Highlights

[ARK] QoQ Annualized Quarter Result on 2011-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 13-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     26,953.51%    YoY -     45,899.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 2,828 4,087 5,042 988 460 1,640 640 169.03%
  QoQ % -30.80% -18.95% 410.39% 114.78% -71.95% 156.25% -
  Horiz. % 441.87% 638.59% 787.92% 154.38% 71.88% 256.25% 100.00%
PBT 72 100,769 134,570 198,716 -740 226 368 -66.26%
  QoQ % -99.93% -25.12% -32.28% 26,953.51% -427.43% -38.59% -
  Horiz. % 19.57% 27,382.88% 36,568.12% 53,998.91% -201.09% 61.41% 100.00%
Tax 0 0 -128 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 100.00% - - - -
NP 72 100,769 134,442 198,716 -740 226 368 -66.26%
  QoQ % -99.93% -25.05% -32.34% 26,953.51% -427.43% -38.59% -
  Horiz. % 19.57% 27,382.88% 36,533.34% 53,998.91% -201.09% 61.41% 100.00%
NP to SH 72 100,769 134,442 198,716 -740 226 368 -66.26%
  QoQ % -99.93% -25.05% -32.34% 26,953.51% -427.43% -38.59% -
  Horiz. % 19.57% 27,382.88% 36,533.34% 53,998.91% -201.09% 61.41% 100.00%
Tax Rate - % - % 0.10 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 2,756 -96,682 -129,400 -197,728 1,200 1,414 272 367.59%
  QoQ % 102.85% 25.28% 34.56% -16,577.33% -15.13% 419.85% -
  Horiz. % 1,013.24% -35,544.85% -47,573.53% -72,694.12% 441.18% 519.85% 100.00%
Net Worth 23,849 18,088 20,552 19,731 -122,562 -119,780 -10,645 -
  QoQ % 31.85% -11.99% 4.16% 116.10% -2.32% -1,025.15% -
  Horiz. % -224.03% -169.91% -193.06% -185.35% 1,151.28% 1,125.15% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,849 18,088 20,552 19,731 -122,562 -119,780 -10,645 -
  QoQ % 31.85% -11.99% 4.16% 116.10% -2.32% -1,025.15% -
  Horiz. % -224.03% -169.91% -193.06% -185.35% 1,151.28% 1,125.15% 100.00%
NOSH 45,000 41,110 41,105 41,107 46,249 45,200 39,428 9.20%
  QoQ % 9.46% 0.01% -0.01% -11.12% 2.32% 14.64% -
  Horiz. % 114.13% 104.26% 104.25% 104.26% 117.30% 114.64% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.55 % 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % 13.78 % 57.50 % -87.45%
  QoQ % -99.90% -7.52% -86.74% 12,602.62% -1,267.42% -76.03% -
  Horiz. % 4.43% 4,288.00% 4,636.70% 34,979.06% -279.77% 23.97% 100.00%
ROE 0.30 % 557.09 % 654.13 % 1,007.08 % 0.00 % 0.00 % 0.00 % -
  QoQ % -99.95% -14.83% -35.05% 0.00% 0.00% 0.00% -
  Horiz. % 0.03% 55.32% 64.95% 100.00% - - -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.28 9.94 12.27 2.40 0.99 3.63 1.62 146.57%
  QoQ % -36.82% -18.99% 411.25% 142.42% -72.73% 124.07% -
  Horiz. % 387.65% 613.58% 757.41% 148.15% 61.11% 224.07% 100.00%
EPS 0.16 245.12 327.07 483.40 -1.60 0.50 0.93 -69.03%
  QoQ % -99.93% -25.06% -32.34% 30,312.50% -420.00% -46.24% -
  Horiz. % 17.20% 26,356.99% 35,168.82% 51,978.49% -172.04% 53.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4400 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -
  QoQ % 20.45% -12.00% 4.17% 118.11% 0.00% -881.48% -
  Horiz. % -196.30% -162.96% -185.19% -177.78% 981.48% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.47 6.46 7.97 1.56 0.73 2.59 1.01 169.32%
  QoQ % -30.80% -18.95% 410.90% 113.70% -71.81% 156.44% -
  Horiz. % 442.57% 639.60% 789.11% 154.46% 72.28% 256.44% 100.00%
EPS 0.11 159.25 212.47 314.05 -1.17 0.36 0.58 -66.96%
  QoQ % -99.93% -25.05% -32.35% 26,941.88% -425.00% -37.93% -
  Horiz. % 18.97% 27,456.90% 36,632.76% 54,146.55% -201.72% 62.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3769 0.2859 0.3248 0.3118 -1.9370 -1.8930 -0.1682 -
  QoQ % 31.83% -11.98% 4.17% 116.10% -2.32% -1,025.45% -
  Horiz. % -224.08% -169.98% -193.10% -185.37% 1,151.61% 1,125.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.4100 0.1300 0.3200 0.5400 0.1300 0.1300 0.1300 -
P/RPS 6.52 1.31 2.61 22.47 13.07 3.58 8.01 -12.81%
  QoQ % 397.71% -49.81% -88.38% 71.92% 265.08% -55.31% -
  Horiz. % 81.40% 16.35% 32.58% 280.52% 163.17% 44.69% 100.00%
P/EPS 256.25 0.05 0.10 0.11 -8.13 26.00 13.93 595.62%
  QoQ % 512,400.00% -50.00% -9.09% 101.35% -131.27% 86.65% -
  Horiz. % 1,839.55% 0.36% 0.72% 0.79% -58.36% 186.65% 100.00%
EY 0.39 1,885.54 1,022.08 895.19 -12.31 3.85 7.18 -85.63%
  QoQ % -99.98% 84.48% 14.17% 7,372.06% -419.74% -46.38% -
  Horiz. % 5.43% 26,261.00% 14,235.10% 12,467.83% -171.45% 53.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.30 0.64 1.13 0.00 0.00 0.00 -
  QoQ % 156.67% -53.12% -43.36% 0.00% 0.00% 0.00% -
  Horiz. % 68.14% 26.55% 56.64% 100.00% - - -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 -
Price 0.4100 0.1300 0.1300 0.3750 0.2600 0.1300 0.1300 -
P/RPS 6.52 1.31 1.06 15.60 26.14 3.58 8.01 -12.81%
  QoQ % 397.71% 23.58% -93.21% -40.32% 630.17% -55.31% -
  Horiz. % 81.40% 16.35% 13.23% 194.76% 326.34% 44.69% 100.00%
P/EPS 256.25 0.05 0.04 0.08 -16.25 26.00 13.93 595.62%
  QoQ % 512,400.00% 25.00% -50.00% 100.49% -162.50% 86.65% -
  Horiz. % 1,839.55% 0.36% 0.29% 0.57% -116.65% 186.65% 100.00%
EY 0.39 1,885.54 2,515.90 1,289.07 -6.15 3.85 7.18 -85.63%
  QoQ % -99.98% -25.06% 95.17% 21,060.49% -259.74% -46.38% -
  Horiz. % 5.43% 26,261.00% 35,040.39% 17,953.62% -85.65% 53.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.30 0.26 0.78 0.00 0.00 0.00 -
  QoQ % 156.67% 15.38% -66.67% 0.00% 0.00% 0.00% -
  Horiz. % 98.72% 38.46% 33.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS