Highlights

[WONG] QoQ Annualized Quarter Result on 2015-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 15-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Jul-2015  [#3]
Profit Trend QoQ -     18.68%    YoY -     44.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 33,054 31,100 29,623 28,456 28,592 28,052 26,670 15.40%
  QoQ % 6.28% 4.99% 4.10% -0.48% 1.92% 5.18% -
  Horiz. % 123.94% 116.61% 111.07% 106.70% 107.21% 105.18% 100.00%
PBT 1,538 1,320 -3,384 2,841 -3,500 -4,052 -5,126 -
  QoQ % 16.52% 139.01% -219.10% 181.18% 13.62% 20.95% -
  Horiz. % -30.00% -25.75% 66.02% -55.43% 68.28% 79.05% 100.00%
Tax 0 0 -35 0 -2 0 -21 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 166.67% -0.00% 9.52% -0.00% 100.00%
NP 1,538 1,320 -3,419 2,841 -3,502 -4,052 -5,147 -
  QoQ % 16.52% 138.61% -220.33% 181.13% 13.57% 21.27% -
  Horiz. % -29.88% -25.65% 66.43% -55.20% 68.04% 78.73% 100.00%
NP to SH 1,526 1,308 -3,435 -2,848 -3,502 -4,052 -5,147 -
  QoQ % 16.67% 138.08% -20.61% 18.68% 13.57% 21.27% -
  Horiz. % -29.65% -25.41% 66.74% 55.33% 68.04% 78.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 31,516 29,780 33,042 25,614 32,094 32,104 31,817 -0.63%
  QoQ % 5.83% -9.87% 29.00% -20.19% -0.03% 0.90% -
  Horiz. % 99.05% 93.60% 103.85% 80.51% 100.87% 100.90% 100.00%
Net Worth 54,237 52,683 52,846 54,087 55,005 54,756 56,781 -3.01%
  QoQ % 2.95% -0.31% -2.30% -1.67% 0.45% -3.57% -
  Horiz. % 95.52% 92.78% 93.07% 95.25% 96.87% 96.43% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 54,237 52,683 52,846 54,087 55,005 54,756 56,781 -3.01%
  QoQ % 2.95% -0.31% -2.30% -1.67% 0.45% -3.57% -
  Horiz. % 95.52% 92.78% 93.07% 95.25% 96.87% 96.43% 100.00%
NOSH 91,927 90,833 91,114 91,673 91,675 91,261 91,583 0.25%
  QoQ % 1.20% -0.31% -0.61% -0.00% 0.45% -0.35% -
  Horiz. % 100.38% 99.18% 99.49% 100.10% 100.10% 99.65% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 4.65 % 4.24 % -11.54 % 9.99 % -12.25 % -14.44 % -19.30 % -
  QoQ % 9.67% 136.74% -215.52% 181.55% 15.17% 25.18% -
  Horiz. % -24.09% -21.97% 59.79% -51.76% 63.47% 74.82% 100.00%
ROE 2.81 % 2.48 % -6.50 % -5.27 % -6.37 % -7.40 % -9.06 % -
  QoQ % 13.31% 138.15% -23.34% 17.27% 13.92% 18.32% -
  Horiz. % -31.02% -27.37% 71.74% 58.17% 70.31% 81.68% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 35.96 34.24 32.51 31.04 31.19 30.74 29.12 15.12%
  QoQ % 5.02% 5.32% 4.74% -0.48% 1.46% 5.56% -
  Horiz. % 123.49% 117.58% 111.64% 106.59% 107.11% 105.56% 100.00%
EPS 1.66 1.44 -3.77 -3.11 -3.82 -4.44 -5.62 -
  QoQ % 15.28% 138.20% -21.22% 18.59% 13.96% 21.00% -
  Horiz. % -29.54% -25.62% 67.08% 55.34% 67.97% 79.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5800 0.5800 0.5900 0.6000 0.6000 0.6200 -3.26%
  QoQ % 1.72% 0.00% -1.69% -1.67% 0.00% -3.23% -
  Horiz. % 95.16% 93.55% 93.55% 95.16% 96.77% 96.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 28.84 27.14 25.85 24.83 24.95 24.48 23.27 15.40%
  QoQ % 6.26% 4.99% 4.11% -0.48% 1.92% 5.20% -
  Horiz. % 123.94% 116.63% 111.09% 106.70% 107.22% 105.20% 100.00%
EPS 1.33 1.14 -3.00 -2.48 -3.06 -3.54 -4.49 -
  QoQ % 16.67% 138.00% -20.97% 18.95% 13.56% 21.16% -
  Horiz. % -29.62% -25.39% 66.82% 55.23% 68.15% 78.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4732 0.4597 0.4611 0.4719 0.4799 0.4778 0.4954 -3.01%
  QoQ % 2.94% -0.30% -2.29% -1.67% 0.44% -3.55% -
  Horiz. % 95.52% 92.79% 93.08% 95.26% 96.87% 96.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.5200 0.5300 0.5300 0.5800 0.5700 0.6200 0.5850 -
P/RPS 1.45 1.55 1.63 1.87 1.83 2.02 2.01 -19.58%
  QoQ % -6.45% -4.91% -12.83% 2.19% -9.41% 0.50% -
  Horiz. % 72.14% 77.11% 81.09% 93.03% 91.04% 100.50% 100.00%
P/EPS 31.33 36.81 -14.06 -18.67 -14.92 -13.96 -10.41 -
  QoQ % -14.89% 361.81% 24.69% -25.13% -6.88% -34.10% -
  Horiz. % -300.96% -353.60% 135.06% 179.35% 143.32% 134.10% 100.00%
EY 3.19 2.72 -7.11 -5.36 -6.70 -7.16 -9.61 -
  QoQ % 17.28% 138.26% -32.65% 20.00% 6.42% 25.49% -
  Horiz. % -33.19% -28.30% 73.99% 55.78% 69.72% 74.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.91 0.91 0.98 0.95 1.03 0.94 -4.31%
  QoQ % -3.30% 0.00% -7.14% 3.16% -7.77% 9.57% -
  Horiz. % 93.62% 96.81% 96.81% 104.26% 101.06% 109.57% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 15/06/16 22/03/16 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 -
Price 0.5950 0.5150 0.5250 0.5800 0.6200 0.5500 0.5200 -
P/RPS 1.65 1.50 1.61 1.87 1.99 1.79 1.79 -5.29%
  QoQ % 10.00% -6.83% -13.90% -6.03% 11.17% 0.00% -
  Horiz. % 92.18% 83.80% 89.94% 104.47% 111.17% 100.00% 100.00%
P/EPS 35.84 35.76 -13.93 -18.67 -16.23 -12.39 -9.25 -
  QoQ % 0.22% 356.71% 25.39% -15.03% -30.99% -33.95% -
  Horiz. % -387.46% -386.59% 150.59% 201.84% 175.46% 133.95% 100.00%
EY 2.79 2.80 -7.18 -5.36 -6.16 -8.07 -10.81 -
  QoQ % -0.36% 139.00% -33.96% 12.99% 23.67% 25.35% -
  Horiz. % -25.81% -25.90% 66.42% 49.58% 56.98% 74.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.89 0.91 0.98 1.03 0.92 0.84 13.09%
  QoQ % 13.48% -2.20% -7.14% -4.85% 11.96% 9.52% -
  Horiz. % 120.24% 105.95% 108.33% 116.67% 122.62% 109.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS