Highlights

[PETONE] QoQ Annualized Quarter Result on 2015-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 27-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -15.44%    YoY -     176.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 9,574 10,146 9,820 11,811 13,092 13,618 13,392 -20.03%
  QoQ % -5.63% 3.32% -16.86% -9.78% -3.86% 1.69% -
  Horiz. % 71.50% 75.76% 73.33% 88.19% 97.76% 101.69% 100.00%
PBT 2,792 7,352 14,232 4,749 5,614 4,714 2,720 1.76%
  QoQ % -62.02% -48.34% 199.68% -15.42% 19.11% 73.31% -
  Horiz. % 102.65% 270.29% 523.24% 174.60% 206.42% 173.31% 100.00%
Tax -13 -20 -20 -19 -21 -20 -20 -23.66%
  QoQ % 33.33% 0.00% -5.26% 10.94% -6.67% 0.00% -
  Horiz. % 66.67% 100.00% 100.00% 95.00% 106.67% 100.00% 100.00%
NP 2,778 7,332 14,212 4,730 5,593 4,694 2,700 1.93%
  QoQ % -62.10% -48.41% 200.47% -15.44% 19.16% 73.85% -
  Horiz. % 102.91% 271.56% 526.37% 175.19% 207.16% 173.85% 100.00%
NP to SH 2,778 7,332 14,212 4,730 5,593 4,694 2,700 1.93%
  QoQ % -62.10% -48.41% 200.47% -15.44% 19.16% 73.85% -
  Horiz. % 102.91% 271.56% 526.37% 175.19% 207.16% 173.85% 100.00%
Tax Rate 0.48 % 0.27 % 0.14 % 0.40 % 0.38 % 0.42 % 0.74 % -25.05%
  QoQ % 77.78% 92.86% -65.00% 5.26% -9.52% -43.24% -
  Horiz. % 64.86% 36.49% 18.92% 54.05% 51.35% 56.76% 100.00%
Total Cost 6,796 2,814 -4,392 7,081 7,498 8,924 10,692 -26.05%
  QoQ % 141.51% 164.07% -162.03% -5.57% -15.97% -16.54% -
  Horiz. % 63.56% 26.32% -41.08% 66.23% 70.13% 83.46% 100.00%
Net Worth -100,105 -106,817 -110,051 -98,603 -97,911 -94,258 -90,475 6.97%
  QoQ % 6.28% 2.94% -11.61% -0.71% -3.88% -4.18% -
  Horiz. % 110.64% 118.06% 121.64% 108.98% 108.22% 104.18% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -100,105 -106,817 -110,051 -98,603 -97,911 -94,258 -90,475 6.97%
  QoQ % 6.28% 2.94% -11.61% -0.71% -3.88% -4.18% -
  Horiz. % 110.64% 118.06% 121.64% 108.98% 108.22% 104.18% 100.00%
NOSH 50,804 50,804 50,829 50,805 50,804 50,804 50,751 0.07%
  QoQ % 0.00% -0.05% 0.05% 0.00% 0.00% 0.10% -
  Horiz. % 100.10% 100.10% 100.15% 100.11% 100.10% 100.10% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 29.02 % 72.26 % 144.73 % 40.05 % 42.72 % 34.47 % 20.16 % 27.46%
  QoQ % -59.84% -50.07% 261.37% -6.25% 23.93% 70.98% -
  Horiz. % 143.95% 358.43% 717.91% 198.66% 211.90% 170.98% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.85 19.97 19.32 23.25 25.77 26.80 26.39 -20.08%
  QoQ % -5.61% 3.36% -16.90% -9.78% -3.84% 1.55% -
  Horiz. % 71.43% 75.67% 73.21% 88.10% 97.65% 101.55% 100.00%
EPS 5.47 14.44 27.96 9.31 11.01 9.24 5.32 1.87%
  QoQ % -62.12% -48.35% 200.32% -15.44% 19.16% 73.68% -
  Horiz. % 102.82% 271.43% 525.56% 175.00% 206.95% 173.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9704 -2.1025 -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 6.90%
  QoQ % 6.28% 2.89% -11.56% -0.71% -3.88% -4.07% -
  Horiz. % 110.53% 117.94% 121.45% 108.87% 108.11% 104.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.85 19.97 19.33 23.25 25.77 26.80 26.36 -20.02%
  QoQ % -5.61% 3.31% -16.86% -9.78% -3.84% 1.67% -
  Horiz. % 71.51% 75.76% 73.33% 88.20% 97.76% 101.67% 100.00%
EPS 5.47 14.44 27.97 9.31 11.01 9.24 5.31 2.00%
  QoQ % -62.12% -48.37% 200.43% -15.44% 19.16% 74.01% -
  Horiz. % 103.01% 271.94% 526.74% 175.33% 207.34% 174.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9704 -2.1025 -2.1662 -1.9408 -1.9272 -1.8553 -1.7808 6.97%
  QoQ % 6.28% 2.94% -11.61% -0.71% -3.88% -4.18% -
  Horiz. % 110.65% 118.06% 121.64% 108.98% 108.22% 104.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.29 0.28 0.28 0.24 0.21 0.21 0.21 23.98%
  QoQ % 3.57% 0.00% 16.67% 14.29% 0.00% 0.00% -
  Horiz. % 138.10% 133.33% 133.33% 114.29% 100.00% 100.00% 100.00%
P/EPS 1.01 0.38 0.20 0.59 0.50 0.60 1.03 -1.30%
  QoQ % 165.79% 90.00% -66.10% 18.00% -16.67% -41.75% -
  Horiz. % 98.06% 36.89% 19.42% 57.28% 48.54% 58.25% 100.00%
EY 99.44 262.39 508.36 169.27 200.17 167.99 96.73 1.86%
  QoQ % -62.10% -48.38% 200.32% -15.44% 19.16% 73.67% -
  Horiz. % 102.80% 271.26% 525.55% 174.99% 206.94% 173.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 25/11/15 27/08/15 07/05/15 26/02/15 28/11/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.29 0.28 0.28 0.24 0.21 0.21 0.21 23.98%
  QoQ % 3.57% 0.00% 16.67% 14.29% 0.00% 0.00% -
  Horiz. % 138.10% 133.33% 133.33% 114.29% 100.00% 100.00% 100.00%
P/EPS 1.01 0.38 0.20 0.59 0.50 0.60 1.03 -1.30%
  QoQ % 165.79% 90.00% -66.10% 18.00% -16.67% -41.75% -
  Horiz. % 98.06% 36.89% 19.42% 57.28% 48.54% 58.25% 100.00%
EY 99.44 262.39 508.36 169.27 200.17 167.99 96.73 1.86%
  QoQ % -62.10% -48.38% 200.32% -15.44% 19.16% 73.67% -
  Horiz. % 102.80% 271.26% 525.55% 174.99% 206.94% 173.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers