Highlights

[ARK] QoQ Annualized Quarter Result on 2009-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     773.72%    YoY -     363.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 714 124 0 413 492 244 3,207 -63.37%
  QoQ % 475.81% 0.00% 0.00% -15.99% 101.64% -92.39% -
  Horiz. % 22.26% 3.87% 0.00% 12.89% 15.34% 7.61% 100.00%
PBT 432 -464 3,323 6,937 794 1,964 -6,282 -
  QoQ % 193.10% -113.96% -52.10% 773.72% -59.57% 131.26% -
  Horiz. % -6.88% 7.39% -52.90% -110.43% -12.64% -31.26% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 432 -464 3,323 6,937 794 1,964 -6,282 -
  QoQ % 193.10% -113.96% -52.10% 773.72% -59.57% 131.26% -
  Horiz. % -6.88% 7.39% -52.90% -110.43% -12.64% -31.26% 100.00%
NP to SH 432 -464 3,323 6,937 794 1,964 -6,282 -
  QoQ % 193.10% -113.96% -52.10% 773.72% -59.57% 131.26% -
  Horiz. % -6.88% 7.39% -52.90% -110.43% -12.64% -31.26% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 282 588 -3,323 -6,524 -302 -1,720 9,489 -90.47%
  QoQ % -52.04% 117.69% 49.06% -2,060.26% 82.44% -118.13% -
  Horiz. % 2.97% 6.20% -35.02% -68.75% -3.18% -18.13% 100.00%
Net Worth -11,664 -10,439 -109,543 -11,149 - -11,047 -11,112 3.29%
  QoQ % -11.72% 90.47% -882.51% 0.00% 0.00% 0.59% -
  Horiz. % 104.96% 93.95% 985.74% 100.33% 0.00% 99.41% 100.00%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth -11,664 -10,439 -109,543 -11,149 - -11,047 -11,112 3.29%
  QoQ % -11.72% 90.47% -882.51% 0.00% 0.00% 0.59% -
  Horiz. % 104.96% 93.95% 985.74% 100.33% 0.00% 99.41% 100.00%
NOSH 43,200 38,666 41,337 41,293 41,229 40,916 41,158 3.29%
  QoQ % 11.72% -6.46% 0.11% 0.16% 0.76% -0.59% -
  Horiz. % 104.96% 93.95% 100.43% 100.33% 100.17% 99.41% 100.00%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 60.50 % -374.19 % 0.00 % 1,678.39 % 161.38 % 804.92 % -195.88 % -
  QoQ % 116.17% 0.00% 0.00% 940.02% -79.95% 510.93% -
  Horiz. % -30.89% 191.03% -0.00% -856.85% -82.39% -410.93% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % - % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.65 0.32 - 1.00 1.19 0.60 7.79 -64.57%
  QoQ % 415.62% 0.00% 0.00% -15.97% 98.33% -92.30% -
  Horiz. % 21.18% 4.11% 0.00% 12.84% 15.28% 7.70% 100.00%
EPS 1.00 -1.20 8.10 16.80 2.00 4.80 -15.20 -
  QoQ % 183.33% -114.81% -51.79% 740.00% -58.33% 131.58% -
  Horiz. % -6.58% 7.89% -53.29% -110.53% -13.16% -31.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2700 -0.2700 -2.6500 -0.2700 - -0.2700 -0.2700 -
  QoQ % 0.00% 89.81% -881.48% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 981.48% 100.00% 0.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.47 0.25 - 0.85 1.01 0.50 6.59 -63.32%
  QoQ % 488.00% 0.00% 0.00% -15.84% 102.00% -92.41% -
  Horiz. % 22.31% 3.79% 0.00% 12.90% 15.33% 7.59% 100.00%
EPS 0.89 -0.95 6.83 14.25 1.63 4.04 -12.91 -
  QoQ % 193.68% -113.91% -52.07% 774.23% -59.65% 131.29% -
  Horiz. % -6.89% 7.36% -52.90% -110.38% -12.63% -31.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2396 -0.2145 -2.2506 -0.2291 - -0.2270 -0.2283 3.28%
  QoQ % -11.70% 90.47% -882.37% 0.00% 0.00% 0.57% -
  Horiz. % 104.95% 93.96% 985.81% 100.35% 0.00% 99.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.1300 0.1000 0.0600 0.3500 0.0400 0.4000 0.0300 -
P/RPS 7.87 31.18 0.00 34.97 3.35 67.08 0.39 645.30%
  QoQ % -74.76% 0.00% 0.00% 943.88% -95.01% 17,100.00% -
  Horiz. % 2,017.95% 7,994.87% 0.00% 8,966.67% 858.97% 17,200.00% 100.00%
P/EPS 13.00 -8.33 0.75 2.08 2.08 8.33 -0.20 -
  QoQ % 256.06% -1,210.67% -63.94% 0.00% -75.03% 4,265.00% -
  Horiz. % -6,500.00% 4,165.00% -375.00% -1,040.00% -1,040.00% -4,165.00% 100.00%
EY 7.69 -12.00 133.98 48.00 48.15 12.00 -508.76 -
  QoQ % 164.08% -108.96% 179.12% -0.31% 301.25% 102.36% -
  Horiz. % -1.51% 2.36% -26.33% -9.43% -9.46% -2.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.1300 0.1300 0.0100 0.3800 0.4000 0.0200 0.0400 -
P/RPS 7.87 40.54 0.00 37.96 33.52 3.35 0.51 522.94%
  QoQ % -80.59% 0.00% 0.00% 13.25% 900.60% 556.86% -
  Horiz. % 1,543.14% 7,949.02% 0.00% 7,443.14% 6,572.55% 656.86% 100.00%
P/EPS 13.00 -10.83 0.12 2.26 20.77 0.42 -0.26 -
  QoQ % 220.04% -9,125.00% -94.69% -89.12% 4,845.24% 261.54% -
  Horiz. % -5,000.00% 4,165.38% -46.15% -869.23% -7,988.46% -161.54% 100.00%
EY 7.69 -9.23 803.88 44.21 4.81 240.00 -381.57 -
  QoQ % 183.32% -101.15% 1,718.32% 819.13% -98.00% 162.90% -
  Horiz. % -2.02% 2.42% -210.68% -11.59% -1.26% -62.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

315  288  594  1099 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 PWORTH 0.0450.00 
 MLAB 0.065+0.02 
 DGB 0.1650.00 
 HSI-H8F 0.42+0.025 
 HSI-C7K 0.325-0.015 
 VELESTO 0.385+0.005 
 ISTONE 0.21-0.015 
 IFCAMSC 0.54+0.01 
Partners & Brokers