Highlights

[ARK] QoQ Annualized Quarter Result on 2013-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     8.53%    YoY -     33.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 7,482 6,972 7,644 9,154 8,130 7,476 9,640 -15.53%
  QoQ % 7.32% -8.79% -16.50% 12.59% 8.76% -22.45% -
  Horiz. % 77.62% 72.32% 79.29% 94.96% 84.34% 77.55% 100.00%
PBT 64 60 76 123 113 104 136 -39.47%
  QoQ % 6.67% -21.05% -38.21% 8.53% 8.97% -23.53% -
  Horiz. % 47.06% 44.12% 55.88% 90.44% 83.33% 76.47% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 64 60 76 123 113 104 136 -39.47%
  QoQ % 6.67% -21.05% -38.21% 8.53% 8.97% -23.53% -
  Horiz. % 47.06% 44.12% 55.88% 90.44% 83.33% 76.47% 100.00%
NP to SH 64 60 76 123 113 104 136 -39.47%
  QoQ % 6.67% -21.05% -38.21% 8.53% 8.97% -23.53% -
  Horiz. % 47.06% 44.12% 55.88% 90.44% 83.33% 76.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,418 6,912 7,568 9,031 8,017 7,372 9,504 -15.21%
  QoQ % 7.33% -8.67% -16.20% 12.64% 8.75% -22.43% -
  Horiz. % 78.06% 72.73% 79.63% 95.02% 84.36% 77.57% 100.00%
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.39%
  QoQ % -10.19% 14.95% -9.07% 1.29% 1.19% -5.88% -
  Horiz. % 90.57% 100.84% 87.72% 96.47% 95.24% 94.12% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.39%
  QoQ % -10.19% 14.95% -9.07% 1.29% 1.19% -5.88% -
  Horiz. % 90.57% 100.84% 87.72% 96.47% 95.24% 94.12% 100.00%
NOSH 40,000 42,857 37,999 40,999 40,476 40,000 42,500 -3.96%
  QoQ % -6.67% 12.78% -7.32% 1.29% 1.19% -5.88% -
  Horiz. % 94.12% 100.84% 89.41% 96.47% 95.24% 94.12% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.86 % 0.86 % 0.99 % 1.34 % 1.39 % 1.39 % 1.41 % -28.06%
  QoQ % 0.00% -13.13% -26.12% -3.60% 0.00% -1.42% -
  Horiz. % 60.99% 60.99% 70.21% 95.04% 98.58% 98.58% 100.00%
ROE 0.31 % 0.26 % 0.38 % 0.57 % 0.53 % 0.49 % 0.60 % -35.59%
  QoQ % 19.23% -31.58% -33.33% 7.55% 8.16% -18.33% -
  Horiz. % 51.67% 43.33% 63.33% 95.00% 88.33% 81.67% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 18.71 16.27 20.12 22.33 20.09 18.69 22.68 -12.03%
  QoQ % 15.00% -19.14% -9.90% 11.15% 7.49% -17.59% -
  Horiz. % 82.50% 71.74% 88.71% 98.46% 88.58% 82.41% 100.00%
EPS 0.16 0.14 0.20 0.30 0.28 0.26 0.32 -36.98%
  QoQ % 14.29% -30.00% -33.33% 7.14% 7.69% -18.75% -
  Horiz. % 50.00% 43.75% 62.50% 93.75% 87.50% 81.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5200 0.5300 0.5300 0.5300 0.5300 -2.53%
  QoQ % -3.77% 1.92% -1.89% 0.00% 0.00% 0.00% -
  Horiz. % 96.23% 100.00% 98.11% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.83 11.02 12.08 14.47 12.85 11.81 15.23 -15.49%
  QoQ % 7.35% -8.77% -16.52% 12.61% 8.81% -22.46% -
  Horiz. % 77.68% 72.36% 79.32% 95.01% 84.37% 77.54% 100.00%
EPS 0.10 0.09 0.12 0.19 0.18 0.16 0.21 -38.99%
  QoQ % 11.11% -25.00% -36.84% 5.56% 12.50% -23.81% -
  Horiz. % 47.62% 42.86% 57.14% 90.48% 85.71% 76.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3224 0.3590 0.3123 0.3434 0.3390 0.3350 0.3560 -6.39%
  QoQ % -10.19% 14.95% -9.06% 1.30% 1.19% -5.90% -
  Horiz. % 90.56% 100.84% 87.72% 96.46% 95.22% 94.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.4500 0.6100 0.2950 0.2800 0.3200 0.4450 0.2800 -
P/RPS 2.41 3.75 1.47 1.25 1.59 2.38 1.23 56.52%
  QoQ % -35.73% 155.10% 17.60% -21.38% -33.19% 93.50% -
  Horiz. % 195.93% 304.88% 119.51% 101.63% 129.27% 193.50% 100.00%
P/EPS 281.25 435.71 147.50 93.33 114.29 171.15 87.50 117.64%
  QoQ % -35.45% 195.40% 58.04% -18.34% -33.22% 95.60% -
  Horiz. % 321.43% 497.95% 168.57% 106.66% 130.62% 195.60% 100.00%
EY 0.36 0.23 0.68 1.07 0.88 0.58 1.14 -53.59%
  QoQ % 56.52% -66.18% -36.45% 21.59% 51.72% -49.12% -
  Horiz. % 31.58% 20.18% 59.65% 93.86% 77.19% 50.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.15 0.57 0.53 0.60 0.84 0.53 40.18%
  QoQ % -23.48% 101.75% 7.55% -11.67% -28.57% 58.49% -
  Horiz. % 166.04% 216.98% 107.55% 100.00% 113.21% 158.49% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 -
Price 0.5200 0.5550 0.4450 0.3500 0.3250 0.2800 0.3200 -
P/RPS 2.78 3.41 2.21 1.57 1.62 1.50 1.41 57.17%
  QoQ % -18.48% 54.30% 40.76% -3.09% 8.00% 6.38% -
  Horiz. % 197.16% 241.84% 156.74% 111.35% 114.89% 106.38% 100.00%
P/EPS 325.00 396.43 222.50 116.67 116.07 107.69 100.00 119.25%
  QoQ % -18.02% 78.17% 90.71% 0.52% 7.78% 7.69% -
  Horiz. % 325.00% 396.43% 222.50% 116.67% 116.07% 107.69% 100.00%
EY 0.31 0.25 0.45 0.86 0.86 0.93 1.00 -54.16%
  QoQ % 24.00% -44.44% -47.67% 0.00% -7.53% -7.00% -
  Horiz. % 31.00% 25.00% 45.00% 86.00% 86.00% 93.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.05 0.86 0.66 0.61 0.53 0.60 42.39%
  QoQ % -2.86% 22.09% 30.30% 8.20% 15.09% -11.67% -
  Horiz. % 170.00% 175.00% 143.33% 110.00% 101.67% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers