Highlights

[ARK] QoQ Annualized Quarter Result on 2012-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -16.67%    YoY -     -99.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 9,640 12,833 11,425 5,254 2,828 4,087 5,042 53.97%
  QoQ % -24.88% 12.32% 117.46% 85.79% -30.80% -18.95% -
  Horiz. % 191.17% 254.49% 226.57% 104.19% 56.08% 81.05% 100.00%
PBT 136 92 61 60 72 100,769 134,570 -98.99%
  QoQ % 47.83% 50.00% 2.22% -16.67% -99.93% -25.12% -
  Horiz. % 0.10% 0.07% 0.05% 0.04% 0.05% 74.88% 100.00%
Tax 0 0 0 0 0 0 -128 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 136 92 61 60 72 100,769 134,442 -98.99%
  QoQ % 47.83% 50.00% 2.22% -16.67% -99.93% -25.05% -
  Horiz. % 0.10% 0.07% 0.05% 0.04% 0.05% 74.95% 100.00%
NP to SH 136 92 61 60 72 100,769 134,442 -98.99%
  QoQ % 47.83% 50.00% 2.22% -16.67% -99.93% -25.05% -
  Horiz. % 0.10% 0.07% 0.05% 0.04% 0.05% 74.95% 100.00%
Tax Rate - % - % - % - % - % - % 0.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,504 12,741 11,364 5,194 2,756 -96,682 -129,400 -
  QoQ % -25.41% 12.12% 118.79% 88.46% 102.85% 25.28% -
  Horiz. % -7.34% -9.85% -8.78% -4.01% -2.13% 74.72% 100.00%
Net Worth 22,524 22,163 22,163 22,714 23,849 18,088 20,552 6.29%
  QoQ % 1.63% 0.00% -2.42% -4.76% 31.85% -11.99% -
  Horiz. % 109.60% 107.84% 107.84% 110.52% 116.04% 88.01% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 22,524 22,163 22,163 22,714 23,849 18,088 20,552 6.29%
  QoQ % 1.63% 0.00% -2.42% -4.76% 31.85% -11.99% -
  Horiz. % 109.60% 107.84% 107.84% 110.52% 116.04% 88.01% 100.00%
NOSH 42,500 41,818 41,817 42,857 45,000 41,110 41,105 2.25%
  QoQ % 1.63% 0.00% -2.42% -4.76% 9.46% 0.01% -
  Horiz. % 103.39% 101.73% 101.73% 104.26% 109.47% 100.01% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.41 % 0.72 % 0.54 % 1.14 % 2.55 % 2,465.60 % 2,666.10 % -99.34%
  QoQ % 95.83% 33.33% -52.63% -55.29% -99.90% -7.52% -
  Horiz. % 0.05% 0.03% 0.02% 0.04% 0.10% 92.48% 100.00%
ROE 0.60 % 0.42 % 0.28 % 0.26 % 0.30 % 557.09 % 654.13 % -99.05%
  QoQ % 42.86% 50.00% 7.69% -13.33% -99.95% -14.83% -
  Horiz. % 0.09% 0.06% 0.04% 0.04% 0.05% 85.17% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.68 30.69 27.32 12.26 6.28 9.94 12.27 50.56%
  QoQ % -26.10% 12.34% 122.84% 95.22% -36.82% -18.99% -
  Horiz. % 184.84% 250.12% 222.66% 99.92% 51.18% 81.01% 100.00%
EPS 0.32 0.22 0.15 0.14 0.16 245.12 327.07 -99.01%
  QoQ % 45.45% 46.67% 7.14% -12.50% -99.93% -25.06% -
  Horiz. % 0.10% 0.07% 0.05% 0.04% 0.05% 74.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 0.5000 3.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.45% -12.00% -
  Horiz. % 106.00% 106.00% 106.00% 106.00% 106.00% 88.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 19.81 26.37 23.47 10.79 5.81 8.40 10.36 54.00%
  QoQ % -24.88% 12.36% 117.52% 85.71% -30.83% -18.92% -
  Horiz. % 191.22% 254.54% 226.54% 104.15% 56.08% 81.08% 100.00%
EPS 0.28 0.19 0.13 0.12 0.15 207.03 276.21 -98.99%
  QoQ % 47.37% 46.15% 8.33% -20.00% -99.93% -25.05% -
  Horiz. % 0.10% 0.07% 0.05% 0.04% 0.05% 74.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4628 0.4554 0.4553 0.4667 0.4900 0.3716 0.4223 6.29%
  QoQ % 1.62% 0.02% -2.44% -4.76% 31.86% -12.01% -
  Horiz. % 109.59% 107.84% 107.81% 110.51% 116.03% 87.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 0.3200 -
P/RPS 1.23 1.96 1.21 2.94 6.52 1.31 2.61 -39.41%
  QoQ % -37.24% 61.98% -58.84% -54.91% 397.71% -49.81% -
  Horiz. % 47.13% 75.10% 46.36% 112.64% 249.81% 50.19% 100.00%
P/EPS 87.50 272.73 225.00 257.14 256.25 0.05 0.10 9,010.65%
  QoQ % -67.92% 21.21% -12.50% 0.35% 512,400.00% -50.00% -
  Horiz. % 87,500.00% 272,730.00% 225,000.00% 257,140.02% 256,250.00% 50.00% 100.00%
EY 1.14 0.37 0.44 0.39 0.39 1,885.54 1,022.08 -98.92%
  QoQ % 208.11% -15.91% 12.82% 0.00% -99.98% 84.48% -
  Horiz. % 0.11% 0.04% 0.04% 0.04% 0.04% 184.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.62 0.68 0.77 0.30 0.64 -11.80%
  QoQ % -53.10% 82.26% -8.82% -11.69% 156.67% -53.12% -
  Horiz. % 82.81% 176.56% 96.88% 106.25% 120.31% 46.88% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 -
Price 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 0.1300 -
P/RPS 1.41 1.01 1.28 3.02 6.52 1.31 1.06 20.93%
  QoQ % 39.60% -21.09% -57.62% -53.68% 397.71% 23.58% -
  Horiz. % 133.02% 95.28% 120.75% 284.91% 615.09% 123.58% 100.00%
P/EPS 100.00 140.91 238.64 264.29 256.25 0.05 0.04 18,232.71%
  QoQ % -29.03% -40.95% -9.71% 3.14% 512,400.00% 25.00% -
  Horiz. % 250,000.00% 352,275.03% 596,600.00% 660,725.06% 640,625.00% 125.00% 100.00%
EY 1.00 0.71 0.42 0.38 0.39 1,885.54 2,515.90 -99.46%
  QoQ % 40.85% 69.05% 10.53% -2.56% -99.98% -25.06% -
  Horiz. % 0.04% 0.03% 0.02% 0.02% 0.02% 74.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.58 0.66 0.70 0.77 0.30 0.26 74.54%
  QoQ % 3.45% -12.12% -5.71% -9.09% 156.67% 15.38% -
  Horiz. % 230.77% 223.08% 253.85% 269.23% 296.15% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers