Highlights

[ARK] QoQ Annualized Quarter Result on 2013-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     8.97%    YoY -     84.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 6,972 7,644 9,154 8,130 7,476 9,640 12,833 -33.49%
  QoQ % -8.79% -16.50% 12.59% 8.76% -22.45% -24.88% -
  Horiz. % 54.33% 59.57% 71.33% 63.36% 58.26% 75.12% 100.00%
PBT 60 76 123 113 104 136 92 -24.85%
  QoQ % -21.05% -38.21% 8.53% 8.97% -23.53% 47.83% -
  Horiz. % 65.22% 82.61% 133.70% 123.19% 113.04% 147.83% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 60 76 123 113 104 136 92 -24.85%
  QoQ % -21.05% -38.21% 8.53% 8.97% -23.53% 47.83% -
  Horiz. % 65.22% 82.61% 133.70% 123.19% 113.04% 147.83% 100.00%
NP to SH 60 76 123 113 104 136 92 -24.85%
  QoQ % -21.05% -38.21% 8.53% 8.97% -23.53% 47.83% -
  Horiz. % 65.22% 82.61% 133.70% 123.19% 113.04% 147.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,912 7,568 9,031 8,017 7,372 9,504 12,741 -33.56%
  QoQ % -8.67% -16.20% 12.64% 8.75% -22.43% -25.41% -
  Horiz. % 54.25% 59.40% 70.88% 62.93% 57.86% 74.59% 100.00%
Net Worth 22,714 19,759 21,729 21,452 21,199 22,524 22,163 1.65%
  QoQ % 14.95% -9.07% 1.29% 1.19% -5.88% 1.63% -
  Horiz. % 102.48% 89.16% 98.04% 96.79% 95.65% 101.63% 100.00%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 22,714 19,759 21,729 21,452 21,199 22,524 22,163 1.65%
  QoQ % 14.95% -9.07% 1.29% 1.19% -5.88% 1.63% -
  Horiz. % 102.48% 89.16% 98.04% 96.79% 95.65% 101.63% 100.00%
NOSH 42,857 37,999 40,999 40,476 40,000 42,500 41,818 1.65%
  QoQ % 12.78% -7.32% 1.29% 1.19% -5.88% 1.63% -
  Horiz. % 102.48% 90.87% 98.04% 96.79% 95.65% 101.63% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.86 % 0.99 % 1.34 % 1.39 % 1.39 % 1.41 % 0.72 % 12.61%
  QoQ % -13.13% -26.12% -3.60% 0.00% -1.42% 95.83% -
  Horiz. % 119.44% 137.50% 186.11% 193.06% 193.06% 195.83% 100.00%
ROE 0.26 % 0.38 % 0.57 % 0.53 % 0.49 % 0.60 % 0.42 % -27.43%
  QoQ % -31.58% -33.33% 7.55% 8.16% -18.33% 42.86% -
  Horiz. % 61.90% 90.48% 135.71% 126.19% 116.67% 142.86% 100.00%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 16.27 20.12 22.33 20.09 18.69 22.68 30.69 -34.57%
  QoQ % -19.14% -9.90% 11.15% 7.49% -17.59% -26.10% -
  Horiz. % 53.01% 65.56% 72.76% 65.46% 60.90% 73.90% 100.00%
EPS 0.14 0.20 0.30 0.28 0.26 0.32 0.22 -26.08%
  QoQ % -30.00% -33.33% 7.14% 7.69% -18.75% 45.45% -
  Horiz. % 63.64% 90.91% 136.36% 127.27% 118.18% 145.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5300 0.5300 0.5300 0.5300 0.5300 -
  QoQ % 1.92% -1.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 98.11% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 14.32 15.70 18.81 16.70 15.36 19.81 26.37 -33.51%
  QoQ % -8.79% -16.53% 12.63% 8.72% -22.46% -24.88% -
  Horiz. % 54.30% 59.54% 71.33% 63.33% 58.25% 75.12% 100.00%
EPS 0.12 0.16 0.25 0.23 0.21 0.28 0.19 -26.45%
  QoQ % -25.00% -36.00% 8.70% 9.52% -25.00% 47.37% -
  Horiz. % 63.16% 84.21% 131.58% 121.05% 110.53% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4667 0.4060 0.4464 0.4407 0.4356 0.4628 0.4554 1.65%
  QoQ % 14.95% -9.05% 1.29% 1.17% -5.88% 1.62% -
  Horiz. % 102.48% 89.15% 98.02% 96.77% 95.65% 101.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.6100 0.2950 0.2800 0.3200 0.4450 0.2800 0.6000 -
P/RPS 3.75 1.47 1.25 1.59 2.38 1.23 1.96 54.30%
  QoQ % 155.10% 17.60% -21.38% -33.19% 93.50% -37.24% -
  Horiz. % 191.33% 75.00% 63.78% 81.12% 121.43% 62.76% 100.00%
P/EPS 435.71 147.50 93.33 114.29 171.15 87.50 272.73 36.78%
  QoQ % 195.40% 58.04% -18.34% -33.22% 95.60% -67.92% -
  Horiz. % 159.76% 54.08% 34.22% 41.91% 62.75% 32.08% 100.00%
EY 0.23 0.68 1.07 0.88 0.58 1.14 0.37 -27.23%
  QoQ % -66.18% -36.45% 21.59% 51.72% -49.12% 208.11% -
  Horiz. % 62.16% 183.78% 289.19% 237.84% 156.76% 308.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.57 0.53 0.60 0.84 0.53 1.13 1.18%
  QoQ % 101.75% 7.55% -11.67% -28.57% 58.49% -53.10% -
  Horiz. % 101.77% 50.44% 46.90% 53.10% 74.34% 46.90% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 20/02/13 -
Price 0.5550 0.4450 0.3500 0.3250 0.2800 0.3200 0.3100 -
P/RPS 3.41 2.21 1.57 1.62 1.50 1.41 1.01 125.56%
  QoQ % 54.30% 40.76% -3.09% 8.00% 6.38% 39.60% -
  Horiz. % 337.62% 218.81% 155.45% 160.40% 148.51% 139.60% 100.00%
P/EPS 396.43 222.50 116.67 116.07 107.69 100.00 140.91 99.67%
  QoQ % 78.17% 90.71% 0.52% 7.78% 7.69% -29.03% -
  Horiz. % 281.34% 157.90% 82.80% 82.37% 76.42% 70.97% 100.00%
EY 0.25 0.45 0.86 0.86 0.93 1.00 0.71 -50.23%
  QoQ % -44.44% -47.67% 0.00% -7.53% -7.00% 40.85% -
  Horiz. % 35.21% 63.38% 121.13% 121.13% 130.99% 140.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.86 0.66 0.61 0.53 0.60 0.58 48.70%
  QoQ % 22.09% 30.30% 8.20% 15.09% -11.67% 3.45% -
  Horiz. % 181.03% 148.28% 113.79% 105.17% 91.38% 103.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers