Highlights

[ARK] QoQ Annualized Quarter Result on 2010-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 21-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     -113.96%    YoY -     -123.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,640 640 714 124 0 413 492 122.66%
  QoQ % 156.25% -10.36% 475.81% 0.00% 0.00% -15.99% -
  Horiz. % 333.33% 130.08% 145.12% 25.20% 0.00% 84.01% 100.00%
PBT 226 368 432 -464 3,323 6,937 794 -56.63%
  QoQ % -38.59% -14.81% 193.10% -113.96% -52.10% 773.72% -
  Horiz. % 28.46% 46.35% 54.41% -58.44% 418.51% 873.72% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 226 368 432 -464 3,323 6,937 794 -56.63%
  QoQ % -38.59% -14.81% 193.10% -113.96% -52.10% 773.72% -
  Horiz. % 28.46% 46.35% 54.41% -58.44% 418.51% 873.72% 100.00%
NP to SH 226 368 432 -464 3,323 6,937 794 -56.63%
  QoQ % -38.59% -14.81% 193.10% -113.96% -52.10% 773.72% -
  Horiz. % 28.46% 46.35% 54.41% -58.44% 418.51% 873.72% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,414 272 282 588 -3,323 -6,524 -302 -
  QoQ % 419.85% -3.55% -52.04% 117.69% 49.06% -2,060.26% -
  Horiz. % -468.21% -90.07% -93.38% -194.70% 1,100.33% 2,160.26% 100.00%
Net Worth -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 - -
  QoQ % -1,025.15% 8.73% -11.72% 90.47% -882.51% 0.00% -
  Horiz. % 1,074.33% 95.48% 104.62% 93.64% 982.51% 100.00% -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 - -
  QoQ % -1,025.15% 8.73% -11.72% 90.47% -882.51% 0.00% -
  Horiz. % 1,074.33% 95.48% 104.62% 93.64% 982.51% 100.00% -
NOSH 45,200 39,428 43,200 38,666 41,337 41,293 41,229 6.30%
  QoQ % 14.64% -8.73% 11.72% -6.46% 0.11% 0.16% -
  Horiz. % 109.63% 95.63% 104.78% 93.78% 100.26% 100.16% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.78 % 57.50 % 60.50 % -374.19 % 0.00 % 1,678.39 % 161.38 % -80.52%
  QoQ % -76.03% -4.96% 116.17% 0.00% 0.00% 940.02% -
  Horiz. % 8.54% 35.63% 37.49% -231.87% 0.00% 1,040.02% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.63 1.62 1.65 0.32 - 1.00 1.19 109.91%
  QoQ % 124.07% -1.82% 415.62% 0.00% 0.00% -15.97% -
  Horiz. % 305.04% 136.13% 138.66% 26.89% 0.00% 84.03% 100.00%
EPS 0.50 0.93 1.00 -1.20 8.10 16.80 2.00 -60.21%
  QoQ % -46.24% -7.00% 183.33% -114.81% -51.79% 740.00% -
  Horiz. % 25.00% 46.50% 50.00% -60.00% 405.00% 840.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.6500 -0.2700 -0.2700 -0.2700 -2.6500 -0.2700 - -
  QoQ % -881.48% 0.00% 0.00% 89.81% -881.48% 0.00% -
  Horiz. % 981.48% 100.00% 100.00% 100.00% 981.48% 100.00% -
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.37 1.31 1.47 0.25 - 0.85 1.01 122.80%
  QoQ % 157.25% -10.88% 488.00% 0.00% 0.00% -15.84% -
  Horiz. % 333.66% 129.70% 145.54% 24.75% 0.00% 84.16% 100.00%
EPS 0.46 0.76 0.89 -0.95 6.83 14.25 1.63 -56.88%
  QoQ % -39.47% -14.61% 193.68% -113.91% -52.07% 774.23% -
  Horiz. % 28.22% 46.63% 54.60% -58.28% 419.02% 874.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.4609 -0.2187 -0.2396 -0.2145 -2.2506 -0.2291 - -
  QoQ % -1,025.24% 8.72% -11.70% 90.47% -882.37% 0.00% -
  Horiz. % 1,074.16% 95.46% 104.58% 93.63% 982.37% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 -
Price 0.1300 0.1300 0.1300 0.1000 0.0600 0.3500 0.0400 -
P/RPS 3.58 8.01 7.87 31.18 0.00 34.97 3.35 4.51%
  QoQ % -55.31% 1.78% -74.76% 0.00% 0.00% 943.88% -
  Horiz. % 106.87% 239.10% 234.93% 930.75% 0.00% 1,043.88% 100.00%
P/EPS 26.00 13.93 13.00 -8.33 0.75 2.08 2.08 436.14%
  QoQ % 86.65% 7.15% 256.06% -1,210.67% -63.94% 0.00% -
  Horiz. % 1,250.00% 669.71% 625.00% -400.48% 36.06% 100.00% 100.00%
EY 3.85 7.18 7.69 -12.00 133.98 48.00 48.15 -81.35%
  QoQ % -46.38% -6.63% 164.08% -108.96% 179.12% -0.31% -
  Horiz. % 8.00% 14.91% 15.97% -24.92% 278.26% 99.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 -
Price 0.1300 0.1300 0.1300 0.1300 0.0100 0.3800 0.4000 -
P/RPS 3.58 8.01 7.87 40.54 0.00 37.96 33.52 -77.40%
  QoQ % -55.31% 1.78% -80.59% 0.00% 0.00% 13.25% -
  Horiz. % 10.68% 23.90% 23.48% 120.94% 0.00% 113.25% 100.00%
P/EPS 26.00 13.93 13.00 -10.83 0.12 2.26 20.77 16.10%
  QoQ % 86.65% 7.15% 220.04% -9,125.00% -94.69% -89.12% -
  Horiz. % 125.18% 67.07% 62.59% -52.14% 0.58% 10.88% 100.00%
EY 3.85 7.18 7.69 -9.23 803.88 44.21 4.81 -13.76%
  QoQ % -46.38% -6.63% 183.32% -101.15% 1,718.32% 819.13% -
  Horiz. % 80.04% 149.27% 159.88% -191.89% 16,712.68% 919.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers