Highlights

[PETONE] QoQ Annualized Quarter Result on 2017-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 28-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -178.85%    YoY -     -148.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 12,518 12,721 13,098 13,412 11,864 11,546 11,728 4.45%
  QoQ % -1.60% -2.88% -2.34% 13.05% 2.75% -1.55% -
  Horiz. % 106.74% 108.47% 111.68% 114.36% 101.16% 98.45% 100.00%
PBT -10,491 150 174 -1,348 1,754 2,320 3,236 -
  QoQ % -7,063.08% -13.41% 112.91% -176.85% -24.40% -28.31% -
  Horiz. % -324.20% 4.66% 5.38% -41.66% 54.20% 71.69% 100.00%
Tax -20 -20 -20 -20 -19 -25 0 -
  QoQ % 0.00% 0.00% 0.00% -5.26% 25.00% 0.00% -
  Horiz. % 78.95% 78.95% 78.95% 78.95% 75.00% 100.00% -
NP -10,511 130 154 -1,368 1,735 2,294 3,236 -
  QoQ % -8,144.17% -15.15% 111.26% -178.85% -24.39% -29.09% -
  Horiz. % -324.81% 4.04% 4.76% -42.27% 53.62% 70.91% 100.00%
NP to SH -10,511 130 154 -1,368 1,735 2,294 3,236 -
  QoQ % -8,144.17% -15.15% 111.26% -178.85% -24.39% -29.09% -
  Horiz. % -324.81% 4.04% 4.76% -42.27% 53.62% 70.91% 100.00%
Tax Rate - % 13.27 % 11.49 % - % 1.08 % 1.09 % - % -
  QoQ % 0.00% 15.49% 0.00% 0.00% -0.92% 0.00% -
  Horiz. % 0.00% 1,217.43% 1,054.13% 0.00% 99.08% 100.00% -
Total Cost 23,029 12,590 12,944 14,780 10,129 9,252 8,492 94.82%
  QoQ % 82.91% -2.73% -12.42% 45.92% 9.48% 8.95% -
  Horiz. % 271.18% 148.27% 152.43% 174.05% 119.28% 108.95% 100.00%
Net Worth -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -111,857 -53.88%
  QoQ % 55.49% 4.02% 3.57% 20.81% 2.52% 1.19% -
  Horiz. % 31.42% 70.60% 73.55% 76.28% 96.32% 98.81% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -111,857 -53.88%
  QoQ % 55.49% 4.02% 3.57% 20.81% 2.52% 1.19% -
  Horiz. % 31.42% 70.60% 73.55% 76.28% 96.32% 98.81% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -83.97 % 1.03 % 1.18 % -10.20 % 14.62 % 19.87 % 27.59 % -
  QoQ % -8,252.43% -12.71% 111.57% -169.77% -26.42% -27.98% -
  Horiz. % -304.35% 3.73% 4.28% -36.97% 52.99% 72.02% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.64 25.04 25.78 26.40 23.35 22.73 23.08 4.47%
  QoQ % -1.60% -2.87% -2.35% 13.06% 2.73% -1.52% -
  Horiz. % 106.76% 108.49% 111.70% 114.38% 101.17% 98.48% 100.00%
EPS -20.69 0.25 0.30 -2.68 3.42 4.52 6.36 -
  QoQ % -8,376.00% -16.67% 111.19% -178.36% -24.34% -28.93% -
  Horiz. % -325.31% 3.93% 4.72% -42.14% 53.77% 71.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -53.88%
  QoQ % 55.49% 4.02% 3.57% 20.81% 2.52% 1.19% -
  Horiz. % 31.42% 70.60% 73.55% 76.28% 96.32% 98.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.64 25.04 25.78 26.40 23.35 22.73 23.08 4.47%
  QoQ % -1.60% -2.87% -2.35% 13.06% 2.73% -1.52% -
  Horiz. % 106.76% 108.49% 111.70% 114.38% 101.17% 98.48% 100.00%
EPS -20.69 0.25 0.30 -2.68 3.42 4.52 6.36 -
  QoQ % -8,376.00% -16.67% 111.19% -178.36% -24.34% -28.93% -
  Horiz. % -325.31% 3.93% 4.72% -42.14% 53.77% 71.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -53.88%
  QoQ % 55.49% 4.02% 3.57% 20.81% 2.52% 1.19% -
  Horiz. % 31.42% 70.60% 73.55% 76.28% 96.32% 98.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.22 0.22 0.21 0.21 0.24 0.24 0.24 -5.65%
  QoQ % 0.00% 4.76% 0.00% -12.50% 0.00% 0.00% -
  Horiz. % 91.67% 91.67% 87.50% 87.50% 100.00% 100.00% 100.00%
P/EPS -0.27 21.38 18.14 -2.04 1.61 1.22 0.86 -
  QoQ % -101.26% 17.86% 989.22% -226.71% 31.97% 41.86% -
  Horiz. % -31.40% 2,486.05% 2,109.30% -237.21% 187.21% 141.86% 100.00%
EY -376.16 4.68 5.51 -48.96 62.09 82.12 115.81 -
  QoQ % -8,137.61% -15.06% 111.25% -178.85% -24.39% -29.09% -
  Horiz. % -324.81% 4.04% 4.76% -42.28% 53.61% 70.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 28/02/17 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.22 0.22 0.21 0.21 0.24 0.24 0.24 -5.65%
  QoQ % 0.00% 4.76% 0.00% -12.50% 0.00% 0.00% -
  Horiz. % 91.67% 91.67% 87.50% 87.50% 100.00% 100.00% 100.00%
P/EPS -0.27 21.38 18.14 -2.04 1.61 1.22 0.86 -
  QoQ % -101.26% 17.86% 989.22% -226.71% 31.97% 41.86% -
  Horiz. % -31.40% 2,486.05% 2,109.30% -237.21% 187.21% 141.86% 100.00%
EY -376.16 4.68 5.51 -48.96 62.09 82.12 115.81 -
  QoQ % -8,137.61% -15.06% 111.25% -178.85% -24.39% -29.09% -
  Horiz. % -324.81% 4.04% 4.76% -42.28% 53.61% 70.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

212  429  563  942 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.235+0.075 
 SAPNRG-WA 0.135+0.005 
 SAPNRG 0.305-0.005 
 NETX 0.0150.00 
 KNM 0.395-0.005 
 VELESTO-WA 0.145-0.005 
 REACH 0.215+0.025 
 REACH-WA 0.065+0.01 
 ALAM-WA 0.065+0.01 
 ALAM 0.115+0.01 
Partners & Brokers