Highlights

[AMTEL] QoQ Annualized Quarter Result on 2017-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 31-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 31-May-2017  [#2]
Profit Trend QoQ -     -786.57%    YoY -     23.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 43,256 33,427 32,434 34,380 44,032 47,417 40,464 4.56%
  QoQ % 29.40% 3.06% -5.66% -21.92% -7.14% 17.18% -
  Horiz. % 106.90% 82.61% 80.16% 84.96% 108.82% 117.18% 100.00%
PBT 80 -3,293 -2,280 -1,644 948 1,052 -1,092 -
  QoQ % 102.43% -44.43% -38.69% -273.42% -9.89% 196.34% -
  Horiz. % -7.33% 301.56% 208.79% 150.55% -86.81% -96.34% 100.00%
Tax -580 48 -148 -342 -688 -600 -540 4.89%
  QoQ % -1,308.33% 132.43% 56.73% 50.29% -14.67% -11.11% -
  Horiz. % 107.41% -8.89% 27.41% 63.33% 127.41% 111.11% 100.00%
NP -500 -3,245 -2,428 -1,986 260 452 -1,632 -54.65%
  QoQ % 84.59% -33.65% -22.26% -863.85% -42.48% 127.70% -
  Horiz. % 30.64% 198.84% 148.77% 121.69% -15.93% -27.70% 100.00%
NP to SH -384 -3,182 -2,286 -1,840 268 256 -1,762 -63.90%
  QoQ % 87.93% -39.15% -24.28% -786.57% 4.69% 114.52% -
  Horiz. % 21.79% 180.52% 129.73% 104.39% -15.20% -14.52% 100.00%
Tax Rate 725.00 % - % - % - % 72.57 % 57.03 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 27.25% 0.00% -
  Horiz. % 1,271.26% 0.00% 0.00% 0.00% 127.25% 100.00% -
Total Cost 43,756 36,672 34,862 36,366 43,772 46,965 42,096 2.62%
  QoQ % 19.32% 5.19% -4.13% -16.92% -6.80% 11.57% -
  Horiz. % 103.94% 87.12% 82.82% 86.39% 103.98% 111.57% 100.00%
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -1.16 % -9.71 % -7.49 % -5.78 % 0.59 % 0.95 % -4.03 % -56.50%
  QoQ % 88.05% -29.64% -29.58% -1,079.66% -37.89% 123.57% -
  Horiz. % 28.78% 240.94% 185.86% 143.42% -14.64% -23.57% 100.00%
ROE -0.94 % -7.83 % -5.41 % -4.28 % 0.61 % 0.58 % -4.15 % -62.94%
  QoQ % 87.99% -44.73% -26.40% -801.64% 5.17% 113.98% -
  Horiz. % 22.65% 188.67% 130.36% 103.13% -14.70% -13.98% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 87.78 67.83 65.82 69.77 89.36 96.23 82.12 4.56%
  QoQ % 29.41% 3.05% -5.66% -21.92% -7.14% 17.18% -
  Horiz. % 106.89% 82.60% 80.15% 84.96% 108.82% 117.18% 100.00%
EPS -0.76 -6.46 -4.64 -3.74 0.56 0.52 -3.57 -64.45%
  QoQ % 88.24% -39.22% -24.06% -767.86% 7.69% 114.57% -
  Horiz. % 21.29% 180.95% 129.97% 104.76% -15.69% -14.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 0.8619 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 66.51 51.40 49.87 52.86 67.70 72.91 62.22 4.56%
  QoQ % 29.40% 3.07% -5.66% -21.92% -7.15% 17.18% -
  Horiz. % 106.89% 82.61% 80.15% 84.96% 108.81% 117.18% 100.00%
EPS -0.59 -4.89 -3.52 -2.83 0.41 0.39 -2.71 -63.91%
  QoQ % 87.93% -38.92% -24.38% -790.24% 5.13% 114.39% -
  Horiz. % 21.77% 180.44% 129.89% 104.43% -15.13% -14.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6299 0.6246 0.6495 0.6618 0.6768 0.6772 0.6531 -2.39%
  QoQ % 0.85% -3.83% -1.86% -2.22% -0.06% 3.69% -
  Horiz. % 96.45% 95.64% 99.45% 101.33% 103.63% 103.69% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.6300 0.6500 0.6300 0.6300 0.6350 0.6100 0.6500 -
P/RPS 0.72 0.96 0.96 0.90 0.71 0.63 0.79 -6.01%
  QoQ % -25.00% 0.00% 6.67% 26.76% 12.70% -20.25% -
  Horiz. % 91.14% 121.52% 121.52% 113.92% 89.87% 79.75% 100.00%
P/EPS -80.85 -10.07 -13.58 -16.87 116.76 117.42 -18.17 171.27%
  QoQ % -702.88% 25.85% 19.50% -114.45% -0.56% 746.23% -
  Horiz. % 444.96% 55.42% 74.74% 92.85% -642.60% -646.23% 100.00%
EY -1.24 -9.93 -7.37 -5.93 0.86 0.85 -5.50 -63.06%
  QoQ % 87.51% -34.74% -24.28% -789.53% 1.18% 115.45% -
  Horiz. % 22.55% 180.55% 134.00% 107.82% -15.64% -15.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.79 0.73 0.72 0.71 0.68 0.75 0.89%
  QoQ % -3.80% 8.22% 1.39% 1.41% 4.41% -9.33% -
  Horiz. % 101.33% 105.33% 97.33% 96.00% 94.67% 90.67% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 -
Price 0.6800 0.6650 0.6300 0.6300 0.6950 0.6000 0.6100 -
P/RPS 0.77 0.98 0.96 0.90 0.78 0.62 0.74 2.69%
  QoQ % -21.43% 2.08% 6.67% 15.38% 25.81% -16.22% -
  Horiz. % 104.05% 132.43% 129.73% 121.62% 105.41% 83.78% 100.00%
P/EPS -87.26 -10.30 -13.58 -16.87 127.79 115.49 -17.05 197.87%
  QoQ % -747.18% 24.15% 19.50% -113.20% 10.65% 777.36% -
  Horiz. % 511.79% 60.41% 79.65% 98.94% -749.50% -677.36% 100.00%
EY -1.15 -9.71 -7.37 -5.93 0.78 0.87 -5.86 -66.33%
  QoQ % 88.16% -31.75% -24.28% -860.26% -10.34% 114.85% -
  Horiz. % 19.62% 165.70% 125.77% 101.19% -13.31% -14.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.81 0.73 0.72 0.78 0.67 0.71 10.11%
  QoQ % 1.23% 10.96% 1.39% -7.69% 16.42% -5.63% -
  Horiz. % 115.49% 114.08% 102.82% 101.41% 109.86% 94.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

190  725  610  937 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.16-0.01 
 PHB 0.030.00 
 VIVOCOM 0.86-0.36 
 SAPNRG 0.115-0.005 
 KANGER 0.185-0.01 
 PA 0.14-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS