Highlights

[AMTEL] QoQ Annualized Quarter Result on 2017-11-30 [#4]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 26-Jan-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 30-Nov-2017  [#4]
Profit Trend QoQ -     -39.15%    YoY -     -1,342.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 46,412 45,556 43,256 33,427 32,434 34,380 44,032 3.56%
  QoQ % 1.88% 5.32% 29.40% 3.06% -5.66% -21.92% -
  Horiz. % 105.41% 103.46% 98.24% 75.92% 73.66% 78.08% 100.00%
PBT 120 -778 80 -3,293 -2,280 -1,644 948 -74.69%
  QoQ % 115.42% -1,072.50% 102.43% -44.43% -38.69% -273.42% -
  Horiz. % 12.66% -82.07% 8.44% -347.36% -240.51% -173.42% 100.00%
Tax -706 -752 -580 48 -148 -342 -688 1.80%
  QoQ % 6.03% -29.66% -1,308.33% 132.43% 56.73% 50.29% -
  Horiz. % 102.71% 109.30% 84.30% -6.98% 21.51% 49.71% 100.00%
NP -586 -1,530 -500 -3,245 -2,428 -1,986 260 -
  QoQ % 61.66% -206.00% 84.59% -33.65% -22.26% -863.85% -
  Horiz. % -225.64% -588.46% -192.31% -1,248.08% -933.85% -763.85% 100.00%
NP to SH -552 -1,476 -384 -3,182 -2,286 -1,840 268 -
  QoQ % 62.60% -284.38% 87.93% -39.15% -24.28% -786.57% -
  Horiz. % -205.97% -550.75% -143.28% -1,187.31% -853.23% -686.57% 100.00%
Tax Rate 588.89 % - % 725.00 % - % - % - % 72.57 % 302.28%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 811.48% 0.00% 999.04% 0.00% 0.00% 0.00% 100.00%
Total Cost 46,998 47,086 43,756 36,672 34,862 36,366 43,772 4.84%
  QoQ % -0.19% 7.61% 19.32% 5.19% -4.13% -16.92% -
  Horiz. % 107.37% 107.57% 99.96% 83.78% 79.65% 83.08% 100.00%
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.11%
  QoQ % 1.05% -1.73% 0.84% -3.83% -1.85% -2.23% -
  Horiz. % 92.42% 91.45% 93.06% 92.29% 95.96% 97.77% 100.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.11%
  QoQ % 1.05% -1.73% 0.84% -3.83% -1.85% -2.23% -
  Horiz. % 92.42% 91.45% 93.06% 92.29% 95.96% 97.77% 100.00%
NOSH 49,405 49,279 49,277 49,277 49,277 49,277 49,277 0.17%
  QoQ % 0.26% 0.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.26% 100.01% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -1.26 % -3.36 % -1.16 % -9.71 % -7.49 % -5.78 % 0.59 % -
  QoQ % 62.50% -189.66% 88.05% -29.64% -29.58% -1,079.66% -
  Horiz. % -213.56% -569.49% -196.61% -1,645.76% -1,269.49% -979.66% 100.00%
ROE -1.36 % -3.67 % -0.94 % -7.83 % -5.41 % -4.28 % 0.61 % -
  QoQ % 62.94% -290.43% 87.99% -44.73% -26.40% -801.64% -
  Horiz. % -222.95% -601.64% -154.10% -1,283.61% -886.89% -701.64% 100.00%
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 93.94 92.44 87.78 67.83 65.82 69.77 89.36 3.38%
  QoQ % 1.62% 5.31% 29.41% 3.05% -5.66% -21.92% -
  Horiz. % 105.13% 103.45% 98.23% 75.91% 73.66% 78.08% 100.00%
EPS -1.12 -3.00 -0.76 -6.46 -4.64 -3.74 0.56 -
  QoQ % 62.67% -294.74% 88.24% -39.22% -24.06% -767.86% -
  Horiz. % -200.00% -535.71% -135.71% -1,153.57% -828.57% -667.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8234 0.8169 0.8313 0.8244 0.8572 0.8734 0.8933 -5.27%
  QoQ % 0.80% -1.73% 0.84% -3.83% -1.85% -2.23% -
  Horiz. % 92.18% 91.45% 93.06% 92.29% 95.96% 97.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 71.36 70.05 66.51 51.40 49.87 52.86 67.70 3.56%
  QoQ % 1.87% 5.32% 29.40% 3.07% -5.66% -21.92% -
  Horiz. % 105.41% 103.47% 98.24% 75.92% 73.66% 78.08% 100.00%
EPS -0.85 -2.27 -0.59 -4.89 -3.52 -2.83 0.41 -
  QoQ % 62.56% -284.75% 87.93% -38.92% -24.38% -790.24% -
  Horiz. % -207.32% -553.66% -143.90% -1,192.68% -858.54% -690.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6255 0.6190 0.6299 0.6246 0.6495 0.6618 0.6768 -5.11%
  QoQ % 1.05% -1.73% 0.85% -3.83% -1.86% -2.22% -
  Horiz. % 92.42% 91.46% 93.07% 92.29% 95.97% 97.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.6400 0.6100 0.6300 0.6500 0.6300 0.6300 0.6350 -
P/RPS 0.68 0.66 0.72 0.96 0.96 0.90 0.71 -2.83%
  QoQ % 3.03% -8.33% -25.00% 0.00% 6.67% 26.76% -
  Horiz. % 95.77% 92.96% 101.41% 135.21% 135.21% 126.76% 100.00%
P/EPS -57.28 -20.37 -80.85 -10.07 -13.58 -16.87 116.76 -
  QoQ % -181.20% 74.81% -702.88% 25.85% 19.50% -114.45% -
  Horiz. % -49.06% -17.45% -69.24% -8.62% -11.63% -14.45% 100.00%
EY -1.75 -4.91 -1.24 -9.93 -7.37 -5.93 0.86 -
  QoQ % 64.36% -295.97% 87.51% -34.74% -24.28% -789.53% -
  Horiz. % -203.49% -570.93% -144.19% -1,154.65% -856.98% -689.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.75 0.76 0.79 0.73 0.72 0.71 6.45%
  QoQ % 4.00% -1.32% -3.80% 8.22% 1.39% 1.41% -
  Horiz. % 109.86% 105.63% 107.04% 111.27% 102.82% 101.41% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 -
Price 0.6300 0.6100 0.6800 0.6650 0.6300 0.6300 0.6950 -
P/RPS 0.67 0.66 0.77 0.98 0.96 0.90 0.78 -9.61%
  QoQ % 1.52% -14.29% -21.43% 2.08% 6.67% 15.38% -
  Horiz. % 85.90% 84.62% 98.72% 125.64% 123.08% 115.38% 100.00%
P/EPS -56.39 -20.37 -87.26 -10.30 -13.58 -16.87 127.79 -
  QoQ % -176.83% 76.66% -747.18% 24.15% 19.50% -113.20% -
  Horiz. % -44.13% -15.94% -68.28% -8.06% -10.63% -13.20% 100.00%
EY -1.77 -4.91 -1.15 -9.71 -7.37 -5.93 0.78 -
  QoQ % 63.95% -326.96% 88.16% -31.75% -24.28% -860.26% -
  Horiz. % -226.92% -629.49% -147.44% -1,244.87% -944.87% -760.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.75 0.82 0.81 0.73 0.72 0.78 -0.85%
  QoQ % 2.67% -8.54% 1.23% 10.96% 1.39% -7.69% -
  Horiz. % 98.72% 96.15% 105.13% 103.85% 93.59% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS