Highlights

[ARK] QoQ Annualized Quarter Result on 2015-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -46.86%    YoY -     476.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 8,034 9,744 8,840 17,497 19,196 20,864 20,920 -47.07%
  QoQ % -17.54% 10.23% -49.48% -8.85% -7.99% -0.27% -
  Horiz. % 38.41% 46.58% 42.26% 83.64% 91.76% 99.73% 100.00%
PBT -1,553 -990 112 734 1,381 1,910 2,008 -
  QoQ % -56.90% -983.93% -84.74% -46.86% -27.68% -4.88% -
  Horiz. % -77.36% -49.30% 5.58% 36.55% 68.79% 95.12% 100.00%
Tax -2 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -1,556 -990 112 734 1,381 1,910 2,008 -
  QoQ % -57.17% -983.93% -84.74% -46.86% -27.68% -4.88% -
  Horiz. % -77.49% -49.30% 5.58% 36.55% 68.79% 95.12% 100.00%
NP to SH -1,556 -990 112 734 1,381 1,910 2,008 -
  QoQ % -57.17% -983.93% -84.74% -46.86% -27.68% -4.88% -
  Horiz. % -77.49% -49.30% 5.58% 36.55% 68.79% 95.12% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,590 10,734 8,728 16,763 17,814 18,954 18,912 -36.33%
  QoQ % -10.65% 22.98% -47.93% -5.90% -6.01% 0.22% -
  Horiz. % 50.71% 56.76% 46.15% 88.64% 94.20% 100.22% 100.00%
Net Worth 18,009 18,495 18,793 22,001 22,460 21,509 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.42% 2.31% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.31% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 18,009 18,495 18,793 22,001 22,460 21,509 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.42% 2.31% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.31% 100.00%
NOSH 48,673 48,673 45,837 45,837 45,837 43,018 42,905 8.75%
  QoQ % 0.00% 6.19% 0.00% 0.00% 6.55% 0.26% -
  Horiz. % 113.44% 113.44% 106.83% 106.83% 106.83% 100.26% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -19.37 % -10.16 % 1.27 % 4.20 % 7.20 % 9.15 % 9.60 % -
  QoQ % -90.65% -900.00% -69.76% -41.67% -21.31% -4.69% -
  Horiz. % -201.77% -105.83% 13.23% 43.75% 75.00% 95.31% 100.00%
ROE -8.64 % -5.35 % 0.60 % 3.34 % 6.15 % 8.88 % 9.55 % -
  QoQ % -61.50% -991.67% -82.04% -45.69% -30.74% -7.02% -
  Horiz. % -90.47% -56.02% 6.28% 34.97% 64.40% 92.98% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.51 20.02 19.29 38.17 41.88 48.50 48.76 -51.32%
  QoQ % -17.53% 3.78% -49.46% -8.86% -13.65% -0.53% -
  Horiz. % 33.86% 41.06% 39.56% 78.28% 85.89% 99.47% 100.00%
EPS -3.29 -2.10 0.24 1.65 3.21 4.44 4.68 -
  QoQ % -56.67% -975.00% -85.45% -48.60% -27.70% -5.13% -
  Horiz. % -70.30% -44.87% 5.13% 35.26% 68.59% 94.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.4100 0.4800 0.4900 0.5000 0.4900 -17.04%
  QoQ % -2.63% -7.32% -14.58% -2.04% -2.00% 2.04% -
  Horiz. % 75.51% 77.55% 83.67% 97.96% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.51 20.02 18.16 35.95 39.44 42.87 42.98 -47.06%
  QoQ % -17.53% 10.24% -49.49% -8.85% -8.00% -0.26% -
  Horiz. % 38.41% 46.58% 42.25% 83.64% 91.76% 99.74% 100.00%
EPS -3.20 -2.03 0.23 1.51 2.84 3.92 4.13 -
  QoQ % -57.64% -982.61% -84.77% -46.83% -27.55% -5.08% -
  Horiz. % -77.48% -49.15% 5.57% 36.56% 68.77% 94.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.3861 0.4520 0.4614 0.4419 0.4319 -9.77%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.41% 2.32% -
  Horiz. % 85.67% 87.98% 89.40% 104.65% 106.83% 102.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.3100 0.3050 0.3050 0.4000 0.3100 0.4400 0.4200 -
P/RPS 1.88 1.52 1.58 1.05 0.74 0.91 0.86 68.20%
  QoQ % 23.68% -3.80% 50.48% 41.89% -18.68% 5.81% -
  Horiz. % 218.60% 176.74% 183.72% 122.09% 86.05% 105.81% 100.00%
P/EPS -9.70 -15.00 124.82 24.98 10.29 9.91 8.97 -
  QoQ % 35.33% -112.02% 399.68% 142.76% 3.83% 10.48% -
  Horiz. % -108.14% -167.22% 1,391.53% 278.48% 114.72% 110.48% 100.00%
EY -10.31 -6.67 0.80 4.00 9.72 10.09 11.14 -
  QoQ % -54.57% -933.75% -80.00% -58.85% -3.67% -9.43% -
  Horiz. % -92.55% -59.87% 7.18% 35.91% 87.25% 90.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.80 0.74 0.83 0.63 0.88 0.86 -1.55%
  QoQ % 5.00% 8.11% -10.84% 31.75% -28.41% 2.33% -
  Horiz. % 97.67% 93.02% 86.05% 96.51% 73.26% 102.33% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 -
Price 0.2900 0.3250 0.3000 0.3200 0.4250 0.3500 0.4550 -
P/RPS 1.76 1.62 1.56 0.84 1.01 0.72 0.93 52.82%
  QoQ % 8.64% 3.85% 85.71% -16.83% 40.28% -22.58% -
  Horiz. % 189.25% 174.19% 167.74% 90.32% 108.60% 77.42% 100.00%
P/EPS -9.07 -15.98 122.78 19.98 14.10 7.88 9.72 -
  QoQ % 43.24% -113.02% 514.51% 41.70% 78.93% -18.93% -
  Horiz. % -93.31% -164.40% 1,263.17% 205.56% 145.06% 81.07% 100.00%
EY -11.02 -6.26 0.81 5.00 7.09 12.69 10.29 -
  QoQ % -76.04% -872.84% -83.80% -29.48% -44.13% 23.32% -
  Horiz. % -107.09% -60.84% 7.87% 48.59% 68.90% 123.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.86 0.73 0.67 0.87 0.70 0.93 -11.04%
  QoQ % -9.30% 17.81% 8.96% -22.99% 24.29% -24.73% -
  Horiz. % 83.87% 92.47% 78.49% 72.04% 93.55% 75.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers