Highlights

[ARK] QoQ Annualized Quarter Result on 2013-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 21-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Mar-2013  [#1]
Profit Trend QoQ -     47.83%    YoY -     88.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 9,154 8,130 7,476 9,640 12,833 11,425 5,254 44.65%
  QoQ % 12.59% 8.76% -22.45% -24.88% 12.32% 117.46% -
  Horiz. % 174.23% 154.75% 142.29% 183.48% 244.25% 217.46% 100.00%
PBT 123 113 104 136 92 61 60 61.16%
  QoQ % 8.53% 8.97% -23.53% 47.83% 50.00% 2.22% -
  Horiz. % 205.00% 188.89% 173.33% 226.67% 153.33% 102.22% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 123 113 104 136 92 61 60 61.16%
  QoQ % 8.53% 8.97% -23.53% 47.83% 50.00% 2.22% -
  Horiz. % 205.00% 188.89% 173.33% 226.67% 153.33% 102.22% 100.00%
NP to SH 123 113 104 136 92 61 60 61.16%
  QoQ % 8.53% 8.97% -23.53% 47.83% 50.00% 2.22% -
  Horiz. % 205.00% 188.89% 173.33% 226.67% 153.33% 102.22% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,031 8,017 7,372 9,504 12,741 11,364 5,194 44.45%
  QoQ % 12.64% 8.75% -22.43% -25.41% 12.12% 118.79% -
  Horiz. % 173.87% 154.36% 141.93% 182.98% 245.30% 218.79% 100.00%
Net Worth 21,729 21,452 21,199 22,524 22,163 22,163 22,714 -2.90%
  QoQ % 1.29% 1.19% -5.88% 1.63% 0.00% -2.42% -
  Horiz. % 95.67% 94.44% 93.33% 99.17% 97.58% 97.58% 100.00%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 21,729 21,452 21,199 22,524 22,163 22,163 22,714 -2.90%
  QoQ % 1.29% 1.19% -5.88% 1.63% 0.00% -2.42% -
  Horiz. % 95.67% 94.44% 93.33% 99.17% 97.58% 97.58% 100.00%
NOSH 40,999 40,476 40,000 42,500 41,818 41,817 42,857 -2.90%
  QoQ % 1.29% 1.19% -5.88% 1.63% 0.00% -2.42% -
  Horiz. % 95.67% 94.44% 93.33% 99.17% 97.58% 97.58% 100.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 1.34 % 1.39 % 1.39 % 1.41 % 0.72 % 0.54 % 1.14 % 11.35%
  QoQ % -3.60% 0.00% -1.42% 95.83% 33.33% -52.63% -
  Horiz. % 117.54% 121.93% 121.93% 123.68% 63.16% 47.37% 100.00%
ROE 0.57 % 0.53 % 0.49 % 0.60 % 0.42 % 0.28 % 0.26 % 68.52%
  QoQ % 7.55% 8.16% -18.33% 42.86% 50.00% 7.69% -
  Horiz. % 219.23% 203.85% 188.46% 230.77% 161.54% 107.69% 100.00%
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 22.33 20.09 18.69 22.68 30.69 27.32 12.26 48.98%
  QoQ % 11.15% 7.49% -17.59% -26.10% 12.34% 122.84% -
  Horiz. % 182.14% 163.87% 152.45% 184.99% 250.33% 222.84% 100.00%
EPS 0.30 0.28 0.26 0.32 0.22 0.15 0.14 65.98%
  QoQ % 7.14% 7.69% -18.75% 45.45% 46.67% 7.14% -
  Horiz. % 214.29% 200.00% 185.71% 228.57% 157.14% 107.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 14.47 12.85 11.81 15.23 20.28 18.06 8.30 44.71%
  QoQ % 12.61% 8.81% -22.46% -24.90% 12.29% 117.59% -
  Horiz. % 174.34% 154.82% 142.29% 183.49% 244.34% 217.59% 100.00%
EPS 0.19 0.18 0.16 0.21 0.15 0.10 0.09 64.34%
  QoQ % 5.56% 12.50% -23.81% 40.00% 50.00% 11.11% -
  Horiz. % 211.11% 200.00% 177.78% 233.33% 166.67% 111.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3434 0.3390 0.3350 0.3560 0.3503 0.3503 0.3590 -2.91%
  QoQ % 1.30% 1.19% -5.90% 1.63% 0.00% -2.42% -
  Horiz. % 95.65% 94.43% 93.31% 99.16% 97.58% 97.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.2800 0.3200 0.4450 0.2800 0.6000 0.3300 0.3600 -
P/RPS 1.25 1.59 2.38 1.23 1.96 1.21 2.94 -43.37%
  QoQ % -21.38% -33.19% 93.50% -37.24% 61.98% -58.84% -
  Horiz. % 42.52% 54.08% 80.95% 41.84% 66.67% 41.16% 100.00%
P/EPS 93.33 114.29 171.15 87.50 272.73 225.00 257.14 -49.02%
  QoQ % -18.34% -33.22% 95.60% -67.92% 21.21% -12.50% -
  Horiz. % 36.30% 44.45% 66.56% 34.03% 106.06% 87.50% 100.00%
EY 1.07 0.88 0.58 1.14 0.37 0.44 0.39 95.62%
  QoQ % 21.59% 51.72% -49.12% 208.11% -15.91% 12.82% -
  Horiz. % 274.36% 225.64% 148.72% 292.31% 94.87% 112.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.84 0.53 1.13 0.62 0.68 -15.27%
  QoQ % -11.67% -28.57% 58.49% -53.10% 82.26% -8.82% -
  Horiz. % 77.94% 88.24% 123.53% 77.94% 166.18% 91.18% 100.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 28/11/13 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 -
Price 0.3500 0.3250 0.2800 0.3200 0.3100 0.3500 0.3700 -
P/RPS 1.57 1.62 1.50 1.41 1.01 1.28 3.02 -35.27%
  QoQ % -3.09% 8.00% 6.38% 39.60% -21.09% -57.62% -
  Horiz. % 51.99% 53.64% 49.67% 46.69% 33.44% 42.38% 100.00%
P/EPS 116.67 116.07 107.69 100.00 140.91 238.64 264.29 -41.94%
  QoQ % 0.52% 7.78% 7.69% -29.03% -40.95% -9.71% -
  Horiz. % 44.14% 43.92% 40.75% 37.84% 53.32% 90.29% 100.00%
EY 0.86 0.86 0.93 1.00 0.71 0.42 0.38 72.12%
  QoQ % 0.00% -7.53% -7.00% 40.85% 69.05% 10.53% -
  Horiz. % 226.32% 226.32% 244.74% 263.16% 186.84% 110.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.61 0.53 0.60 0.58 0.66 0.70 -3.84%
  QoQ % 8.20% 15.09% -11.67% 3.45% -12.12% -5.71% -
  Horiz. % 94.29% 87.14% 75.71% 85.71% 82.86% 94.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

242  412  607  1217 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 LKL 0.41+0.035 
 FOCUS-PA 0.020.00 
 HIAPTEK 0.515+0.005 
 DAYA 0.02+0.005 
 LIONIND 0.845-0.035 
 UCREST 0.26+0.005 
 PA 0.535+0.025 
 DIGI-C45 0.085-0.01 
 DNEX 0.83+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS