Highlights

[ARK] QoQ Annualized Quarter Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -4.88%    YoY -     3,083.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,840 17,497 19,196 20,864 20,920 7,400 7,482 11.74%
  QoQ % -49.48% -8.85% -7.99% -0.27% 182.70% -1.10% -
  Horiz. % 118.14% 233.83% 256.54% 278.83% 279.58% 98.90% 100.00%
PBT 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
NP to SH 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,728 16,763 17,814 18,954 18,912 7,595 7,418 11.43%
  QoQ % -47.93% -5.90% -6.01% 0.22% 149.01% 2.38% -
  Horiz. % 117.65% 225.96% 240.13% 255.49% 254.92% 102.38% 100.00%
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.32%
  QoQ % -14.58% -2.04% 4.42% 2.31% -0.81% 3.90% -
  Horiz. % 92.12% 107.85% 110.10% 105.44% 103.06% 103.90% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.32%
  QoQ % -14.58% -2.04% 4.42% 2.31% -0.81% 3.90% -
  Horiz. % 92.12% 107.85% 110.10% 105.44% 103.06% 103.90% 100.00%
NOSH 45,837 45,837 45,837 43,018 42,905 42,391 40,000 9.50%
  QoQ % 0.00% 0.00% 6.55% 0.26% 1.21% 5.98% -
  Horiz. % 114.59% 114.59% 114.59% 107.55% 107.26% 105.98% 100.00%
Ratio Analysis
31/03/16 31/03/14 31/12/13 30/09/15 31/03/15 31/12/14 30/03/13 CAGR
NP Margin 1.27 % 4.20 % 7.20 % 9.15 % 9.60 % -2.64 % 0.86 % 29.65%
  QoQ % -69.76% -41.67% -21.31% -4.69% 463.64% -406.98% -
  Horiz. % 147.67% 488.37% 837.21% 1,063.95% 1,116.28% -306.98% 100.00%
ROE 0.60 % 3.34 % 6.15 % 8.88 % 9.55 % -0.92 % 0.31 % 55.25%
  QoQ % -82.04% -45.69% -30.74% -7.02% 1,138.04% -396.77% -
  Horiz. % 193.55% 1,077.42% 1,983.87% 2,864.52% 3,080.65% -296.77% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.29 38.17 41.88 48.50 48.76 17.46 18.71 2.05%
  QoQ % -49.46% -8.86% -13.65% -0.53% 179.27% -6.68% -
  Horiz. % 103.10% 204.01% 223.84% 259.22% 260.61% 93.32% 100.00%
EPS 0.24 1.65 3.21 4.44 4.68 -0.46 0.16 31.00%
  QoQ % -85.45% -48.60% -27.70% -5.13% 1,117.39% -387.50% -
  Horiz. % 150.00% 1,031.25% 2,006.25% 2,775.00% 2,925.00% -287.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 -13.53%
  QoQ % -14.58% -2.04% -2.00% 2.04% -2.00% -1.96% -
  Horiz. % 80.39% 94.12% 96.08% 98.04% 96.08% 98.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.97 27.65 30.34 32.97 33.06 11.69 11.83 11.71%
  QoQ % -49.48% -8.87% -7.98% -0.27% 182.81% -1.18% -
  Horiz. % 118.09% 233.73% 256.47% 278.70% 279.46% 98.82% 100.00%
EPS 0.18 1.16 2.18 3.02 3.17 -0.31 0.10 47.92%
  QoQ % -84.48% -46.79% -27.81% -4.73% 1,122.58% -410.00% -
  Horiz. % 180.00% 1,160.00% 2,180.00% 3,020.00% 3,170.00% -310.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2970 0.3477 0.3550 0.3399 0.3323 0.3350 0.3224 -5.32%
  QoQ % -14.58% -2.06% 4.44% 2.29% -0.81% 3.91% -
  Horiz. % 92.12% 107.85% 110.11% 105.43% 103.07% 103.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 -
P/RPS 1.58 1.05 0.74 0.91 0.86 2.64 2.41 -24.51%
  QoQ % 50.48% 41.89% -18.68% 5.81% -67.42% 9.54% -
  Horiz. % 65.56% 43.57% 30.71% 37.76% 35.68% 109.54% 100.00%
P/EPS 124.82 24.98 10.29 9.91 8.97 -100.00 281.25 -41.79%
  QoQ % 399.68% 142.76% 3.83% 10.48% 108.97% -135.56% -
  Horiz. % 44.38% 8.88% 3.66% 3.52% 3.19% -35.56% 100.00%
EY 0.80 4.00 9.72 10.09 11.14 -1.00 0.36 70.21%
  QoQ % -80.00% -58.85% -3.67% -9.43% 1,214.00% -377.78% -
  Horiz. % 222.22% 1,111.11% 2,700.00% 2,802.78% 3,094.44% -277.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.90%
  QoQ % -10.84% 31.75% -28.41% 2.33% -6.52% 4.55% -
  Horiz. % 84.09% 94.32% 71.59% 100.00% 97.73% 104.55% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 -
P/RPS 1.56 0.84 1.01 0.72 0.93 2.58 2.78 -31.94%
  QoQ % 85.71% -16.83% 40.28% -22.58% -63.95% -7.19% -
  Horiz. % 56.12% 30.22% 36.33% 25.90% 33.45% 92.81% 100.00%
P/EPS 122.78 19.98 14.10 7.88 9.72 -97.83 325.00 -47.71%
  QoQ % 514.51% 41.70% 78.93% -18.93% 109.94% -130.10% -
  Horiz. % 37.78% 6.15% 4.34% 2.42% 2.99% -30.10% 100.00%
EY 0.81 5.00 7.09 12.69 10.29 -1.02 0.31 89.60%
  QoQ % -83.80% -29.48% -44.13% 23.32% 1,108.82% -429.03% -
  Horiz. % 261.29% 1,612.90% 2,287.10% 4,093.55% 3,319.35% -329.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%
  QoQ % 8.96% -22.99% 24.29% -24.73% 3.33% -11.76% -
  Horiz. % 71.57% 65.69% 85.29% 68.63% 91.18% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS