Highlights

[EUPE] QoQ Annualized Quarter Result on 2010-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Oct-2010
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 31-Aug-2010  [#2]
Profit Trend QoQ -     7.43%    YoY -     102.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 137,148 124,166 112,061 106,430 108,796 108,685 97,584 25.50%
  QoQ % 10.46% 10.80% 5.29% -2.17% 0.10% 11.38% -
  Horiz. % 140.54% 127.24% 114.84% 109.07% 111.49% 111.38% 100.00%
PBT 10,392 10,753 7,362 5,756 4,812 7,046 6,349 38.92%
  QoQ % -3.36% 46.05% 27.91% 19.62% -31.71% 10.97% -
  Horiz. % 163.67% 169.36% 115.96% 90.66% 75.79% 110.97% 100.00%
Tax -3,912 -4,008 -3,176 -2,320 -2,252 -1,920 -2,860 23.25%
  QoQ % 2.40% -26.20% -36.90% -3.02% -17.29% 32.87% -
  Horiz. % 136.78% 140.14% 111.05% 81.12% 78.74% 67.13% 100.00%
NP 6,480 6,745 4,186 3,436 2,560 5,126 3,489 51.14%
  QoQ % -3.93% 61.11% 21.85% 34.22% -50.06% 46.90% -
  Horiz. % 185.71% 193.30% 119.98% 98.47% 73.37% 146.90% 100.00%
NP to SH 4,172 4,980 2,500 1,620 1,508 3,591 1,917 68.00%
  QoQ % -16.22% 99.20% 54.32% 7.43% -58.01% 87.29% -
  Horiz. % 217.59% 259.74% 130.39% 84.49% 78.65% 187.29% 100.00%
Tax Rate 37.64 % 37.27 % 43.14 % 40.31 % 46.80 % 27.25 % 45.04 % -11.29%
  QoQ % 0.99% -13.61% 7.02% -13.87% 71.74% -39.50% -
  Horiz. % 83.57% 82.75% 95.78% 89.50% 103.91% 60.50% 100.00%
Total Cost 130,668 117,421 107,874 102,994 106,236 103,559 94,094 24.50%
  QoQ % 11.28% 8.85% 4.74% -3.05% 2.58% 10.06% -
  Horiz. % 138.87% 124.79% 114.64% 109.46% 112.90% 110.06% 100.00%
Net Worth 243,366 240,704 237,585 237,857 239,200 235,140 233,674 2.75%
  QoQ % 1.11% 1.31% -0.11% -0.56% 1.73% 0.63% -
  Horiz. % 104.15% 103.01% 101.67% 101.79% 102.36% 100.63% 100.00%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 243,366 240,704 237,585 237,857 239,200 235,140 233,674 2.75%
  QoQ % 1.11% 1.31% -0.11% -0.56% 1.73% 0.63% -
  Horiz. % 104.15% 103.01% 101.67% 101.79% 102.36% 100.63% 100.00%
NOSH 128,765 128,034 128,424 128,571 130,000 127,793 128,392 0.19%
  QoQ % 0.57% -0.30% -0.11% -1.10% 1.73% -0.47% -
  Horiz. % 100.29% 99.72% 100.02% 100.14% 101.25% 99.53% 100.00%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 4.72 % 5.43 % 3.74 % 3.23 % 2.35 % 4.72 % 3.58 % 20.26%
  QoQ % -13.08% 45.19% 15.79% 37.45% -50.21% 31.84% -
  Horiz. % 131.84% 151.68% 104.47% 90.22% 65.64% 131.84% 100.00%
ROE 1.71 % 2.07 % 1.05 % 0.68 % 0.63 % 1.53 % 0.82 % 63.30%
  QoQ % -17.39% 97.14% 54.41% 7.94% -58.82% 86.59% -
  Horiz. % 208.54% 252.44% 128.05% 82.93% 76.83% 186.59% 100.00%
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 106.51 96.98 87.26 82.78 83.69 85.05 76.00 25.26%
  QoQ % 9.83% 11.14% 5.41% -1.09% -1.60% 11.91% -
  Horiz. % 140.14% 127.61% 114.82% 108.92% 110.12% 111.91% 100.00%
EPS 3.24 3.89 1.95 1.26 1.16 2.81 1.49 67.92%
  QoQ % -16.71% 99.49% 54.76% 8.62% -58.72% 88.59% -
  Horiz. % 217.45% 261.07% 130.87% 84.56% 77.85% 188.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8900 1.8800 1.8500 1.8500 1.8400 1.8400 1.8200 2.55%
  QoQ % 0.53% 1.62% 0.00% 0.54% 0.00% 1.10% -
  Horiz. % 103.85% 103.30% 101.65% 101.65% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 107.15 97.00 87.55 83.15 85.00 84.91 76.24 25.50%
  QoQ % 10.46% 10.79% 5.29% -2.18% 0.11% 11.37% -
  Horiz. % 140.54% 127.23% 114.83% 109.06% 111.49% 111.37% 100.00%
EPS 3.26 3.89 1.95 1.27 1.18 2.81 1.50 67.86%
  QoQ % -16.20% 99.49% 53.54% 7.63% -58.01% 87.33% -
  Horiz. % 217.33% 259.33% 130.00% 84.67% 78.67% 187.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9013 1.8805 1.8561 1.8583 1.8688 1.8370 1.8256 2.75%
  QoQ % 1.11% 1.31% -0.12% -0.56% 1.73% 0.62% -
  Horiz. % 104.15% 103.01% 101.67% 101.79% 102.37% 100.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.5000 0.5000 0.5300 0.5200 0.4900 0.5100 0.5000 -
P/RPS 0.47 0.52 0.61 0.63 0.59 0.60 0.66 -20.27%
  QoQ % -9.62% -14.75% -3.17% 6.78% -1.67% -9.09% -
  Horiz. % 71.21% 78.79% 92.42% 95.45% 89.39% 90.91% 100.00%
P/EPS 15.43 12.85 27.23 41.27 42.24 18.15 33.48 -40.36%
  QoQ % 20.08% -52.81% -34.02% -2.30% 132.73% -45.79% -
  Horiz. % 46.09% 38.38% 81.33% 123.27% 126.16% 54.21% 100.00%
EY 6.48 7.78 3.67 2.42 2.37 5.51 2.99 67.55%
  QoQ % -16.71% 111.99% 51.65% 2.11% -56.99% 84.28% -
  Horiz. % 216.72% 260.20% 122.74% 80.94% 79.26% 184.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.27 0.29 0.28 0.27 0.28 0.27 -2.49%
  QoQ % -3.70% -6.90% 3.57% 3.70% -3.57% 3.70% -
  Horiz. % 96.30% 100.00% 107.41% 103.70% 100.00% 103.70% 100.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 20/01/10 -
Price 0.4800 0.5300 0.5200 0.5400 0.5400 0.5100 0.4600 -
P/RPS 0.45 0.55 0.60 0.65 0.65 0.60 0.61 -18.37%
  QoQ % -18.18% -8.33% -7.69% 0.00% 8.33% -1.64% -
  Horiz. % 73.77% 90.16% 98.36% 106.56% 106.56% 98.36% 100.00%
P/EPS 14.81 13.63 26.71 42.86 46.55 18.15 30.80 -38.65%
  QoQ % 8.66% -48.97% -37.68% -7.93% 156.47% -41.07% -
  Horiz. % 48.08% 44.25% 86.72% 139.16% 151.14% 58.93% 100.00%
EY 6.75 7.34 3.74 2.33 2.15 5.51 3.25 62.86%
  QoQ % -8.04% 96.26% 60.52% 8.37% -60.98% 69.54% -
  Horiz. % 207.69% 225.85% 115.08% 71.69% 66.15% 169.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.28 0.28 0.29 0.29 0.28 0.25 -
  QoQ % -10.71% 0.00% -3.45% 0.00% 3.57% 12.00% -
  Horiz. % 100.00% 112.00% 112.00% 116.00% 116.00% 112.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers