Highlights

[ARK] QoQ Annualized Quarter Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     2.22%    YoY -     -99.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 7,476 9,640 12,833 11,425 5,254 2,828 4,087 49.62%
  QoQ % -22.45% -24.88% 12.32% 117.46% 85.79% -30.80% -
  Horiz. % 182.92% 235.87% 314.00% 279.55% 128.55% 69.20% 100.00%
PBT 104 136 92 61 60 72 100,769 -98.98%
  QoQ % -23.53% 47.83% 50.00% 2.22% -16.67% -99.93% -
  Horiz. % 0.10% 0.13% 0.09% 0.06% 0.06% 0.07% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 104 136 92 61 60 72 100,769 -98.98%
  QoQ % -23.53% 47.83% 50.00% 2.22% -16.67% -99.93% -
  Horiz. % 0.10% 0.13% 0.09% 0.06% 0.06% 0.07% 100.00%
NP to SH 104 136 92 61 60 72 100,769 -98.98%
  QoQ % -23.53% 47.83% 50.00% 2.22% -16.67% -99.93% -
  Horiz. % 0.10% 0.13% 0.09% 0.06% 0.06% 0.07% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,372 9,504 12,741 11,364 5,194 2,756 -96,682 -
  QoQ % -22.43% -25.41% 12.12% 118.79% 88.46% 102.85% -
  Horiz. % -7.62% -9.83% -13.18% -11.75% -5.37% -2.85% 100.00%
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 31.85% -
  Horiz. % 117.20% 124.53% 122.53% 122.53% 125.57% 131.85% 100.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 31.85% -
  Horiz. % 117.20% 124.53% 122.53% 122.53% 125.57% 131.85% 100.00%
NOSH 40,000 42,500 41,818 41,817 42,857 45,000 41,110 -1.81%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 9.46% -
  Horiz. % 97.30% 103.38% 101.72% 101.72% 104.25% 109.46% 100.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.39 % 1.41 % 0.72 % 0.54 % 1.14 % 2.55 % 2,465.60 % -99.32%
  QoQ % -1.42% 95.83% 33.33% -52.63% -55.29% -99.90% -
  Horiz. % 0.06% 0.06% 0.03% 0.02% 0.05% 0.10% 100.00%
ROE 0.49 % 0.60 % 0.42 % 0.28 % 0.26 % 0.30 % 557.09 % -99.09%
  QoQ % -18.33% 42.86% 50.00% 7.69% -13.33% -99.95% -
  Horiz. % 0.09% 0.11% 0.08% 0.05% 0.05% 0.05% 100.00%
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 18.69 22.68 30.69 27.32 12.26 6.28 9.94 52.40%
  QoQ % -17.59% -26.10% 12.34% 122.84% 95.22% -36.82% -
  Horiz. % 188.03% 228.17% 308.75% 274.85% 123.34% 63.18% 100.00%
EPS 0.26 0.32 0.22 0.15 0.14 0.16 245.12 -98.96%
  QoQ % -18.75% 45.45% 46.67% 7.14% -12.50% -99.93% -
  Horiz. % 0.11% 0.13% 0.09% 0.06% 0.06% 0.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 13.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 20.45% -
  Horiz. % 120.45% 120.45% 120.45% 120.45% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.36 19.81 26.37 23.47 10.79 5.81 8.40 49.59%
  QoQ % -22.46% -24.88% 12.36% 117.52% 85.71% -30.83% -
  Horiz. % 182.86% 235.83% 313.93% 279.40% 128.45% 69.17% 100.00%
EPS 0.21 0.28 0.19 0.13 0.12 0.15 207.03 -98.99%
  QoQ % -25.00% 47.37% 46.15% 8.33% -20.00% -99.93% -
  Horiz. % 0.10% 0.14% 0.09% 0.06% 0.06% 0.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4356 0.4628 0.4554 0.4553 0.4667 0.4900 0.3716 11.19%
  QoQ % -5.88% 1.62% 0.02% -2.44% -4.76% 31.86% -
  Horiz. % 117.22% 124.54% 122.55% 122.52% 125.59% 131.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.4450 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 -
P/RPS 2.38 1.23 1.96 1.21 2.94 6.52 1.31 48.95%
  QoQ % 93.50% -37.24% 61.98% -58.84% -54.91% 397.71% -
  Horiz. % 181.68% 93.89% 149.62% 92.37% 224.43% 497.71% 100.00%
P/EPS 171.15 87.50 272.73 225.00 257.14 256.25 0.05 22,725.74%
  QoQ % 95.60% -67.92% 21.21% -12.50% 0.35% 512,400.00% -
  Horiz. % 342,299.97% 175,000.00% 545,460.00% 450,000.00% 514,280.03% 512,500.00% 100.00%
EY 0.58 1.14 0.37 0.44 0.39 0.39 1,885.54 -99.55%
  QoQ % -49.12% 208.11% -15.91% 12.82% 0.00% -99.98% -
  Horiz. % 0.03% 0.06% 0.02% 0.02% 0.02% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.53 1.13 0.62 0.68 0.77 0.30 98.78%
  QoQ % 58.49% -53.10% 82.26% -8.82% -11.69% 156.67% -
  Horiz. % 280.00% 176.67% 376.67% 206.67% 226.67% 256.67% 100.00%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.2800 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 -
P/RPS 1.50 1.41 1.01 1.28 3.02 6.52 1.31 9.46%
  QoQ % 6.38% 39.60% -21.09% -57.62% -53.68% 397.71% -
  Horiz. % 114.50% 107.63% 77.10% 97.71% 230.53% 497.71% 100.00%
P/EPS 107.69 100.00 140.91 238.64 264.29 256.25 0.05 16,655.91%
  QoQ % 7.69% -29.03% -40.95% -9.71% 3.14% 512,400.00% -
  Horiz. % 215,380.00% 200,000.00% 281,820.00% 477,279.97% 528,580.00% 512,500.00% 100.00%
EY 0.93 1.00 0.71 0.42 0.38 0.39 1,885.54 -99.38%
  QoQ % -7.00% 40.85% 69.05% 10.53% -2.56% -99.98% -
  Horiz. % 0.05% 0.05% 0.04% 0.02% 0.02% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.58 0.66 0.70 0.77 0.30 46.19%
  QoQ % -11.67% 3.45% -12.12% -5.71% -9.09% 156.67% -
  Horiz. % 176.67% 200.00% 193.33% 220.00% 233.33% 256.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

351  317  536  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.52-0.005 
 HSI-H8F 0.34-0.005 
 MLAB 0.06-0.005 
 BORNOIL 0.0450.00 
 HSI-C7K 0.375+0.01 
 NETX 0.025+0.005 
 HHGROUP 0.06-0.015 
 TRIVE 0.015+0.005 
 VELESTO 0.39+0.01 
Partners & Brokers