Highlights

[PETONE] QoQ Annualized Quarter Result on 2011-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 02-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     166.18%    YoY -     6,585.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 30,925 31,184 31,974 33,384 30,541 30,293 30,334 1.30%
  QoQ % -0.83% -2.47% -4.22% 9.31% 0.82% -0.13% -
  Horiz. % 101.95% 102.80% 105.41% 110.05% 100.68% 99.87% 100.00%
PBT -26,293 5,052 9,482 23,776 -38,058 -16,460 -17,566 30.88%
  QoQ % -620.45% -46.72% -60.12% 162.47% -131.22% 6.30% -
  Horiz. % 149.68% -28.76% -53.98% -135.35% 216.66% 93.70% 100.00%
Tax -10,812 -1,681 -2,618 -6,136 11,030 1,081 2,178 -
  QoQ % -543.06% 35.78% 57.33% -155.63% 920.04% -50.35% -
  Horiz. % -496.42% -77.20% -120.20% -281.73% 506.43% 49.65% 100.00%
NP -37,105 3,370 6,864 17,640 -27,028 -15,378 -15,388 79.91%
  QoQ % -1,200.82% -50.89% -61.09% 165.27% -75.75% 0.06% -
  Horiz. % 241.13% -21.90% -44.61% -114.63% 175.64% 99.94% 100.00%
NP to SH -37,105 3,370 6,864 17,640 -26,654 -14,880 -15,388 79.91%
  QoQ % -1,200.82% -50.89% -61.09% 166.18% -79.13% 3.30% -
  Horiz. % 241.13% -21.90% -44.61% -114.63% 173.21% 96.70% 100.00%
Tax Rate - % 33.28 % 27.61 % 25.81 % - % - % - % -
  QoQ % 0.00% 20.54% 6.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 128.94% 106.97% 100.00% - - -
Total Cost 68,030 27,813 25,110 15,744 57,569 45,671 45,722 30.36%
  QoQ % 144.59% 10.77% 59.49% -72.65% 26.05% -0.11% -
  Horiz. % 148.79% 60.83% 54.92% 34.43% 125.91% 99.89% 100.00%
Net Worth -12,558 28,224 29,100 30,245 25,745 34,098 3,432,785 -
  QoQ % -144.50% -3.01% -3.78% 17.48% -24.50% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth -12,558 28,224 29,100 30,245 25,745 34,098 3,432,785 -
  QoQ % -144.50% -3.01% -3.78% 17.48% -24.50% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
NOSH 50,804 50,763 50,769 50,806 50,971 48,712 4,543,125 -95.01%
  QoQ % 0.08% -0.01% -0.07% -0.32% 4.64% -98.93% -
  Horiz. % 1.12% 1.12% 1.12% 1.12% 1.12% 1.07% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -119.98 % 10.81 % 21.47 % 52.84 % -88.50 % -50.77 % -50.73 % 77.61%
  QoQ % -1,209.90% -49.65% -59.37% 159.71% -74.32% -0.08% -
  Horiz. % 236.51% -21.31% -42.32% -104.16% 174.45% 100.08% 100.00%
ROE 0.00 % 11.94 % 23.59 % 58.32 % -103.53 % -43.64 % -0.45 % -
  QoQ % 0.00% -49.39% -59.55% 156.33% -137.24% -9,597.78% -
  Horiz. % -0.00% -2,653.33% -5,242.22% -12,960.00% 23,006.67% 9,697.78% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 60.87 61.43 62.98 65.71 59.92 62.19 0.67 1,926.50%
  QoQ % -0.91% -2.46% -4.15% 9.66% -3.65% 9,182.09% -
  Horiz. % 9,085.07% 9,168.66% 9,400.00% 9,807.46% 8,943.28% 9,282.09% 100.00%
EPS -73.03 6.64 13.52 34.72 -57.08 -30.55 -31.32 75.93%
  QoQ % -1,199.85% -50.89% -61.06% 160.83% -86.84% 2.46% -
  Horiz. % 233.17% -21.20% -43.17% -110.86% 182.25% 97.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5560 0.5732 0.5953 0.5051 0.7000 0.7556 -
  QoQ % -144.46% -3.00% -3.71% 17.86% -27.84% -7.36% -
  Horiz. % -32.72% 73.58% 75.86% 78.79% 66.85% 92.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 60.87 61.38 62.93 65.71 60.11 59.63 59.71 1.29%
  QoQ % -0.83% -2.46% -4.23% 9.32% 0.80% -0.13% -
  Horiz. % 101.94% 102.80% 105.39% 110.05% 100.67% 99.87% 100.00%
EPS -73.03 6.63 13.51 34.72 -52.46 -29.29 -30.29 79.90%
  QoQ % -1,201.51% -50.93% -61.09% 166.18% -79.11% 3.30% -
  Horiz. % 241.10% -21.89% -44.60% -114.63% 173.19% 96.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5555 0.5728 0.5953 0.5068 0.6712 67.5681 -
  QoQ % -144.50% -3.02% -3.78% 17.46% -24.49% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.6700 0.9000 0.8600 1.1700 1.5100 1.4000 1.3900 -
P/RPS 1.10 1.47 1.37 1.78 2.52 2.25 208.18 -96.98%
  QoQ % -25.17% 7.30% -23.03% -29.37% 12.00% -98.92% -
  Horiz. % 0.53% 0.71% 0.66% 0.86% 1.21% 1.08% 100.00%
P/EPS -0.92 13.55 6.36 3.37 -2.89 -4.58 -410.38 -98.29%
  QoQ % -106.79% 113.05% 88.72% 216.61% 36.90% 98.88% -
  Horiz. % 0.22% -3.30% -1.55% -0.82% 0.70% 1.12% 100.00%
EY -109.01 7.38 15.72 29.68 -34.63 -21.82 -0.24 5,830.93%
  QoQ % -1,577.10% -53.05% -47.04% 185.71% -58.71% -8,991.67% -
  Horiz. % 45,420.84% -3,075.00% -6,550.00% -12,366.67% 14,429.17% 9,091.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.62 1.50 1.97 2.99 2.00 1.84 -
  QoQ % 0.00% 8.00% -23.86% -34.11% 49.50% 8.70% -
  Horiz. % 0.00% 88.04% 81.52% 107.07% 162.50% 108.70% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 02/07/12 02/07/12 02/07/12 29/08/11 31/05/11 25/02/11 -
Price 0.5100 0.6900 0.6900 0.6900 1.3800 1.4300 1.4700 -
P/RPS 0.84 1.12 1.10 1.05 2.30 2.30 220.16 -97.57%
  QoQ % -25.00% 1.82% 4.76% -54.35% 0.00% -98.96% -
  Horiz. % 0.38% 0.51% 0.50% 0.48% 1.04% 1.04% 100.00%
P/EPS -0.70 10.39 5.10 1.99 -2.64 -4.68 -434.00 -98.63%
  QoQ % -106.74% 103.73% 156.28% 175.38% 43.59% 98.92% -
  Horiz. % 0.16% -2.39% -1.18% -0.46% 0.61% 1.08% 100.00%
EY -143.20 9.62 19.59 50.32 -37.89 -21.36 -0.23 7,220.03%
  QoQ % -1,588.57% -50.89% -61.07% 232.81% -77.39% -9,186.96% -
  Horiz. % 62,260.86% -4,182.61% -8,517.39% -21,878.26% 16,473.91% 9,286.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.24 1.20 1.16 2.73 2.04 1.95 -
  QoQ % 0.00% 3.33% 3.45% -57.51% 33.82% 4.62% -
  Horiz. % 0.00% 63.59% 61.54% 59.49% 140.00% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers