Highlights

[EUPE] QoQ Annualized Quarter Result on 2011-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 29-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2012
Quarter 31-May-2011  [#1]
Profit Trend QoQ -     -16.22%    YoY -     176.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 143,052 142,905 150,520 137,148 124,166 112,061 106,430 21.81%
  QoQ % 0.10% -5.06% 9.75% 10.46% 10.80% 5.29% -
  Horiz. % 134.41% 134.27% 141.43% 128.86% 116.66% 105.29% 100.00%
PBT 13,700 13,794 11,422 10,392 10,753 7,362 5,756 78.36%
  QoQ % -0.69% 20.77% 9.91% -3.36% 46.05% 27.91% -
  Horiz. % 238.01% 239.66% 198.44% 180.54% 186.81% 127.91% 100.00%
Tax -4,500 -4,477 -4,074 -3,912 -4,008 -3,176 -2,320 55.59%
  QoQ % -0.51% -9.90% -4.14% 2.40% -26.20% -36.90% -
  Horiz. % 193.97% 192.99% 175.60% 168.62% 172.76% 136.90% 100.00%
NP 9,200 9,317 7,348 6,480 6,745 4,186 3,436 92.94%
  QoQ % -1.26% 26.80% 13.40% -3.93% 61.11% 21.85% -
  Horiz. % 267.75% 271.17% 213.85% 188.59% 196.30% 121.85% 100.00%
NP to SH 7,771 6,270 4,490 4,172 4,980 2,500 1,620 184.70%
  QoQ % 23.93% 39.66% 7.62% -16.22% 99.20% 54.32% -
  Horiz. % 479.69% 387.08% 277.16% 257.53% 307.41% 154.32% 100.00%
Tax Rate 32.85 % 32.46 % 35.67 % 37.64 % 37.27 % 43.14 % 40.31 % -12.76%
  QoQ % 1.20% -9.00% -5.23% 0.99% -13.61% 7.02% -
  Horiz. % 81.49% 80.53% 88.49% 93.38% 92.46% 107.02% 100.00%
Total Cost 133,852 133,588 143,172 130,668 117,421 107,874 102,994 19.11%
  QoQ % 0.20% -6.69% 9.57% 11.28% 8.85% 4.74% -
  Horiz. % 129.96% 129.70% 139.01% 126.87% 114.01% 104.74% 100.00%
Net Worth 247,039 244,760 243,742 243,366 240,704 237,585 237,857 2.56%
  QoQ % 0.93% 0.42% 0.15% 1.11% 1.31% -0.11% -
  Horiz. % 103.86% 102.90% 102.47% 102.32% 101.20% 99.89% 100.00%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 247,039 244,760 243,742 243,366 240,704 237,585 237,857 2.56%
  QoQ % 0.93% 0.42% 0.15% 1.11% 1.31% -0.11% -
  Horiz. % 103.86% 102.90% 102.47% 102.32% 101.20% 99.89% 100.00%
NOSH 128,000 128,147 128,285 128,765 128,034 128,424 128,571 -0.30%
  QoQ % -0.11% -0.11% -0.37% 0.57% -0.30% -0.11% -
  Horiz. % 99.56% 99.67% 99.78% 100.15% 99.58% 99.89% 100.00%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.43 % 6.52 % 4.88 % 4.72 % 5.43 % 3.74 % 3.23 % 58.31%
  QoQ % -1.38% 33.61% 3.39% -13.08% 45.19% 15.79% -
  Horiz. % 199.07% 201.86% 151.08% 146.13% 168.11% 115.79% 100.00%
ROE 3.15 % 2.56 % 1.84 % 1.71 % 2.07 % 1.05 % 0.68 % 178.15%
  QoQ % 23.05% 39.13% 7.60% -17.39% 97.14% 54.41% -
  Horiz. % 463.24% 376.47% 270.59% 251.47% 304.41% 154.41% 100.00%
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 111.76 111.52 117.33 106.51 96.98 87.26 82.78 22.18%
  QoQ % 0.22% -4.95% 10.16% 9.83% 11.14% 5.41% -
  Horiz. % 135.01% 134.72% 141.74% 128.67% 117.15% 105.41% 100.00%
EPS 6.07 4.89 3.50 3.24 3.89 1.95 1.26 185.51%
  QoQ % 24.13% 39.71% 8.02% -16.71% 99.49% 54.76% -
  Horiz. % 481.75% 388.10% 277.78% 257.14% 308.73% 154.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9100 1.9000 1.8900 1.8800 1.8500 1.8500 2.87%
  QoQ % 1.05% 0.53% 0.53% 0.53% 1.62% 0.00% -
  Horiz. % 104.32% 103.24% 102.70% 102.16% 101.62% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 111.76 111.64 117.59 107.15 97.00 87.55 83.15 21.81%
  QoQ % 0.11% -5.06% 9.74% 10.46% 10.79% 5.29% -
  Horiz. % 134.41% 134.26% 141.42% 128.86% 116.66% 105.29% 100.00%
EPS 6.07 4.90 3.51 3.26 3.89 1.95 1.27 184.01%
  QoQ % 23.88% 39.60% 7.67% -16.20% 99.49% 53.54% -
  Horiz. % 477.95% 385.83% 276.38% 256.69% 306.30% 153.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9122 1.9042 1.9013 1.8805 1.8561 1.8583 2.56%
  QoQ % 0.93% 0.42% 0.15% 1.11% 1.31% -0.12% -
  Horiz. % 103.86% 102.90% 102.47% 102.31% 101.19% 99.88% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.5200 0.4300 0.4400 0.5000 0.5000 0.5300 0.5200 -
P/RPS 0.47 0.39 0.38 0.47 0.52 0.61 0.63 -17.76%
  QoQ % 20.51% 2.63% -19.15% -9.62% -14.75% -3.17% -
  Horiz. % 74.60% 61.90% 60.32% 74.60% 82.54% 96.83% 100.00%
P/EPS 8.57 8.79 12.57 15.43 12.85 27.23 41.27 -64.97%
  QoQ % -2.50% -30.07% -18.54% 20.08% -52.81% -34.02% -
  Horiz. % 20.77% 21.30% 30.46% 37.39% 31.14% 65.98% 100.00%
EY 11.68 11.38 7.95 6.48 7.78 3.67 2.42 185.87%
  QoQ % 2.64% 43.14% 22.69% -16.71% 111.99% 51.65% -
  Horiz. % 482.64% 470.25% 328.51% 267.77% 321.49% 151.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.23 0.23 0.26 0.27 0.29 0.28 -2.40%
  QoQ % 17.39% 0.00% -11.54% -3.70% -6.90% 3.57% -
  Horiz. % 96.43% 82.14% 82.14% 92.86% 96.43% 103.57% 100.00%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 -
Price 0.5100 0.5200 0.4200 0.4800 0.5300 0.5200 0.5400 -
P/RPS 0.46 0.47 0.36 0.45 0.55 0.60 0.65 -20.60%
  QoQ % -2.13% 30.56% -20.00% -18.18% -8.33% -7.69% -
  Horiz. % 70.77% 72.31% 55.38% 69.23% 84.62% 92.31% 100.00%
P/EPS 8.40 10.63 12.00 14.81 13.63 26.71 42.86 -66.29%
  QoQ % -20.98% -11.42% -18.97% 8.66% -48.97% -37.68% -
  Horiz. % 19.60% 24.80% 28.00% 34.55% 31.80% 62.32% 100.00%
EY 11.90 9.41 8.33 6.75 7.34 3.74 2.33 196.86%
  QoQ % 26.46% 12.97% 23.41% -8.04% 96.26% 60.52% -
  Horiz. % 510.73% 403.86% 357.51% 289.70% 315.02% 160.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.27 0.22 0.25 0.28 0.28 0.29 -7.03%
  QoQ % -3.70% 22.73% -12.00% -10.71% 0.00% -3.45% -
  Horiz. % 89.66% 93.10% 75.86% 86.21% 96.55% 96.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
2. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
3. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
4. TOP 10 INTERESTING STOCKS WITH COMMENTS BY CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
5. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
6. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
7. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
8. How can you retire with RM2mil cash in Malaysia? Ant On The Street Blog
PARTNERS & BROKERS