Highlights

[ARK] QoQ Annualized Quarter Result on 2010-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 07-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -38.59%    YoY -     -93.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 5,042 988 460 1,640 640 714 124 1,079.90%
  QoQ % 410.39% 114.78% -71.95% 156.25% -10.36% 475.81% -
  Horiz. % 4,066.67% 796.77% 370.97% 1,322.58% 516.13% 575.81% 100.00%
PBT 134,570 198,716 -740 226 368 432 -464 -
  QoQ % -32.28% 26,953.51% -427.43% -38.59% -14.81% 193.10% -
  Horiz. % -29,002.30% -42,826.72% 159.48% -48.71% -79.31% -93.10% 100.00%
Tax -128 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP 134,442 198,716 -740 226 368 432 -464 -
  QoQ % -32.34% 26,953.51% -427.43% -38.59% -14.81% 193.10% -
  Horiz. % -28,974.71% -42,826.72% 159.48% -48.71% -79.31% -93.10% 100.00%
NP to SH 134,442 198,716 -740 226 368 432 -464 -
  QoQ % -32.34% 26,953.51% -427.43% -38.59% -14.81% 193.10% -
  Horiz. % -28,974.71% -42,826.72% 159.48% -48.71% -79.31% -93.10% 100.00%
Tax Rate 0.10 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost -129,400 -197,728 1,200 1,414 272 282 588 -
  QoQ % 34.56% -16,577.33% -15.13% 419.85% -3.55% -52.04% -
  Horiz. % -22,006.80% -33,627.21% 204.08% 240.48% 46.26% 47.96% 100.00%
Net Worth 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -10,439 -
  QoQ % 4.16% 116.10% -2.32% -1,025.15% 8.73% -11.72% -
  Horiz. % -196.87% -189.00% 1,173.97% 1,147.32% 101.97% 111.72% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -10,439 -
  QoQ % 4.16% 116.10% -2.32% -1,025.15% 8.73% -11.72% -
  Horiz. % -196.87% -189.00% 1,173.97% 1,147.32% 101.97% 111.72% 100.00%
NOSH 41,105 41,107 46,249 45,200 39,428 43,200 38,666 4.16%
  QoQ % -0.01% -11.12% 2.32% 14.64% -8.73% 11.72% -
  Horiz. % 106.31% 106.31% 119.61% 116.90% 101.97% 111.72% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2,666.10 % 20,112.96 % -160.87 % 13.78 % 57.50 % 60.50 % -374.19 % -
  QoQ % -86.74% 12,602.62% -1,267.42% -76.03% -4.96% 116.17% -
  Horiz. % -712.50% -5,375.07% 42.99% -3.68% -15.37% -16.17% 100.00%
ROE 654.13 % 1,007.08 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % -35.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.95% 100.00% - - - - -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.27 2.40 0.99 3.63 1.62 1.65 0.32 1,034.57%
  QoQ % 411.25% 142.42% -72.73% 124.07% -1.82% 415.62% -
  Horiz. % 3,834.38% 750.00% 309.38% 1,134.38% 506.25% 515.62% 100.00%
EPS 327.07 483.40 -1.60 0.50 0.93 1.00 -1.20 -
  QoQ % -32.34% 30,312.50% -420.00% -46.24% -7.00% 183.33% -
  Horiz. % -27,255.83% -40,283.33% 133.33% -41.67% -77.50% -83.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -0.2700 -0.2700 -
  QoQ % 4.17% 118.11% 0.00% -881.48% 0.00% 0.00% -
  Horiz. % -185.19% -177.78% 981.48% 981.48% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.36 2.03 0.95 3.37 1.31 1.47 0.25 1,094.80%
  QoQ % 410.34% 113.68% -71.81% 157.25% -10.88% 488.00% -
  Horiz. % 4,144.00% 812.00% 380.00% 1,348.00% 524.00% 588.00% 100.00%
EPS 276.21 408.26 -1.52 0.46 0.76 0.89 -0.95 -
  QoQ % -32.34% 26,959.21% -430.43% -39.47% -14.61% 193.68% -
  Horiz. % -29,074.74% -42,974.74% 160.00% -48.42% -80.00% -93.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4223 0.4054 -2.5180 -2.4609 -0.2187 -0.2396 -0.2145 -
  QoQ % 4.17% 116.10% -2.32% -1,025.24% 8.72% -11.70% -
  Horiz. % -196.88% -189.00% 1,173.89% 1,147.27% 101.96% 111.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.3200 0.5400 0.1300 0.1300 0.1300 0.1300 0.1000 -
P/RPS 2.61 22.47 13.07 3.58 8.01 7.87 31.18 -80.84%
  QoQ % -88.38% 71.92% 265.08% -55.31% 1.78% -74.76% -
  Horiz. % 8.37% 72.07% 41.92% 11.48% 25.69% 25.24% 100.00%
P/EPS 0.10 0.11 -8.13 26.00 13.93 13.00 -8.33 -
  QoQ % -9.09% 101.35% -131.27% 86.65% 7.15% 256.06% -
  Horiz. % -1.20% -1.32% 97.60% -312.12% -167.23% -156.06% 100.00%
EY 1,022.08 895.19 -12.31 3.85 7.18 7.69 -12.00 -
  QoQ % 14.17% 7,372.06% -419.74% -46.38% -6.63% 164.08% -
  Horiz. % -8,517.33% -7,459.92% 102.58% -32.08% -59.83% -64.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.13 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -43.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.64% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 -
Price 0.1300 0.3750 0.2600 0.1300 0.1300 0.1300 0.1300 -
P/RPS 1.06 15.60 26.14 3.58 8.01 7.87 40.54 -91.17%
  QoQ % -93.21% -40.32% 630.17% -55.31% 1.78% -80.59% -
  Horiz. % 2.61% 38.48% 64.48% 8.83% 19.76% 19.41% 100.00%
P/EPS 0.04 0.08 -16.25 26.00 13.93 13.00 -10.83 -
  QoQ % -50.00% 100.49% -162.50% 86.65% 7.15% 220.04% -
  Horiz. % -0.37% -0.74% 150.05% -240.07% -128.62% -120.04% 100.00%
EY 2,515.90 1,289.07 -6.15 3.85 7.18 7.69 -9.23 -
  QoQ % 95.17% 21,060.49% -259.74% -46.38% -6.63% 183.32% -
  Horiz. % -27,257.86% -13,966.09% 66.63% -41.71% -77.79% -83.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.78 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -66.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.860.00 
 KOTRA 2.060.00 
 UCREST 0.160.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.220.00 
 3A 0.800.00 
Partners & Brokers