Highlights

[PETONE] QoQ Annualized Quarter Result on 2016-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     300.00%    YoY -     -80.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,864 11,546 11,728 11,616 10,363 9,574 10,146 11.00%
  QoQ % 2.75% -1.55% 0.96% 12.09% 8.23% -5.63% -
  Horiz. % 116.93% 113.81% 115.59% 114.49% 102.14% 94.37% 100.00%
PBT 1,754 2,320 3,236 2,808 722 2,792 7,352 -61.57%
  QoQ % -24.40% -28.31% 15.24% 288.92% -74.14% -62.02% -
  Horiz. % 23.86% 31.56% 44.02% 38.19% 9.82% 37.98% 100.00%
Tax -19 -25 0 0 -20 -13 -20 -3.36%
  QoQ % 25.00% 0.00% 0.00% 0.00% -49.99% 33.33% -
  Horiz. % 95.00% 126.67% -0.00% -0.00% 100.00% 66.67% 100.00%
NP 1,735 2,294 3,236 2,808 702 2,778 7,332 -61.78%
  QoQ % -24.39% -29.09% 15.24% 300.00% -74.74% -62.10% -
  Horiz. % 23.66% 31.30% 44.14% 38.30% 9.57% 37.90% 100.00%
NP to SH 1,735 2,294 3,236 2,808 702 2,778 7,332 -61.78%
  QoQ % -24.39% -29.09% 15.24% 300.00% -74.74% -62.10% -
  Horiz. % 23.66% 31.30% 44.14% 38.30% 9.57% 37.90% 100.00%
Tax Rate 1.08 % 1.09 % - % - % 2.77 % 0.48 % 0.27 % 152.20%
  QoQ % -0.92% 0.00% 0.00% 0.00% 477.08% 77.78% -
  Horiz. % 400.00% 403.70% 0.00% 0.00% 1,025.93% 177.78% 100.00%
Total Cost 10,129 9,252 8,492 8,808 9,661 6,796 2,814 135.05%
  QoQ % 9.48% 8.95% -3.59% -8.83% 42.16% 141.51% -
  Horiz. % 359.95% 328.78% 301.78% 313.01% 343.32% 241.51% 100.00%
Net Worth -107,736 -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 0.57%
  QoQ % 2.52% 1.19% -6.19% -1.78% -3.39% 6.28% -
  Horiz. % 100.86% 103.47% 104.72% 98.62% 96.89% 93.72% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -107,736 -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 0.57%
  QoQ % 2.52% 1.19% -6.19% -1.78% -3.39% 6.28% -
  Horiz. % 100.86% 103.47% 104.72% 98.62% 96.89% 93.72% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.62 % 19.87 % 27.59 % 24.17 % 6.77 % 29.02 % 72.26 % -65.57%
  QoQ % -26.42% -27.98% 14.15% 257.02% -76.67% -59.84% -
  Horiz. % 20.23% 27.50% 38.18% 33.45% 9.37% 40.16% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.35 22.73 23.08 22.86 20.40 18.85 19.97 11.00%
  QoQ % 2.73% -1.52% 0.96% 12.06% 8.22% -5.61% -
  Horiz. % 116.93% 113.82% 115.57% 114.47% 102.15% 94.39% 100.00%
EPS 3.42 4.52 6.36 5.52 1.38 5.47 14.44 -61.75%
  QoQ % -24.34% -28.93% 15.22% 300.00% -74.77% -62.12% -
  Horiz. % 23.68% 31.30% 44.04% 38.23% 9.56% 37.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1206 -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 0.57%
  QoQ % 2.52% 1.19% -6.19% -1.78% -3.39% 6.28% -
  Horiz. % 100.86% 103.47% 104.72% 98.62% 96.89% 93.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.35 22.73 23.08 22.86 20.40 18.85 19.97 11.00%
  QoQ % 2.73% -1.52% 0.96% 12.06% 8.22% -5.61% -
  Horiz. % 116.93% 113.82% 115.57% 114.47% 102.15% 94.39% 100.00%
EPS 3.42 4.52 6.36 5.52 1.38 5.47 14.44 -61.75%
  QoQ % -24.34% -28.93% 15.22% 300.00% -74.77% -62.12% -
  Horiz. % 23.68% 31.30% 44.04% 38.23% 9.56% 37.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1206 -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 0.57%
  QoQ % 2.52% 1.19% -6.19% -1.78% -3.39% 6.28% -
  Horiz. % 100.86% 103.47% 104.72% 98.62% 96.89% 93.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.24 0.24 0.24 0.24 0.27 0.29 0.28 -9.77%
  QoQ % 0.00% 0.00% 0.00% -11.11% -6.90% 3.57% -
  Horiz. % 85.71% 85.71% 85.71% 85.71% 96.43% 103.57% 100.00%
P/EPS 1.61 1.22 0.86 1.00 3.98 1.01 0.38 162.07%
  QoQ % 31.97% 41.86% -14.00% -74.87% 294.06% 165.79% -
  Horiz. % 423.68% 321.05% 226.32% 263.16% 1,047.37% 265.79% 100.00%
EY 62.09 82.12 115.81 100.49 25.12 99.44 262.39 -61.78%
  QoQ % -24.39% -29.09% 15.25% 300.04% -74.74% -62.10% -
  Horiz. % 23.66% 31.30% 44.14% 38.30% 9.57% 37.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 29/11/16 29/08/16 26/05/16 25/02/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.24 0.24 0.24 0.24 0.27 0.29 0.28 -9.77%
  QoQ % 0.00% 0.00% 0.00% -11.11% -6.90% 3.57% -
  Horiz. % 85.71% 85.71% 85.71% 85.71% 96.43% 103.57% 100.00%
P/EPS 1.61 1.22 0.86 1.00 3.98 1.01 0.38 162.07%
  QoQ % 31.97% 41.86% -14.00% -74.87% 294.06% 165.79% -
  Horiz. % 423.68% 321.05% 226.32% 263.16% 1,047.37% 265.79% 100.00%
EY 62.09 82.12 115.81 100.49 25.12 99.44 262.39 -61.78%
  QoQ % -24.39% -29.09% 15.25% 300.04% -74.74% -62.10% -
  Horiz. % 23.66% 31.30% 44.14% 38.30% 9.57% 37.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  350  545  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 EKOVEST 0.86+0.06 
 GPACKET-WB 0.12+0.015 
 ARMADA 0.250.00 
 KNM-WB 0.29+0.055 
 VELESTO-WA 0.15+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 VELESTO 0.33+0.03 
 SAPNRG 0.31+0.01 
Partners & Brokers