Highlights

[ARK] QoQ Annualized Quarter Result on 2015-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     1,129.74%    YoY -     2,542.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,497 19,196 20,864 20,920 7,400 7,482 6,972 84.36%
  QoQ % -8.85% -7.99% -0.27% 182.70% -1.10% 7.32% -
  Horiz. % 250.96% 275.33% 299.25% 300.06% 106.14% 107.32% 100.00%
PBT 734 1,381 1,910 2,008 -195 64 60 428.50%
  QoQ % -46.86% -27.68% -4.88% 1,129.74% -404.69% 6.67% -
  Horiz. % 1,223.33% 2,302.22% 3,183.33% 3,346.67% -325.00% 106.67% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 734 1,381 1,910 2,008 -195 64 60 428.50%
  QoQ % -46.86% -27.68% -4.88% 1,129.74% -404.69% 6.67% -
  Horiz. % 1,223.33% 2,302.22% 3,183.33% 3,346.67% -325.00% 106.67% 100.00%
NP to SH 734 1,381 1,910 2,008 -195 64 60 428.50%
  QoQ % -46.86% -27.68% -4.88% 1,129.74% -404.69% 6.67% -
  Horiz. % 1,223.33% 2,302.22% 3,183.33% 3,346.67% -325.00% 106.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,763 17,814 18,954 18,912 7,595 7,418 6,912 80.22%
  QoQ % -5.90% -6.01% 0.22% 149.01% 2.38% 7.33% -
  Horiz. % 242.52% 257.74% 274.22% 273.61% 109.88% 107.33% 100.00%
Net Worth 22,001 22,460 21,509 21,023 21,195 20,399 22,714 -2.10%
  QoQ % -2.04% 4.42% 2.31% -0.81% 3.90% -10.19% -
  Horiz. % 96.86% 98.88% 94.69% 92.56% 93.31% 89.81% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 22,001 22,460 21,509 21,023 21,195 20,399 22,714 -2.10%
  QoQ % -2.04% 4.42% 2.31% -0.81% 3.90% -10.19% -
  Horiz. % 96.86% 98.88% 94.69% 92.56% 93.31% 89.81% 100.00%
NOSH 45,837 45,837 43,018 42,905 42,391 40,000 42,857 4.57%
  QoQ % 0.00% 6.55% 0.26% 1.21% 5.98% -6.67% -
  Horiz. % 106.95% 106.95% 100.38% 100.11% 98.91% 93.33% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.20 % 7.20 % 9.15 % 9.60 % -2.64 % 0.86 % 0.86 % 187.02%
  QoQ % -41.67% -21.31% -4.69% 463.64% -406.98% 0.00% -
  Horiz. % 488.37% 837.21% 1,063.95% 1,116.28% -306.98% 100.00% 100.00%
ROE 3.34 % 6.15 % 8.88 % 9.55 % -0.92 % 0.31 % 0.26 % 445.96%
  QoQ % -45.69% -30.74% -7.02% 1,138.04% -396.77% 19.23% -
  Horiz. % 1,284.62% 2,365.38% 3,415.38% 3,673.08% -353.85% 119.23% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.17 41.88 48.50 48.76 17.46 18.71 16.27 76.28%
  QoQ % -8.86% -13.65% -0.53% 179.27% -6.68% 15.00% -
  Horiz. % 234.60% 257.41% 298.09% 299.69% 107.31% 115.00% 100.00%
EPS 1.65 3.21 4.44 4.68 -0.46 0.16 0.14 415.57%
  QoQ % -48.60% -27.70% -5.13% 1,117.39% -387.50% 14.29% -
  Horiz. % 1,178.57% 2,292.86% 3,171.43% 3,342.86% -328.57% 114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 0.5300 -6.38%
  QoQ % -2.04% -2.00% 2.04% -2.00% -1.96% -3.77% -
  Horiz. % 90.57% 92.45% 94.34% 92.45% 94.34% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 35.95 39.44 42.87 42.98 15.20 15.37 14.32 84.41%
  QoQ % -8.85% -8.00% -0.26% 182.76% -1.11% 7.33% -
  Horiz. % 251.05% 275.42% 299.37% 300.14% 106.15% 107.33% 100.00%
EPS 1.51 2.84 3.92 4.13 -0.40 0.13 0.12 438.51%
  QoQ % -46.83% -27.55% -5.08% 1,132.50% -407.69% 8.33% -
  Horiz. % 1,258.33% 2,366.67% 3,266.67% 3,441.67% -333.33% 108.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4520 0.4614 0.4419 0.4319 0.4355 0.4191 0.4667 -2.11%
  QoQ % -2.04% 4.41% 2.32% -0.83% 3.91% -10.20% -
  Horiz. % 96.85% 98.86% 94.69% 92.54% 93.31% 89.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 0.6100 -
P/RPS 1.05 0.74 0.91 0.86 2.64 2.41 3.75 -57.10%
  QoQ % 41.89% -18.68% 5.81% -67.42% 9.54% -35.73% -
  Horiz. % 28.00% 19.73% 24.27% 22.93% 70.40% 64.27% 100.00%
P/EPS 24.98 10.29 9.91 8.97 -100.00 281.25 435.71 -85.05%
  QoQ % 142.76% 3.83% 10.48% 108.97% -135.56% -35.45% -
  Horiz. % 5.73% 2.36% 2.27% 2.06% -22.95% 64.55% 100.00%
EY 4.00 9.72 10.09 11.14 -1.00 0.36 0.23 567.77%
  QoQ % -58.85% -3.67% -9.43% 1,214.00% -377.78% 56.52% -
  Horiz. % 1,739.13% 4,226.09% 4,386.96% 4,843.48% -434.78% 156.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.63 0.88 0.86 0.92 0.88 1.15 -19.49%
  QoQ % 31.75% -28.41% 2.33% -6.52% 4.55% -23.48% -
  Horiz. % 72.17% 54.78% 76.52% 74.78% 80.00% 76.52% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 -
Price 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 0.5550 -
P/RPS 0.84 1.01 0.72 0.93 2.58 2.78 3.41 -60.60%
  QoQ % -16.83% 40.28% -22.58% -63.95% -7.19% -18.48% -
  Horiz. % 24.63% 29.62% 21.11% 27.27% 75.66% 81.52% 100.00%
P/EPS 19.98 14.10 7.88 9.72 -97.83 325.00 396.43 -86.28%
  QoQ % 41.70% 78.93% -18.93% 109.94% -130.10% -18.02% -
  Horiz. % 5.04% 3.56% 1.99% 2.45% -24.68% 81.98% 100.00%
EY 5.00 7.09 12.69 10.29 -1.02 0.31 0.25 632.80%
  QoQ % -29.48% -44.13% 23.32% 1,108.82% -429.03% 24.00% -
  Horiz. % 2,000.00% 2,836.00% 5,076.00% 4,116.00% -408.00% 124.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.87 0.70 0.93 0.90 1.02 1.05 -25.82%
  QoQ % -22.99% 24.29% -24.73% 3.33% -11.76% -2.86% -
  Horiz. % 63.81% 82.86% 66.67% 88.57% 85.71% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
2. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
3. Dayang: Points to ponder & can you advise me? Koon Yew Yin Koon Yew Yin's Blog
4. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
5. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
6. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
7. Rohas Tecnic - More to Come HLBank Research Highlights
8. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
Partners & Brokers