Highlights

[WONG] QoQ Annualized Quarter Result on 2012-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 30-Apr-2012  [#2]
Profit Trend QoQ -     61.39%    YoY -     -218.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 30,620 33,147 33,884 33,852 32,392 37,682 39,510 -15.56%
  QoQ % -7.62% -2.18% 0.09% 4.51% -14.04% -4.63% -
  Horiz. % 77.50% 83.89% 85.76% 85.68% 81.98% 95.37% 100.00%
PBT 156 414 -1,278 -556 -1,780 338 920 -69.20%
  QoQ % -62.32% 132.38% -129.98% 68.76% -626.63% -63.26% -
  Horiz. % 16.96% 45.00% -138.99% -60.43% -193.48% 36.74% 100.00%
Tax 24 -44 -1 0 0 -133 0 -
  QoQ % 154.55% -3,198.35% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -18.05% 33.08% 1.00% -0.00% -0.00% 100.00% -
NP 180 370 -1,280 -556 -1,780 205 920 -66.13%
  QoQ % -51.35% 128.91% -130.22% 68.76% -968.29% -77.72% -
  Horiz. % 19.57% 40.22% -139.13% -60.43% -193.48% 22.28% 100.00%
NP to SH 180 291 -1,404 -732 -1,896 141 697 -59.29%
  QoQ % -38.14% 120.73% -91.80% 61.39% -1,444.68% -79.78% -
  Horiz. % 25.81% 41.73% -201.34% -104.97% -271.89% 20.22% 100.00%
Tax Rate -15.38 % 10.63 % - % - % - % 39.35 % - % -
  QoQ % -244.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -39.09% 27.01% 0.00% 0.00% 0.00% 100.00% -
Total Cost 30,440 32,777 35,164 34,408 34,172 37,477 38,590 -14.57%
  QoQ % -7.13% -6.79% 2.20% 0.69% -8.82% -2.89% -
  Horiz. % 78.88% 84.94% 91.12% 89.16% 88.55% 97.11% 100.00%
Net Worth 63,899 62,824 62,100 62,487 62,603 61,249 63,120 0.82%
  QoQ % 1.71% 1.17% -0.62% -0.19% 2.21% -2.96% -
  Horiz. % 101.23% 99.53% 98.38% 99.00% 99.18% 97.04% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 63,899 62,824 62,100 62,487 62,603 61,249 63,120 0.82%
  QoQ % 1.71% 1.17% -0.62% -0.19% 2.21% -2.96% -
  Horiz. % 101.23% 99.53% 98.38% 99.00% 99.18% 97.04% 100.00%
NOSH 89,999 88,484 90,000 89,268 89,433 87,500 90,172 -0.13%
  QoQ % 1.71% -1.68% 0.82% -0.19% 2.21% -2.96% -
  Horiz. % 99.81% 98.13% 99.81% 99.00% 99.18% 97.04% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 0.59 % 1.12 % -3.78 % -1.64 % -5.50 % 0.54 % 2.33 % -59.81%
  QoQ % -47.32% 129.63% -130.49% 70.18% -1,118.52% -76.82% -
  Horiz. % 25.32% 48.07% -162.23% -70.39% -236.05% 23.18% 100.00%
ROE 0.28 % 0.46 % -2.26 % -1.17 % -3.03 % 0.23 % 1.10 % -59.67%
  QoQ % -39.13% 120.35% -93.16% 61.39% -1,417.39% -79.09% -
  Horiz. % 25.45% 41.82% -205.45% -106.36% -275.45% 20.91% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 34.02 37.46 37.65 37.92 36.22 43.07 43.82 -15.46%
  QoQ % -9.18% -0.50% -0.71% 4.69% -15.90% -1.71% -
  Horiz. % 77.64% 85.49% 85.92% 86.54% 82.66% 98.29% 100.00%
EPS 0.20 0.32 -1.56 -0.82 -2.12 0.16 0.77 -59.12%
  QoQ % -37.50% 120.51% -90.24% 61.32% -1,425.00% -79.22% -
  Horiz. % 25.97% 41.56% -202.60% -106.49% -275.32% 20.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7100 0.7100 0.6900 0.7000 0.7000 0.7000 0.7000 0.95%
  QoQ % 0.00% 2.90% -1.43% 0.00% 0.00% 0.00% -
  Horiz. % 101.43% 101.43% 98.57% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 26.72 28.92 29.56 29.54 28.26 32.88 34.47 -15.55%
  QoQ % -7.61% -2.17% 0.07% 4.53% -14.05% -4.61% -
  Horiz. % 77.52% 83.90% 85.76% 85.70% 81.98% 95.39% 100.00%
EPS 0.16 0.25 -1.23 -0.64 -1.65 0.12 0.61 -58.86%
  QoQ % -36.00% 120.33% -92.19% 61.21% -1,475.00% -80.33% -
  Horiz. % 26.23% 40.98% -201.64% -104.92% -270.49% 19.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5575 0.5482 0.5418 0.5452 0.5462 0.5344 0.5507 0.82%
  QoQ % 1.70% 1.18% -0.62% -0.18% 2.21% -2.96% -
  Horiz. % 101.23% 99.55% 98.38% 99.00% 99.18% 97.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2300 0.2200 0.2500 0.2500 0.2100 0.2200 0.2650 -
P/RPS 0.68 0.59 0.66 0.66 0.58 0.51 0.60 8.66%
  QoQ % 15.25% -10.61% 0.00% 13.79% 13.73% -15.00% -
  Horiz. % 113.33% 98.33% 110.00% 110.00% 96.67% 85.00% 100.00%
P/EPS 115.00 66.90 -16.03 -30.49 -9.91 136.52 34.27 123.32%
  QoQ % 71.90% 517.34% 47.43% -207.67% -107.26% 298.37% -
  Horiz. % 335.57% 195.21% -46.78% -88.97% -28.92% 398.37% 100.00%
EY 0.87 1.49 -6.24 -3.28 -10.10 0.73 2.92 -55.23%
  QoQ % -41.61% 123.88% -90.24% 67.52% -1,483.56% -75.00% -
  Horiz. % 29.79% 51.03% -213.70% -112.33% -345.89% 25.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.31 0.36 0.36 0.30 0.31 0.38 -10.78%
  QoQ % 3.23% -13.89% 0.00% 20.00% -3.23% -18.42% -
  Horiz. % 84.21% 81.58% 94.74% 94.74% 78.95% 81.58% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 -
Price 0.2000 0.2100 0.2200 0.2300 0.2700 0.2100 0.1800 -
P/RPS 0.59 0.56 0.58 0.61 0.75 0.49 0.41 27.32%
  QoQ % 5.36% -3.45% -4.92% -18.67% 53.06% 19.51% -
  Horiz. % 143.90% 136.59% 141.46% 148.78% 182.93% 119.51% 100.00%
P/EPS 100.00 63.86 -14.10 -28.05 -12.74 130.32 23.28 163.08%
  QoQ % 56.59% 552.91% 49.73% -120.17% -109.78% 459.79% -
  Horiz. % 429.55% 274.31% -60.57% -120.49% -54.73% 559.79% 100.00%
EY 1.00 1.57 -7.09 -3.57 -7.85 0.77 4.30 -62.02%
  QoQ % -36.31% 122.14% -98.60% 54.52% -1,119.48% -82.09% -
  Horiz. % 23.26% 36.51% -164.88% -83.02% -182.56% 17.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.30 0.32 0.33 0.39 0.30 0.26 5.04%
  QoQ % -6.67% -6.25% -3.03% -15.38% 30.00% 15.38% -
  Horiz. % 107.69% 115.38% 123.08% 126.92% 150.00% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers