Highlights

[ARK] QoQ Annualized Quarter Result on 2011-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 31-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -427.43%    YoY -     -59.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,087 5,042 988 460 1,640 640 714 218.98%
  QoQ % -18.95% 410.39% 114.78% -71.95% 156.25% -10.36% -
  Horiz. % 572.41% 706.26% 138.38% 64.43% 229.69% 89.64% 100.00%
PBT 100,769 134,570 198,716 -740 226 368 432 3,651.88%
  QoQ % -25.12% -32.28% 26,953.51% -427.43% -38.59% -14.81% -
  Horiz. % 23,326.16% 31,150.62% 45,999.07% -171.30% 52.31% 85.19% 100.00%
Tax 0 -128 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP 100,769 134,442 198,716 -740 226 368 432 3,651.88%
  QoQ % -25.05% -32.34% 26,953.51% -427.43% -38.59% -14.81% -
  Horiz. % 23,326.16% 31,120.99% 45,999.07% -171.30% 52.31% 85.19% 100.00%
NP to SH 100,769 134,442 198,716 -740 226 368 432 3,651.88%
  QoQ % -25.05% -32.34% 26,953.51% -427.43% -38.59% -14.81% -
  Horiz. % 23,326.16% 31,120.99% 45,999.07% -171.30% 52.31% 85.19% 100.00%
Tax Rate - % 0.10 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost -96,682 -129,400 -197,728 1,200 1,414 272 282 -
  QoQ % 25.28% 34.56% -16,577.33% -15.13% 419.85% -3.55% -
  Horiz. % -34,284.39% -45,886.52% -70,116.31% 425.53% 501.42% 96.45% 100.00%
Net Worth 18,088 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -
  QoQ % -11.99% 4.16% 116.10% -2.32% -1,025.15% 8.73% -
  Horiz. % -155.08% -176.21% -169.17% 1,050.78% 1,026.92% 91.27% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 18,088 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -
  QoQ % -11.99% 4.16% 116.10% -2.32% -1,025.15% 8.73% -
  Horiz. % -155.08% -176.21% -169.17% 1,050.78% 1,026.92% 91.27% 100.00%
NOSH 41,110 41,105 41,107 46,249 45,200 39,428 43,200 -3.24%
  QoQ % 0.01% -0.01% -11.12% 2.32% 14.64% -8.73% -
  Horiz. % 95.16% 95.15% 95.16% 107.06% 104.63% 91.27% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % 13.78 % 57.50 % 60.50 % 1,076.28%
  QoQ % -7.52% -86.74% 12,602.62% -1,267.42% -76.03% -4.96% -
  Horiz. % 4,075.37% 4,406.78% 33,244.57% -265.90% 22.78% 95.04% 100.00%
ROE 557.09 % 654.13 % 1,007.08 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % -14.83% -35.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.32% 64.95% 100.00% - - - -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.94 12.27 2.40 0.99 3.63 1.62 1.65 230.00%
  QoQ % -18.99% 411.25% 142.42% -72.73% 124.07% -1.82% -
  Horiz. % 602.42% 743.64% 145.45% 60.00% 220.00% 98.18% 100.00%
EPS 245.12 327.07 483.40 -1.60 0.50 0.93 1.00 3,777.63%
  QoQ % -25.06% -32.34% 30,312.50% -420.00% -46.24% -7.00% -
  Horiz. % 24,512.00% 32,707.00% 48,340.00% -160.00% 50.00% 93.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -0.2700 -
  QoQ % -12.00% 4.17% 118.11% 0.00% -881.48% 0.00% -
  Horiz. % -162.96% -185.19% -177.78% 981.48% 981.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.46 7.97 1.56 0.73 2.59 1.01 1.13 218.71%
  QoQ % -18.95% 410.90% 113.70% -71.81% 156.44% -10.62% -
  Horiz. % 571.68% 705.31% 138.05% 64.60% 229.20% 89.38% 100.00%
EPS 159.25 212.47 314.05 -1.17 0.36 0.58 0.68 3,661.82%
  QoQ % -25.05% -32.35% 26,941.88% -425.00% -37.93% -14.71% -
  Horiz. % 23,419.12% 31,245.59% 46,183.82% -172.06% 52.94% 85.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2859 0.3248 0.3118 -1.9370 -1.8930 -0.1682 -0.1843 -
  QoQ % -11.98% 4.17% 116.10% -2.32% -1,025.45% 8.74% -
  Horiz. % -155.13% -176.23% -169.18% 1,051.00% 1,027.13% 91.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.1300 0.3200 0.5400 0.1300 0.1300 0.1300 0.1300 -
P/RPS 1.31 2.61 22.47 13.07 3.58 8.01 7.87 -69.64%
  QoQ % -49.81% -88.38% 71.92% 265.08% -55.31% 1.78% -
  Horiz. % 16.65% 33.16% 285.51% 166.07% 45.49% 101.78% 100.00%
P/EPS 0.05 0.10 0.11 -8.13 26.00 13.93 13.00 -97.52%
  QoQ % -50.00% -9.09% 101.35% -131.27% 86.65% 7.15% -
  Horiz. % 0.38% 0.77% 0.85% -62.54% 200.00% 107.15% 100.00%
EY 1,885.54 1,022.08 895.19 -12.31 3.85 7.18 7.69 3,778.41%
  QoQ % 84.48% 14.17% 7,372.06% -419.74% -46.38% -6.63% -
  Horiz. % 24,519.38% 13,291.03% 11,640.96% -160.08% 50.07% 93.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.64 1.13 0.00 0.00 0.00 0.00 -
  QoQ % -53.12% -43.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.55% 56.64% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 -
Price 0.1300 0.1300 0.3750 0.2600 0.1300 0.1300 0.1300 -
P/RPS 1.31 1.06 15.60 26.14 3.58 8.01 7.87 -69.64%
  QoQ % 23.58% -93.21% -40.32% 630.17% -55.31% 1.78% -
  Horiz. % 16.65% 13.47% 198.22% 332.15% 45.49% 101.78% 100.00%
P/EPS 0.05 0.04 0.08 -16.25 26.00 13.93 13.00 -97.52%
  QoQ % 25.00% -50.00% 100.49% -162.50% 86.65% 7.15% -
  Horiz. % 0.38% 0.31% 0.62% -125.00% 200.00% 107.15% 100.00%
EY 1,885.54 2,515.90 1,289.07 -6.15 3.85 7.18 7.69 3,778.41%
  QoQ % -25.06% 95.17% 21,060.49% -259.74% -46.38% -6.63% -
  Horiz. % 24,519.38% 32,716.51% 16,762.94% -79.97% 50.07% 93.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.26 0.78 0.00 0.00 0.00 0.00 -
  QoQ % 15.38% -66.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.46% 33.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

470  376  620  997 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VIVOCOM 0.715-0.14 
 AT 0.185+0.015 
 XDL 0.065-0.005 
 ASIABIO-OR 0.005-0.03 
 EAH 0.030.00 
 KNM 0.205-0.005 
 KSTAR 0.325-0.01 
 JAKS-WC 0.32+0.225 
 SUPERMX-C1I 0.11+0.005 
 ARMADA 0.295+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
4. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
5. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
6. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
7. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
8. Report: ‘Entire Labour Dept’ will investigate conditions at Top Glove factories, says HR minister save malaysia!
PARTNERS & BROKERS