Highlights

[ARK] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     20.65%    YoY -     122.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 6,364 8,130 8,022 8,932 10,348 6,698 8,034 -14.41%
  QoQ % -21.72% 1.34% -10.18% -13.68% 54.49% -16.64% -
  Horiz. % 79.21% 101.19% 99.85% 111.17% 128.79% 83.36% 100.00%
PBT 88 191 177 230 184 -2,049 -1,553 -
  QoQ % -53.93% 7.71% -22.90% 25.00% 108.98% -31.91% -
  Horiz. % -5.67% -12.30% -11.42% -14.81% -11.85% 131.91% 100.00%
Tax 0 -5 -6 -8 0 -2 -2 -
  QoQ % 0.00% 25.00% 16.66% 0.00% 0.00% 25.01% -
  Horiz. % -0.00% 187.48% 249.98% 299.96% -0.00% 74.99% 100.00%
NP 88 186 170 222 184 -2,051 -1,556 -
  QoQ % -52.69% 8.98% -23.12% 20.65% 108.97% -31.81% -
  Horiz. % -5.66% -11.95% -10.97% -14.27% -11.83% 131.81% 100.00%
NP to SH 88 186 170 222 184 -2,051 -1,556 -
  QoQ % -52.69% 8.98% -23.12% 20.65% 108.97% -31.81% -
  Horiz. % -5.66% -11.95% -10.97% -14.27% -11.83% 131.81% 100.00%
Tax Rate - % 2.62 % 3.76 % 3.48 % - % - % - % -
  QoQ % 0.00% -30.32% 8.05% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.29% 108.05% 100.00% - - -
Total Cost 6,276 7,944 7,852 8,710 10,164 8,749 9,590 -24.65%
  QoQ % -21.00% 1.17% -9.85% -14.31% 16.17% -8.78% -
  Horiz. % 65.44% 82.83% 81.87% 90.82% 105.98% 91.22% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.38 % 2.29 % 2.13 % 2.49 % 1.78 % -30.62 % -19.37 % -
  QoQ % -39.74% 7.51% -14.46% 39.89% 105.81% -58.08% -
  Horiz. % -7.12% -11.82% -11.00% -12.85% -9.19% 158.08% 100.00%
ROE 0.50 % 1.06 % 0.97 % 1.27 % 1.08 % -12.04 % -8.64 % -
  QoQ % -52.83% 9.28% -23.62% 17.59% 108.97% -39.35% -
  Horiz. % -5.79% -12.27% -11.23% -14.70% -12.50% 139.35% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.07 16.70 16.48 18.35 21.26 13.76 16.51 -14.44%
  QoQ % -21.74% 1.33% -10.19% -13.69% 54.51% -16.66% -
  Horiz. % 79.16% 101.15% 99.82% 111.14% 128.77% 83.34% 100.00%
EPS 0.20 0.38 0.35 0.46 0.40 -4.34 -3.29 -
  QoQ % -47.37% 8.57% -23.91% 15.00% 109.22% -31.91% -
  Horiz. % -6.08% -11.55% -10.64% -13.98% -12.16% 131.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.07 16.70 16.48 18.35 21.26 13.76 16.51 -14.44%
  QoQ % -21.74% 1.33% -10.19% -13.69% 54.51% -16.66% -
  Horiz. % 79.16% 101.15% 99.82% 111.14% 128.77% 83.34% 100.00%
EPS 0.18 0.38 0.35 0.46 0.38 -4.21 -3.20 -
  QoQ % -52.63% 8.57% -23.91% 21.05% 109.03% -31.56% -
  Horiz. % -5.62% -11.88% -10.94% -14.38% -11.88% 131.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 0.3100 -
P/RPS 2.56 2.39 2.49 2.67 2.40 2.03 1.88 22.88%
  QoQ % 7.11% -4.02% -6.74% 11.25% 18.23% 7.98% -
  Horiz. % 136.17% 127.13% 132.45% 142.02% 127.66% 107.98% 100.00%
P/EPS 185.29 104.67 116.93 107.43 134.91 -6.64 -9.70 -
  QoQ % 77.02% -10.48% 8.84% -20.37% 2,131.78% 31.55% -
  Horiz. % -1,910.21% -1,079.07% -1,205.46% -1,107.53% -1,390.82% 68.45% 100.00%
EY 0.54 0.96 0.86 0.93 0.74 -15.05 -10.31 -
  QoQ % -43.75% 11.63% -7.53% 25.68% 104.92% -45.97% -
  Horiz. % -5.24% -9.31% -8.34% -9.02% -7.18% 145.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.11 1.14 1.36 1.46 0.80 0.84 7.03%
  QoQ % -16.22% -2.63% -16.18% -6.85% 82.50% -4.76% -
  Horiz. % 110.71% 132.14% 135.71% 161.90% 173.81% 95.24% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 -
Price 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 0.2900 -
P/RPS 2.37 2.01 2.85 2.51 3.29 3.78 1.76 21.97%
  QoQ % 17.91% -29.47% 13.55% -23.71% -12.96% 114.77% -
  Horiz. % 134.66% 114.20% 161.93% 142.61% 186.93% 214.77% 100.00%
P/EPS 171.46 87.66 134.04 100.86 185.17 -12.34 -9.07 -
  QoQ % 95.60% -34.60% 32.90% -45.53% 1,600.57% -36.05% -
  Horiz. % -1,890.41% -966.48% -1,477.84% -1,112.02% -2,041.57% 136.05% 100.00%
EY 0.58 1.14 0.75 0.99 0.54 -8.10 -11.02 -
  QoQ % -49.12% 52.00% -24.24% 83.33% 106.67% 26.50% -
  Horiz. % -5.26% -10.34% -6.81% -8.98% -4.90% 73.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.93 1.31 1.28 2.00 1.49 0.78 6.73%
  QoQ % -7.53% -29.01% 2.34% -36.00% 34.23% 91.03% -
  Horiz. % 110.26% 119.23% 167.95% 164.10% 256.41% 191.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.830.00 
 KOTRA 2.090.00 
 UCREST 0.160.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4450.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.2250.00 
 3A 0.8050.00 
Partners & Brokers