Highlights

[ARK] QoQ Annualized Quarter Result on 2011-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -25.05%    YoY -     44,488.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 11,425 5,254 2,828 4,087 5,042 988 460 746.32%
  QoQ % 117.46% 85.79% -30.80% -18.95% 410.39% 114.78% -
  Horiz. % 2,483.77% 1,142.17% 614.78% 888.48% 1,096.23% 214.78% 100.00%
PBT 61 60 72 100,769 134,570 198,716 -740 -
  QoQ % 2.22% -16.67% -99.93% -25.12% -32.28% 26,953.51% -
  Horiz. % -8.29% -8.11% -9.73% -13,617.43% -18,185.22% -26,853.51% 100.00%
Tax 0 0 0 0 -128 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP 61 60 72 100,769 134,442 198,716 -740 -
  QoQ % 2.22% -16.67% -99.93% -25.05% -32.34% 26,953.51% -
  Horiz. % -8.29% -8.11% -9.73% -13,617.43% -18,167.93% -26,853.51% 100.00%
NP to SH 61 60 72 100,769 134,442 198,716 -740 -
  QoQ % 2.22% -16.67% -99.93% -25.05% -32.34% 26,953.51% -
  Horiz. % -8.29% -8.11% -9.73% -13,617.43% -18,167.93% -26,853.51% 100.00%
Tax Rate - % - % - % - % 0.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 11,364 5,194 2,756 -96,682 -129,400 -197,728 1,200 345.78%
  QoQ % 118.79% 88.46% 102.85% 25.28% 34.56% -16,577.33% -
  Horiz. % 947.00% 432.83% 229.67% -8,056.83% -10,783.33% -16,477.33% 100.00%
Net Worth 22,163 22,714 23,849 18,088 20,552 19,731 -122,562 -
  QoQ % -2.42% -4.76% 31.85% -11.99% 4.16% 116.10% -
  Horiz. % -18.08% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 22,163 22,714 23,849 18,088 20,552 19,731 -122,562 -
  QoQ % -2.42% -4.76% 31.85% -11.99% 4.16% 116.10% -
  Horiz. % -18.08% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
NOSH 41,817 42,857 45,000 41,110 41,105 41,107 46,249 -6.48%
  QoQ % -2.42% -4.76% 9.46% 0.01% -0.01% -11.12% -
  Horiz. % 90.42% 92.66% 97.30% 88.89% 88.88% 88.88% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.54 % 1.14 % 2.55 % 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % -
  QoQ % -52.63% -55.29% -99.90% -7.52% -86.74% 12,602.62% -
  Horiz. % -0.34% -0.71% -1.59% -1,532.67% -1,657.30% -12,502.62% 100.00%
ROE 0.28 % 0.26 % 0.30 % 557.09 % 654.13 % 1,007.08 % 0.00 % -
  QoQ % 7.69% -13.33% -99.95% -14.83% -35.05% 0.00% -
  Horiz. % 0.03% 0.03% 0.03% 55.32% 64.95% 100.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.32 12.26 6.28 9.94 12.27 2.40 0.99 807.69%
  QoQ % 122.84% 95.22% -36.82% -18.99% 411.25% 142.42% -
  Horiz. % 2,759.60% 1,238.38% 634.34% 1,004.04% 1,239.39% 242.42% 100.00%
EPS 0.15 0.14 0.16 245.12 327.07 483.40 -1.60 -
  QoQ % 7.14% -12.50% -99.93% -25.06% -32.34% 30,312.50% -
  Horiz. % -9.38% -8.75% -10.00% -15,320.00% -20,441.88% -30,212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -
  QoQ % 0.00% 0.00% 20.45% -12.00% 4.17% 118.11% -
  Horiz. % -20.00% -20.00% -20.00% -16.60% -18.87% -18.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 23.47 10.79 5.81 8.40 10.36 2.03 0.95 743.31%
  QoQ % 117.52% 85.71% -30.83% -18.92% 410.34% 113.68% -
  Horiz. % 2,470.53% 1,135.79% 611.58% 884.21% 1,090.53% 213.68% 100.00%
EPS 0.13 0.12 0.15 207.03 276.21 408.26 -1.52 -
  QoQ % 8.33% -20.00% -99.93% -25.05% -32.34% 26,959.21% -
  Horiz. % -8.55% -7.89% -9.87% -13,620.39% -18,171.71% -26,859.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4553 0.4667 0.4900 0.3716 0.4223 0.4054 -2.5180 -
  QoQ % -2.44% -4.76% 31.86% -12.01% 4.17% 116.10% -
  Horiz. % -18.08% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3300 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 -
P/RPS 1.21 2.94 6.52 1.31 2.61 22.47 13.07 -79.45%
  QoQ % -58.84% -54.91% 397.71% -49.81% -88.38% 71.92% -
  Horiz. % 9.26% 22.49% 49.89% 10.02% 19.97% 171.92% 100.00%
P/EPS 225.00 257.14 256.25 0.05 0.10 0.11 -8.13 -
  QoQ % -12.50% 0.35% 512,400.00% -50.00% -9.09% 101.35% -
  Horiz. % -2,767.53% -3,162.85% -3,151.91% -0.62% -1.23% -1.35% 100.00%
EY 0.44 0.39 0.39 1,885.54 1,022.08 895.19 -12.31 -
  QoQ % 12.82% 0.00% -99.98% 84.48% 14.17% 7,372.06% -
  Horiz. % -3.57% -3.17% -3.17% -15,317.14% -8,302.84% -7,272.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.68 0.77 0.30 0.64 1.13 0.00 -
  QoQ % -8.82% -11.69% 156.67% -53.12% -43.36% 0.00% -
  Horiz. % 54.87% 60.18% 68.14% 26.55% 56.64% 100.00% -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 -
Price 0.3500 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 -
P/RPS 1.28 3.02 6.52 1.31 1.06 15.60 26.14 -86.54%
  QoQ % -57.62% -53.68% 397.71% 23.58% -93.21% -40.32% -
  Horiz. % 4.90% 11.55% 24.94% 5.01% 4.06% 59.68% 100.00%
P/EPS 238.64 264.29 256.25 0.05 0.04 0.08 -16.25 -
  QoQ % -9.71% 3.14% 512,400.00% 25.00% -50.00% 100.49% -
  Horiz. % -1,468.55% -1,626.40% -1,576.92% -0.31% -0.25% -0.49% 100.00%
EY 0.42 0.38 0.39 1,885.54 2,515.90 1,289.07 -6.15 -
  QoQ % 10.53% -2.56% -99.98% -25.06% 95.17% 21,060.49% -
  Horiz. % -6.83% -6.18% -6.34% -30,659.19% -40,908.94% -20,960.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.70 0.77 0.30 0.26 0.78 0.00 -
  QoQ % -5.71% -9.09% 156.67% 15.38% -66.67% 0.00% -
  Horiz. % 84.62% 89.74% 98.72% 38.46% 33.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers