Highlights

[AMTEL] QoQ Annualized Quarter Result on 2017-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 31-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 31-May-2017  [#2]
Profit Trend QoQ -     -786.57%    YoY -     23.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 43,256 33,427 32,434 34,380 44,032 47,417 40,464 4.56%
  QoQ % 29.40% 3.06% -5.66% -21.92% -7.14% 17.18% -
  Horiz. % 106.90% 82.61% 80.16% 84.96% 108.82% 117.18% 100.00%
PBT 80 -3,293 -2,280 -1,644 948 1,052 -1,092 -
  QoQ % 102.43% -44.43% -38.69% -273.42% -9.89% 196.34% -
  Horiz. % -7.33% 301.56% 208.79% 150.55% -86.81% -96.34% 100.00%
Tax -580 48 -148 -342 -688 -600 -540 4.89%
  QoQ % -1,308.33% 132.43% 56.73% 50.29% -14.67% -11.11% -
  Horiz. % 107.41% -8.89% 27.41% 63.33% 127.41% 111.11% 100.00%
NP -500 -3,245 -2,428 -1,986 260 452 -1,632 -54.65%
  QoQ % 84.59% -33.65% -22.26% -863.85% -42.48% 127.70% -
  Horiz. % 30.64% 198.84% 148.77% 121.69% -15.93% -27.70% 100.00%
NP to SH -384 -3,182 -2,286 -1,840 268 256 -1,762 -63.90%
  QoQ % 87.93% -39.15% -24.28% -786.57% 4.69% 114.52% -
  Horiz. % 21.79% 180.52% 129.73% 104.39% -15.20% -14.52% 100.00%
Tax Rate 725.00 % - % - % - % 72.57 % 57.03 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 27.25% 0.00% -
  Horiz. % 1,271.26% 0.00% 0.00% 0.00% 127.25% 100.00% -
Total Cost 43,756 36,672 34,862 36,366 43,772 46,965 42,096 2.62%
  QoQ % 19.32% 5.19% -4.13% -16.92% -6.80% 11.57% -
  Horiz. % 103.94% 87.12% 82.82% 86.39% 103.98% 111.57% 100.00%
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -1.16 % -9.71 % -7.49 % -5.78 % 0.59 % 0.95 % -4.03 % -56.50%
  QoQ % 88.05% -29.64% -29.58% -1,079.66% -37.89% 123.57% -
  Horiz. % 28.78% 240.94% 185.86% 143.42% -14.64% -23.57% 100.00%
ROE -0.94 % -7.83 % -5.41 % -4.28 % 0.61 % 0.58 % -4.15 % -62.94%
  QoQ % 87.99% -44.73% -26.40% -801.64% 5.17% 113.98% -
  Horiz. % 22.65% 188.67% 130.36% 103.13% -14.70% -13.98% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 87.78 67.83 65.82 69.77 89.36 96.23 82.12 4.56%
  QoQ % 29.41% 3.05% -5.66% -21.92% -7.14% 17.18% -
  Horiz. % 106.89% 82.60% 80.15% 84.96% 108.82% 117.18% 100.00%
EPS -0.76 -6.46 -4.64 -3.74 0.56 0.52 -3.57 -64.45%
  QoQ % 88.24% -39.22% -24.06% -767.86% 7.69% 114.57% -
  Horiz. % 21.29% 180.95% 129.97% 104.76% -15.69% -14.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 0.8619 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 79.81 61.68 59.85 63.44 81.24 87.49 74.66 4.56%
  QoQ % 29.39% 3.06% -5.66% -21.91% -7.14% 17.18% -
  Horiz. % 106.90% 82.61% 80.16% 84.97% 108.81% 117.18% 100.00%
EPS -0.71 -5.87 -4.22 -3.40 0.49 0.47 -3.25 -63.83%
  QoQ % 87.90% -39.10% -24.12% -793.88% 4.26% 114.46% -
  Horiz. % 21.85% 180.62% 129.85% 104.62% -15.08% -14.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7558 0.7496 0.7794 0.7941 0.8122 0.8127 0.7837 -2.39%
  QoQ % 0.83% -3.82% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.44% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.6300 0.6500 0.6300 0.6300 0.6350 0.6100 0.6500 -
P/RPS 0.72 0.96 0.96 0.90 0.71 0.63 0.79 -6.01%
  QoQ % -25.00% 0.00% 6.67% 26.76% 12.70% -20.25% -
  Horiz. % 91.14% 121.52% 121.52% 113.92% 89.87% 79.75% 100.00%
P/EPS -80.85 -10.07 -13.58 -16.87 116.76 117.42 -18.17 171.27%
  QoQ % -702.88% 25.85% 19.50% -114.45% -0.56% 746.23% -
  Horiz. % 444.96% 55.42% 74.74% 92.85% -642.60% -646.23% 100.00%
EY -1.24 -9.93 -7.37 -5.93 0.86 0.85 -5.50 -63.06%
  QoQ % 87.51% -34.74% -24.28% -789.53% 1.18% 115.45% -
  Horiz. % 22.55% 180.55% 134.00% 107.82% -15.64% -15.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.79 0.73 0.72 0.71 0.68 0.75 0.89%
  QoQ % -3.80% 8.22% 1.39% 1.41% 4.41% -9.33% -
  Horiz. % 101.33% 105.33% 97.33% 96.00% 94.67% 90.67% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 -
Price 0.6800 0.6650 0.6300 0.6300 0.6950 0.6000 0.6100 -
P/RPS 0.77 0.98 0.96 0.90 0.78 0.62 0.74 2.69%
  QoQ % -21.43% 2.08% 6.67% 15.38% 25.81% -16.22% -
  Horiz. % 104.05% 132.43% 129.73% 121.62% 105.41% 83.78% 100.00%
P/EPS -87.26 -10.30 -13.58 -16.87 127.79 115.49 -17.05 197.87%
  QoQ % -747.18% 24.15% 19.50% -113.20% 10.65% 777.36% -
  Horiz. % 511.79% 60.41% 79.65% 98.94% -749.50% -677.36% 100.00%
EY -1.15 -9.71 -7.37 -5.93 0.78 0.87 -5.86 -66.33%
  QoQ % 88.16% -31.75% -24.28% -860.26% -10.34% 114.85% -
  Horiz. % 19.62% 165.70% 125.77% 101.19% -13.31% -14.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.81 0.73 0.72 0.78 0.67 0.71 10.11%
  QoQ % 1.23% 10.96% 1.39% -7.69% 16.42% -5.63% -
  Horiz. % 115.49% 114.08% 102.82% 101.41% 109.86% 94.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers