.88 2.44 10.52 -
  QoQ % -152.38% -67.82% 33.16% -31.94% 18.03% -76.81% -
  Horiz. % -4.18% 7.98% 24.81% 18.63% 27.38% 23.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 0.7850 -
P/RPS 0.67 0.66 0.77 0.85 0.83 0.74 0.60 7.60%
  QoQ % 1.52% -14.29% -9.41% 2.41% 12.16% 23.33% -
  Horiz. % 111.67% 110.00% 128.33% 141.67% 138.33% 123.33% 100.00%
P/EPS -182.21 94.30 29.72 42.25 26.46 34.68 7.46 -
  QoQ % -293.22% 217.29% -29.66% 59.67% -23.70% 364.88% -
  Horiz. % -2,442.49% 1,264.08% 398.39% 566.35% 354.69% 464.88% 100.00%
EY -0.55 1.06 3.36 2.37 3.78 2.88 13.40 -
  QoQ % -151.89% -68.45% 41.77% -37.30% 31.25% -78.51% -
  Horiz. % -4.10% 7.91% 25.07% 17.69% 28.21% 21.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.55 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.34 0.34 0.37 0.34 0.38 0.35 1.89%
  QoQ % 5.88% 0.00% -8.11% 8.82% -10.53% 8.57% -
  Horiz. % 102.86% 97.14% 97.14% 105.71% 97.14% 108.57% 100.00%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 -
Price 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 0.8700 -
P/RPS 0.69 0.64 0.79 0.82 0.93 0.72 0.66 2.99%
  QoQ % 7.81% -18.99% -3.66% -11.83% 29.17% 9.09% -
  Horiz. % 104.55% 96.97% 119.70% 124.24% 140.91% 109.09% 100.00%
P/EPS -186.76 91.25 30.68 40.72 29.60 33.86 8.27 -
  QoQ % -304.67% 197.43% -24.66% 37.57% -12.58% 309.43% -
  Horiz. % -2,258.28% 1,103.39% 370.98% 492.38% 357.92% 409.43% 100.00%
EY -0.54 1.10 3.26 2.46 3.38 2.95 12.09 -
  QoQ % -149.09% -66.26% 32.52% -27.22% 14.58% -75.60% -
  Horiz. % -4.47% 9.10% 26.96% 20.35% 27.96% 24.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.33 0.36 0.36 0.38 0.37 0.39 -5.17%
  QoQ % 9.09% -8.33% 0.00% -5.26% 2.70% -5.13% -
  Horiz. % 92.31% 84.62% 92.31% 92.31% 97.44% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers