Highlights

[ARK] QoQ Annualized Quarter Result on 2011-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     -32.34%    YoY -     36,433.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 5,254 2,828 4,087 5,042 988 460 1,640 117.47%
  QoQ % 85.79% -30.80% -18.95% 410.39% 114.78% -71.95% -
  Horiz. % 320.37% 172.44% 249.21% 307.48% 60.24% 28.05% 100.00%
PBT 60 72 100,769 134,570 198,716 -740 226 -58.73%
  QoQ % -16.67% -99.93% -25.12% -32.28% 26,953.51% -427.43% -
  Horiz. % 26.55% 31.86% 44,588.05% 59,544.54% 87,927.44% -327.43% 100.00%
Tax 0 0 0 -128 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 60 72 100,769 134,442 198,716 -740 226 -58.73%
  QoQ % -16.67% -99.93% -25.05% -32.34% 26,953.51% -427.43% -
  Horiz. % 26.55% 31.86% 44,588.05% 59,487.90% 87,927.44% -327.43% 100.00%
NP to SH 60 72 100,769 134,442 198,716 -740 226 -58.73%
  QoQ % -16.67% -99.93% -25.05% -32.34% 26,953.51% -427.43% -
  Horiz. % 26.55% 31.86% 44,588.05% 59,487.90% 87,927.44% -327.43% 100.00%
Tax Rate - % - % - % 0.10 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 5,194 2,756 -96,682 -129,400 -197,728 1,200 1,414 138.26%
  QoQ % 88.46% 102.85% 25.28% 34.56% -16,577.33% -15.13% -
  Horiz. % 367.33% 194.91% -6,837.48% -9,151.34% -13,983.59% 84.87% 100.00%
Net Worth 22,714 23,849 18,088 20,552 19,731 -122,562 -119,780 -
  QoQ % -4.76% 31.85% -11.99% 4.16% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,714 23,849 18,088 20,552 19,731 -122,562 -119,780 -
  QoQ % -4.76% 31.85% -11.99% 4.16% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
NOSH 42,857 45,000 41,110 41,105 41,107 46,249 45,200 -3.49%
  QoQ % -4.76% 9.46% 0.01% -0.01% -11.12% 2.32% -
  Horiz. % 94.82% 99.56% 90.95% 90.94% 90.95% 102.32% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.14 % 2.55 % 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % 13.78 % -81.04%
  QoQ % -55.29% -99.90% -7.52% -86.74% 12,602.62% -1,267.42% -
  Horiz. % 8.27% 18.51% 17,892.60% 19,347.61% 145,957.62% -1,167.42% 100.00%
ROE 0.26 % 0.30 % 557.09 % 654.13 % 1,007.08 % 0.00 % 0.00 % -
  QoQ % -13.33% -99.95% -14.83% -35.05% 0.00% 0.00% -
  Horiz. % 0.03% 0.03% 55.32% 64.95% 100.00% - -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.26 6.28 9.94 12.27 2.40 0.99 3.63 125.27%
  QoQ % 95.22% -36.82% -18.99% 411.25% 142.42% -72.73% -
  Horiz. % 337.74% 173.00% 273.83% 338.02% 66.12% 27.27% 100.00%
EPS 0.14 0.16 245.12 327.07 483.40 -1.60 0.50 -57.23%
  QoQ % -12.50% -99.93% -25.06% -32.34% 30,312.50% -420.00% -
  Horiz. % 28.00% 32.00% 49,024.00% 65,414.00% 96,680.00% -320.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -2.6500 -
  QoQ % 0.00% 20.45% -12.00% 4.17% 118.11% 0.00% -
  Horiz. % -20.00% -20.00% -16.60% -18.87% -18.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.79 5.81 8.40 10.36 2.03 0.95 3.37 117.39%
  QoQ % 85.71% -30.83% -18.92% 410.34% 113.68% -71.81% -
  Horiz. % 320.18% 172.40% 249.26% 307.42% 60.24% 28.19% 100.00%
EPS 0.12 0.15 207.03 276.21 408.26 -1.52 0.46 -59.21%
  QoQ % -20.00% -99.93% -25.05% -32.34% 26,959.21% -430.43% -
  Horiz. % 26.09% 32.61% 45,006.52% 60,045.65% 88,752.17% -330.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4667 0.4900 0.3716 0.4223 0.4054 -2.5180 -2.4609 -
  QoQ % -4.76% 31.86% -12.01% 4.17% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 0.1300 -
P/RPS 2.94 6.52 1.31 2.61 22.47 13.07 3.58 -12.32%
  QoQ % -54.91% 397.71% -49.81% -88.38% 71.92% 265.08% -
  Horiz. % 82.12% 182.12% 36.59% 72.91% 627.65% 365.08% 100.00%
P/EPS 257.14 256.25 0.05 0.10 0.11 -8.13 26.00 361.39%
  QoQ % 0.35% 512,400.00% -50.00% -9.09% 101.35% -131.27% -
  Horiz. % 989.00% 985.58% 0.19% 0.38% 0.42% -31.27% 100.00%
EY 0.39 0.39 1,885.54 1,022.08 895.19 -12.31 3.85 -78.30%
  QoQ % 0.00% -99.98% 84.48% 14.17% 7,372.06% -419.74% -
  Horiz. % 10.13% 10.13% 48,975.07% 26,547.54% 23,251.69% -319.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.77 0.30 0.64 1.13 0.00 0.00 -
  QoQ % -11.69% 156.67% -53.12% -43.36% 0.00% 0.00% -
  Horiz. % 60.18% 68.14% 26.55% 56.64% 100.00% - -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 -
Price 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 0.1300 -
P/RPS 3.02 6.52 1.31 1.06 15.60 26.14 3.58 -10.73%
  QoQ % -53.68% 397.71% 23.58% -93.21% -40.32% 630.17% -
  Horiz. % 84.36% 182.12% 36.59% 29.61% 435.75% 730.17% 100.00%
P/EPS 264.29 256.25 0.05 0.04 0.08 -16.25 26.00 369.91%
  QoQ % 3.14% 512,400.00% 25.00% -50.00% 100.49% -162.50% -
  Horiz. % 1,016.50% 985.58% 0.19% 0.15% 0.31% -62.50% 100.00%
EY 0.38 0.39 1,885.54 2,515.90 1,289.07 -6.15 3.85 -78.67%
  QoQ % -2.56% -99.98% -25.06% 95.17% 21,060.49% -259.74% -
  Horiz. % 9.87% 10.13% 48,975.07% 65,348.05% 33,482.34% -159.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.77 0.30 0.26 0.78 0.00 0.00 -
  QoQ % -9.09% 156.67% 15.38% -66.67% 0.00% 0.00% -
  Horiz. % 89.74% 98.72% 38.46% 33.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers