Highlights

[CME] QoQ Annualized Quarter Result on 2020-06-30 [#4]

Stock [CME]: CME GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -94.50%    YoY -     100.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 29,173 37,206 35,164 3,636 37,757 17,753 18,416 35.93%
  QoQ % -21.59% 5.81% 867.11% -90.37% 112.68% -3.60% -
  Horiz. % 158.41% 202.03% 190.94% 19.74% 205.02% 96.40% 100.00%
PBT 895 3,216 3,378 1,412 -23,781 -5,285 -5,152 -
  QoQ % -72.17% -4.80% 139.24% 105.94% -349.94% -2.59% -
  Horiz. % -17.37% -62.42% -65.57% -27.41% 461.59% 102.59% 100.00%
Tax -718 0 0 -6,528 90 0 0 -
  QoQ % 0.00% 0.00% 0.00% -7,353.33% 0.00% 0.00% -
  Horiz. % -797.78% 0.00% 0.00% -7,253.33% 100.00% - -
NP 177 3,216 3,378 -5,116 -23,691 -5,285 -5,152 -
  QoQ % -94.50% -4.80% 166.03% 78.41% -348.24% -2.59% -
  Horiz. % -3.44% -62.42% -65.57% 99.30% 459.84% 102.59% 100.00%
NP to SH 177 3,216 3,378 -5,116 -23,691 -5,285 -5,152 -
  QoQ % -94.50% -4.80% 166.03% 78.41% -348.24% -2.59% -
  Horiz. % -3.44% -62.42% -65.57% 99.30% 459.84% 102.59% 100.00%
Tax Rate 80.22 % - % - % 462.32 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.35% 0.00% 0.00% 100.00% - - -
Total Cost 28,996 33,990 31,786 8,752 61,448 23,038 23,568 14.83%
  QoQ % -14.69% 6.94% 263.19% -85.76% 166.72% -2.25% -
  Horiz. % 123.03% 144.22% 134.87% 37.14% 260.73% 97.75% 100.00%
Net Worth 36,982 37,975 38,209 35,054 36,806 62,513 64,265 -30.84%
  QoQ % -2.62% -0.61% 9.00% -4.76% -41.12% -2.73% -
  Horiz. % 57.55% 59.09% 59.45% 54.55% 57.27% 97.27% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 36,982 37,975 38,209 35,054 36,806 62,513 64,265 -30.84%
  QoQ % -2.62% -0.61% 9.00% -4.76% -41.12% -2.73% -
  Horiz. % 57.55% 59.09% 59.45% 54.55% 57.27% 97.27% 100.00%
NOSH 584,236 584,236 584,236 584,236 584,236 584,236 584,236 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.61 % 8.64 % 9.61 % -140.70 % -62.75 % -29.77 % -27.98 % -
  QoQ % -92.94% -10.09% 106.83% -124.22% -110.78% -6.40% -
  Horiz. % -2.18% -30.88% -34.35% 502.86% 224.27% 106.40% 100.00%
ROE 0.48 % 8.47 % 8.84 % -14.59 % -64.37 % -8.45 % -8.02 % -
  QoQ % -94.33% -4.19% 160.59% 77.33% -661.78% -5.36% -
  Horiz. % -5.99% -105.61% -110.22% 181.92% 802.62% 105.36% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.99 6.37 6.02 0.62 6.46 3.04 3.15 35.93%
  QoQ % -21.66% 5.81% 870.97% -90.40% 112.50% -3.49% -
  Horiz. % 158.41% 202.22% 191.11% 19.68% 205.08% 96.51% 100.00%
EPS 0.03 0.55 0.58 -0.88 -4.06 -0.91 -0.88 -
  QoQ % -94.55% -5.17% 165.91% 78.33% -346.15% -3.41% -
  Horiz. % -3.41% -62.50% -65.91% 100.00% 461.36% 103.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0633 0.0650 0.0654 0.0600 0.0630 0.1070 0.1100 -30.84%
  QoQ % -2.62% -0.61% 9.00% -4.76% -41.12% -2.73% -
  Horiz. % 57.55% 59.09% 59.45% 54.55% 57.27% 97.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 865,211
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.37 4.30 4.06 0.42 4.36 2.05 2.13 35.82%
  QoQ % -21.63% 5.91% 866.67% -90.37% 112.68% -3.76% -
  Horiz. % 158.22% 201.88% 190.61% 19.72% 204.69% 96.24% 100.00%
EPS 0.02 0.37 0.39 -0.59 -2.74 -0.61 -0.60 -
  QoQ % -94.59% -5.13% 166.10% 78.47% -349.18% -1.67% -
  Horiz. % -3.33% -61.67% -65.00% 98.33% 456.67% 101.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0427 0.0439 0.0442 0.0405 0.0425 0.0723 0.0743 -30.90%
  QoQ % -2.73% -0.68% 9.14% -4.71% -41.22% -2.69% -
  Horiz. % 57.47% 59.08% 59.49% 54.51% 57.20% 97.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0350 0.0200 0.0300 0.0350 0.0350 0.0400 0.0400 -
P/RPS 0.70 0.31 0.50 5.62 0.54 1.32 1.27 -32.80%
  QoQ % 125.81% -38.00% -91.10% 940.74% -59.09% 3.94% -
  Horiz. % 55.12% 24.41% 39.37% 442.52% 42.52% 103.94% 100.00%
P/EPS 115.53 3.63 5.19 -4.00 -0.86 -4.42 -4.54 -
  QoQ % 3,082.64% -30.06% 229.75% -365.12% 80.54% 2.64% -
  Horiz. % -2,544.71% -79.96% -114.32% 88.11% 18.94% 97.36% 100.00%
EY 0.87 27.52 19.27 -25.02 -115.86 -22.62 -22.05 -
  QoQ % -96.84% 42.81% 177.02% 78.40% -412.20% -2.59% -
  Horiz. % -3.95% -124.81% -87.39% 113.47% 525.44% 102.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.31 0.46 0.58 0.56 0.37 0.36 32.68%
  QoQ % 77.42% -32.61% -20.69% 3.57% 51.35% 2.78% -
  Horiz. % 152.78% 86.11% 127.78% 161.11% 155.56% 102.78% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 29/08/19 28/05/19 28/02/19 -
Price 0.1200 0.0350 0.0250 0.0300 0.0350 0.0350 0.0400 -
P/RPS 2.40 0.55 0.42 4.82 0.54 1.15 1.27 52.91%
  QoQ % 336.36% 30.95% -91.29% 792.59% -53.04% -9.45% -
  Horiz. % 188.98% 43.31% 33.07% 379.53% 42.52% 90.55% 100.00%
P/EPS 396.09 6.36 4.32 -3.43 -0.86 -3.87 -4.54 -
  QoQ % 6,127.83% 47.22% 225.95% -298.84% 77.78% 14.76% -
  Horiz. % -8,724.45% -140.09% -95.15% 75.55% 18.94% 85.24% 100.00%
EY 0.25 15.73 23.13 -29.19 -115.86 -25.85 -22.05 -
  QoQ % -98.41% -31.99% 179.24% 74.81% -348.20% -17.23% -
  Horiz. % -1.13% -71.34% -104.90% 132.38% 525.44% 117.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 0.54 0.38 0.50 0.56 0.33 0.36 203.44%
  QoQ % 251.85% 42.11% -24.00% -10.71% 69.70% -8.33% -
  Horiz. % 527.78% 150.00% 105.56% 138.89% 155.56% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS