Highlights

[ARK] QoQ Annualized Quarter Result on 2015-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -27.68%    YoY -     2,058.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 9,744 8,840 17,497 19,196 20,864 20,920 7,400 20.16%
  QoQ % 10.23% -49.48% -8.85% -7.99% -0.27% 182.70% -
  Horiz. % 131.68% 119.46% 236.45% 259.41% 281.95% 282.70% 100.00%
PBT -990 112 734 1,381 1,910 2,008 -195 195.69%
  QoQ % -983.93% -84.74% -46.86% -27.68% -4.88% 1,129.74% -
  Horiz. % 507.69% -57.44% -376.41% -708.38% -979.49% -1,029.74% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -990 112 734 1,381 1,910 2,008 -195 195.69%
  QoQ % -983.93% -84.74% -46.86% -27.68% -4.88% 1,129.74% -
  Horiz. % 507.69% -57.44% -376.41% -708.38% -979.49% -1,029.74% 100.00%
NP to SH -990 112 734 1,381 1,910 2,008 -195 195.69%
  QoQ % -983.93% -84.74% -46.86% -27.68% -4.88% 1,129.74% -
  Horiz. % 507.69% -57.44% -376.41% -708.38% -979.49% -1,029.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,734 8,728 16,763 17,814 18,954 18,912 7,595 25.96%
  QoQ % 22.98% -47.93% -5.90% -6.01% 0.22% 149.01% -
  Horiz. % 141.33% 114.92% 220.71% 234.56% 249.56% 249.01% 100.00%
Net Worth 18,495 18,793 22,001 22,460 21,509 21,023 21,195 -8.69%
  QoQ % -1.58% -14.58% -2.04% 4.42% 2.31% -0.81% -
  Horiz. % 87.26% 88.67% 103.80% 105.97% 101.48% 99.19% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 18,495 18,793 22,001 22,460 21,509 21,023 21,195 -8.69%
  QoQ % -1.58% -14.58% -2.04% 4.42% 2.31% -0.81% -
  Horiz. % 87.26% 88.67% 103.80% 105.97% 101.48% 99.19% 100.00%
NOSH 48,673 45,837 45,837 45,837 43,018 42,905 42,391 9.66%
  QoQ % 6.19% 0.00% 0.00% 6.55% 0.26% 1.21% -
  Horiz. % 114.82% 108.13% 108.13% 108.13% 101.48% 101.21% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.16 % 1.27 % 4.20 % 7.20 % 9.15 % 9.60 % -2.64 % 145.78%
  QoQ % -900.00% -69.76% -41.67% -21.31% -4.69% 463.64% -
  Horiz. % 384.85% -48.11% -159.09% -272.73% -346.59% -363.64% 100.00%
ROE -5.35 % 0.60 % 3.34 % 6.15 % 8.88 % 9.55 % -0.92 % 223.73%
  QoQ % -991.67% -82.04% -45.69% -30.74% -7.02% 1,138.04% -
  Horiz. % 581.52% -65.22% -363.04% -668.48% -965.22% -1,038.04% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.02 19.29 38.17 41.88 48.50 48.76 17.46 9.56%
  QoQ % 3.78% -49.46% -8.86% -13.65% -0.53% 179.27% -
  Horiz. % 114.66% 110.48% 218.61% 239.86% 277.78% 279.27% 100.00%
EPS -2.10 0.24 1.65 3.21 4.44 4.68 -0.46 175.45%
  QoQ % -975.00% -85.45% -48.60% -27.70% -5.13% 1,117.39% -
  Horiz. % 456.52% -52.17% -358.70% -697.83% -965.22% -1,017.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 -16.73%
  QoQ % -7.32% -14.58% -2.04% -2.00% 2.04% -2.00% -
  Horiz. % 76.00% 82.00% 96.00% 98.00% 100.00% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.02 18.16 35.95 39.44 42.87 42.98 15.20 20.18%
  QoQ % 10.24% -49.49% -8.85% -8.00% -0.26% 182.76% -
  Horiz. % 131.71% 119.47% 236.51% 259.47% 282.04% 282.76% 100.00%
EPS -2.03 0.23 1.51 2.84 3.92 4.13 -0.40 195.61%
  QoQ % -982.61% -84.77% -46.83% -27.55% -5.08% 1,132.50% -
  Horiz. % 507.50% -57.50% -377.50% -710.00% -980.00% -1,032.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3861 0.4520 0.4614 0.4419 0.4319 0.4355 -8.70%
  QoQ % -1.58% -14.58% -2.04% 4.41% 2.32% -0.83% -
  Horiz. % 87.26% 88.66% 103.79% 105.95% 101.47% 99.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.3050 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 -
P/RPS 1.52 1.58 1.05 0.74 0.91 0.86 2.64 -30.81%
  QoQ % -3.80% 50.48% 41.89% -18.68% 5.81% -67.42% -
  Horiz. % 57.58% 59.85% 39.77% 28.03% 34.47% 32.58% 100.00%
P/EPS -15.00 124.82 24.98 10.29 9.91 8.97 -100.00 -71.80%
  QoQ % -112.02% 399.68% 142.76% 3.83% 10.48% 108.97% -
  Horiz. % 15.00% -124.82% -24.98% -10.29% -9.91% -8.97% 100.00%
EY -6.67 0.80 4.00 9.72 10.09 11.14 -1.00 254.75%
  QoQ % -933.75% -80.00% -58.85% -3.67% -9.43% 1,214.00% -
  Horiz. % 667.00% -80.00% -400.00% -972.00% -1,009.00% -1,114.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.74 0.83 0.63 0.88 0.86 0.92 -8.90%
  QoQ % 8.11% -10.84% 31.75% -28.41% 2.33% -6.52% -
  Horiz. % 86.96% 80.43% 90.22% 68.48% 95.65% 93.48% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 -
Price 0.3250 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 -
P/RPS 1.62 1.56 0.84 1.01 0.72 0.93 2.58 -26.69%
  QoQ % 3.85% 85.71% -16.83% 40.28% -22.58% -63.95% -
  Horiz. % 62.79% 60.47% 32.56% 39.15% 27.91% 36.05% 100.00%
P/EPS -15.98 122.78 19.98 14.10 7.88 9.72 -97.83 -70.15%
  QoQ % -113.02% 514.51% 41.70% 78.93% -18.93% 109.94% -
  Horiz. % 16.33% -125.50% -20.42% -14.41% -8.05% -9.94% 100.00%
EY -6.26 0.81 5.00 7.09 12.69 10.29 -1.02 235.58%
  QoQ % -872.84% -83.80% -29.48% -44.13% 23.32% 1,108.82% -
  Horiz. % 613.73% -79.41% -490.20% -695.10% -1,244.12% -1,008.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.73 0.67 0.87 0.70 0.93 0.90 -2.99%
  QoQ % 17.81% 8.96% -22.99% 24.29% -24.73% 3.33% -
  Horiz. % 95.56% 81.11% 74.44% 96.67% 77.78% 103.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers