Highlights

[ARK] QoQ Annualized Quarter Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -4.88%    YoY -     3,083.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,840 17,497 19,196 20,864 20,920 7,400 7,482 11.74%
  QoQ % -49.48% -8.85% -7.99% -0.27% 182.70% -1.10% -
  Horiz. % 118.14% 233.83% 256.54% 278.83% 279.58% 98.90% 100.00%
PBT 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
NP to SH 112 734 1,381 1,910 2,008 -195 64 45.17%
  QoQ % -84.74% -46.86% -27.68% -4.88% 1,129.74% -404.69% -
  Horiz. % 175.00% 1,146.88% 2,158.33% 2,984.38% 3,137.50% -304.69% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,728 16,763 17,814 18,954 18,912 7,595 7,418 11.43%
  QoQ % -47.93% -5.90% -6.01% 0.22% 149.01% 2.38% -
  Horiz. % 117.65% 225.96% 240.13% 255.49% 254.92% 102.38% 100.00%
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.32%
  QoQ % -14.58% -2.04% 4.42% 2.31% -0.81% 3.90% -
  Horiz. % 92.12% 107.85% 110.10% 105.44% 103.06% 103.90% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.32%
  QoQ % -14.58% -2.04% 4.42% 2.31% -0.81% 3.90% -
  Horiz. % 92.12% 107.85% 110.10% 105.44% 103.06% 103.90% 100.00%
NOSH 45,837 45,837 45,837 43,018 42,905 42,391 40,000 9.50%
  QoQ % 0.00% 0.00% 6.55% 0.26% 1.21% 5.98% -
  Horiz. % 114.59% 114.59% 114.59% 107.55% 107.26% 105.98% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.27 % 4.20 % 7.20 % 9.15 % 9.60 % -2.64 % 0.86 % 29.65%
  QoQ % -69.76% -41.67% -21.31% -4.69% 463.64% -406.98% -
  Horiz. % 147.67% 488.37% 837.21% 1,063.95% 1,116.28% -306.98% 100.00%
ROE 0.60 % 3.34 % 6.15 % 8.88 % 9.55 % -0.92 % 0.31 % 55.25%
  QoQ % -82.04% -45.69% -30.74% -7.02% 1,138.04% -396.77% -
  Horiz. % 193.55% 1,077.42% 1,983.87% 2,864.52% 3,080.65% -296.77% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.29 38.17 41.88 48.50 48.76 17.46 18.71 2.05%
  QoQ % -49.46% -8.86% -13.65% -0.53% 179.27% -6.68% -
  Horiz. % 103.10% 204.01% 223.84% 259.22% 260.61% 93.32% 100.00%
EPS 0.24 1.65 3.21 4.44 4.68 -0.46 0.16 31.00%
  QoQ % -85.45% -48.60% -27.70% -5.13% 1,117.39% -387.50% -
  Horiz. % 150.00% 1,031.25% 2,006.25% 2,775.00% 2,925.00% -287.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 -13.53%
  QoQ % -14.58% -2.04% -2.00% 2.04% -2.00% -1.96% -
  Horiz. % 80.39% 94.12% 96.08% 98.04% 96.08% 98.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.97 27.65 30.34 32.97 33.06 11.69 11.83 11.71%
  QoQ % -49.48% -8.87% -7.98% -0.27% 182.81% -1.18% -
  Horiz. % 118.09% 233.73% 256.47% 278.70% 279.46% 98.82% 100.00%
EPS 0.18 1.16 2.18 3.02 3.17 -0.31 0.10 47.92%
  QoQ % -84.48% -46.79% -27.81% -4.73% 1,122.58% -410.00% -
  Horiz. % 180.00% 1,160.00% 2,180.00% 3,020.00% 3,170.00% -310.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2970 0.3477 0.3550 0.3399 0.3323 0.3350 0.3224 -5.32%
  QoQ % -14.58% -2.06% 4.44% 2.29% -0.81% 3.91% -
  Horiz. % 92.12% 107.85% 110.11% 105.43% 103.07% 103.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 -
P/RPS 1.58 1.05 0.74 0.91 0.86 2.64 2.41 -24.51%
  QoQ % 50.48% 41.89% -18.68% 5.81% -67.42% 9.54% -
  Horiz. % 65.56% 43.57% 30.71% 37.76% 35.68% 109.54% 100.00%
P/EPS 124.82 24.98 10.29 9.91 8.97 -100.00 281.25 -41.79%
  QoQ % 399.68% 142.76% 3.83% 10.48% 108.97% -135.56% -
  Horiz. % 44.38% 8.88% 3.66% 3.52% 3.19% -35.56% 100.00%
EY 0.80 4.00 9.72 10.09 11.14 -1.00 0.36 70.21%
  QoQ % -80.00% -58.85% -3.67% -9.43% 1,214.00% -377.78% -
  Horiz. % 222.22% 1,111.11% 2,700.00% 2,802.78% 3,094.44% -277.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.90%
  QoQ % -10.84% 31.75% -28.41% 2.33% -6.52% 4.55% -
  Horiz. % 84.09% 94.32% 71.59% 100.00% 97.73% 104.55% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 -
P/RPS 1.56 0.84 1.01 0.72 0.93 2.58 2.78 -31.94%
  QoQ % 85.71% -16.83% 40.28% -22.58% -63.95% -7.19% -
  Horiz. % 56.12% 30.22% 36.33% 25.90% 33.45% 92.81% 100.00%
P/EPS 122.78 19.98 14.10 7.88 9.72 -97.83 325.00 -47.71%
  QoQ % 514.51% 41.70% 78.93% -18.93% 109.94% -130.10% -
  Horiz. % 37.78% 6.15% 4.34% 2.42% 2.99% -30.10% 100.00%
EY 0.81 5.00 7.09 12.69 10.29 -1.02 0.31 89.60%
  QoQ % -83.80% -29.48% -44.13% 23.32% 1,108.82% -429.03% -
  Horiz. % 261.29% 1,612.90% 2,287.10% 4,093.55% 3,319.35% -329.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%
  QoQ % 8.96% -22.99% 24.29% -24.73% 3.33% -11.76% -
  Horiz. % 71.57% 65.69% 85.29% 68.63% 91.18% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

286  332  470  1120 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.075+0.02 
 VC 0.09+0.02 
 HIBISCS 0.525+0.02 
 SAPNRG 0.11+0.005 
 MRCB-WB 0.125+0.02 
 DGB 0.0250.00 
 HIBISCS-WC 0.155+0.02 
 HSI-H8M 0.33-0.08 
 ARMADA 0.185+0.01 
 EKOVEST 0.48+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers