Highlights

[ARK] QoQ Annualized Quarter Result on 2016-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -983.93%    YoY -     -151.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 10,348 6,698 8,034 9,744 8,840 17,497 19,196 -33.74%
  QoQ % 54.49% -16.64% -17.54% 10.23% -49.48% -8.85% -
  Horiz. % 53.91% 34.89% 41.86% 50.76% 46.05% 91.15% 100.00%
PBT 184 -2,049 -1,553 -990 112 734 1,381 -73.89%
  QoQ % 108.98% -31.91% -56.90% -983.93% -84.74% -46.86% -
  Horiz. % 13.32% -148.33% -112.45% -71.67% 8.11% 53.14% 100.00%
Tax 0 -2 -2 0 0 0 0 -
  QoQ % 0.00% 25.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 74.99% 100.00% - - - -
NP 184 -2,051 -1,556 -990 112 734 1,381 -73.89%
  QoQ % 108.97% -31.81% -57.17% -983.93% -84.74% -46.86% -
  Horiz. % 13.32% -148.48% -112.64% -71.67% 8.11% 53.14% 100.00%
NP to SH 184 -2,051 -1,556 -990 112 734 1,381 -73.89%
  QoQ % 108.97% -31.81% -57.17% -983.93% -84.74% -46.86% -
  Horiz. % 13.32% -148.48% -112.64% -71.67% 8.11% 53.14% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,164 8,749 9,590 10,734 8,728 16,763 17,814 -31.19%
  QoQ % 16.17% -8.78% -10.65% 22.98% -47.93% -5.90% -
  Horiz. % 57.05% 49.11% 53.84% 60.25% 48.99% 94.10% 100.00%
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
NOSH 48,673 48,673 48,673 48,673 45,837 45,837 45,837 4.08%
  QoQ % 0.00% 0.00% 0.00% 6.19% 0.00% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.78 % -30.62 % -19.37 % -10.16 % 1.27 % 4.20 % 7.20 % -60.58%
  QoQ % 105.81% -58.08% -90.65% -900.00% -69.76% -41.67% -
  Horiz. % 24.72% -425.28% -269.03% -141.11% 17.64% 58.33% 100.00%
ROE 1.08 % -12.04 % -8.64 % -5.35 % 0.60 % 3.34 % 6.15 % -68.61%
  QoQ % 108.97% -39.35% -61.50% -991.67% -82.04% -45.69% -
  Horiz. % 17.56% -195.77% -140.49% -86.99% 9.76% 54.31% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.26 13.76 16.51 20.02 19.29 38.17 41.88 -36.34%
  QoQ % 54.51% -16.66% -17.53% 3.78% -49.46% -8.86% -
  Horiz. % 50.76% 32.86% 39.42% 47.80% 46.06% 91.14% 100.00%
EPS 0.40 -4.34 -3.29 -2.10 0.24 1.65 3.21 -75.02%
  QoQ % 109.22% -31.91% -56.67% -975.00% -85.45% -48.60% -
  Horiz. % 12.46% -135.20% -102.49% -65.42% 7.48% 51.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 0.4900 -20.08%
  QoQ % 0.00% -5.41% -2.63% -7.32% -14.58% -2.04% -
  Horiz. % 71.43% 71.43% 75.51% 77.55% 83.67% 97.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.26 13.76 16.51 20.02 18.16 35.95 39.44 -33.74%
  QoQ % 54.51% -16.66% -17.53% 10.24% -49.49% -8.85% -
  Horiz. % 53.90% 34.89% 41.86% 50.76% 46.04% 91.15% 100.00%
EPS 0.38 -4.21 -3.20 -2.03 0.23 1.51 2.84 -73.81%
  QoQ % 109.03% -31.56% -57.64% -982.61% -84.77% -46.83% -
  Horiz. % 13.38% -148.24% -112.68% -71.48% 8.10% 53.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 0.4614 -16.81%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.86% 75.86% 80.19% 82.36% 83.68% 97.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 0.3100 -
P/RPS 2.40 2.03 1.88 1.52 1.58 1.05 0.74 118.95%
  QoQ % 18.23% 7.98% 23.68% -3.80% 50.48% 41.89% -
  Horiz. % 324.32% 274.32% 254.05% 205.41% 213.51% 141.89% 100.00%
P/EPS 134.91 -6.64 -9.70 -15.00 124.82 24.98 10.29 455.14%
  QoQ % 2,131.78% 31.55% 35.33% -112.02% 399.68% 142.76% -
  Horiz. % 1,311.08% -64.53% -94.27% -145.77% 1,213.02% 242.76% 100.00%
EY 0.74 -15.05 -10.31 -6.67 0.80 4.00 9.72 -82.01%
  QoQ % 104.92% -45.97% -54.57% -933.75% -80.00% -58.85% -
  Horiz. % 7.61% -154.84% -106.07% -68.62% 8.23% 41.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 0.80 0.84 0.80 0.74 0.83 0.63 75.03%
  QoQ % 82.50% -4.76% 5.00% 8.11% -10.84% 31.75% -
  Horiz. % 231.75% 126.98% 133.33% 126.98% 117.46% 131.75% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 -
Price 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 0.4250 -
P/RPS 3.29 3.78 1.76 1.62 1.56 0.84 1.01 119.59%
  QoQ % -12.96% 114.77% 8.64% 3.85% 85.71% -16.83% -
  Horiz. % 325.74% 374.26% 174.26% 160.40% 154.46% 83.17% 100.00%
P/EPS 185.17 -12.34 -9.07 -15.98 122.78 19.98 14.10 455.76%
  QoQ % 1,600.57% -36.05% 43.24% -113.02% 514.51% 41.70% -
  Horiz. % 1,313.26% -87.52% -64.33% -113.33% 870.78% 141.70% 100.00%
EY 0.54 -8.10 -11.02 -6.26 0.81 5.00 7.09 -82.00%
  QoQ % 106.67% 26.50% -76.04% -872.84% -83.80% -29.48% -
  Horiz. % 7.62% -114.25% -155.43% -88.29% 11.42% 70.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.49 0.78 0.86 0.73 0.67 0.87 74.10%
  QoQ % 34.23% 91.03% -9.30% 17.81% 8.96% -22.99% -
  Horiz. % 229.89% 171.26% 89.66% 98.85% 83.91% 77.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

344  321  538  1093 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.52-0.005 
 HSI-H8F 0.34-0.005 
 MLAB 0.06-0.005 
 BORNOIL 0.0450.00 
 HSI-C7K 0.375+0.01 
 NETX 0.025+0.005 
 HHGROUP 0.06-0.015 
 TRIVE 0.015+0.005 
 VELESTO 0.39+0.01 
Partners & Brokers