Highlights

[WONG] QoQ Annualized Quarter Result on 2019-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 19-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jul-2019  [#3]
Profit Trend QoQ -     51.38%    YoY -     -74.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 53,654 63,876 60,907 56,162 51,710 51,044 60,442 -7.64%
  QoQ % -16.00% 4.87% 8.45% 8.61% 1.30% -15.55% -
  Horiz. % 88.77% 105.68% 100.77% 92.92% 85.55% 84.45% 100.00%
PBT 1,390 2,552 5,187 3,417 2,190 1,868 8,228 -69.47%
  QoQ % -45.53% -50.80% 51.79% 56.04% 17.24% -77.30% -
  Horiz. % 16.89% 31.02% 63.04% 41.53% 26.62% 22.70% 100.00%
Tax -288 0 590 -864 -506 -40 451 -
  QoQ % 0.00% 0.00% 168.29% -70.75% -1,165.00% -108.87% -
  Horiz. % -63.86% 0.00% 130.82% -191.57% -112.20% -8.87% 100.00%
NP 1,102 2,552 5,777 2,553 1,684 1,828 8,679 -74.77%
  QoQ % -56.82% -55.82% 126.25% 51.62% -7.88% -78.94% -
  Horiz. % 12.70% 29.40% 66.56% 29.42% 19.40% 21.06% 100.00%
NP to SH 1,108 2,556 5,787 2,561 1,692 1,832 8,677 -74.67%
  QoQ % -56.65% -55.83% 125.94% 51.38% -7.64% -78.89% -
  Horiz. % 12.77% 29.46% 66.69% 29.52% 19.50% 21.11% 100.00%
Tax Rate 20.72 % - % -11.37 % 25.28 % 23.11 % 2.14 % -5.48 % -
  QoQ % 0.00% 0.00% -144.98% 9.39% 979.91% 139.05% -
  Horiz. % -378.10% 0.00% 207.48% -461.31% -421.72% -39.05% 100.00%
Total Cost 52,552 61,324 55,130 53,609 50,026 49,216 51,763 1.01%
  QoQ % -14.30% 11.24% 2.84% 7.16% 1.65% -4.92% -
  Horiz. % 101.52% 118.47% 106.50% 103.57% 96.64% 95.08% 100.00%
Net Worth 67,456 69,931 66,429 62,356 64,895 65,430 64,831 2.68%
  QoQ % -3.54% 5.27% 6.53% -3.91% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.10% 100.92% 100.00%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 1,633 716 1,046 - 1,826 -
  QoQ % 0.00% 0.00% 127.91% -31.52% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 89.45% 39.25% 57.31% 0.00% 100.00%
Div Payout % - % - % 28.23 % 27.98 % 61.86 % - % 21.05 % -
  QoQ % 0.00% 0.00% 0.89% -54.77% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 134.11% 132.92% 293.87% 0.00% 100.00%
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 67,456 69,931 66,429 62,356 64,895 65,430 64,831 2.68%
  QoQ % -3.54% 5.27% 6.53% -3.91% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.10% 100.92% 100.00%
NOSH 112,428 112,792 108,901 107,511 104,670 96,222 91,312 14.89%
  QoQ % -0.32% 3.57% 1.29% 2.71% 8.78% 5.38% -
  Horiz. % 123.13% 123.52% 119.26% 117.74% 114.63% 105.38% 100.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 2.05 % 4.00 % 9.48 % 4.55 % 3.26 % 3.58 % 14.36 % -72.72%
  QoQ % -48.75% -57.81% 108.35% 39.57% -8.94% -75.07% -
  Horiz. % 14.28% 27.86% 66.02% 31.69% 22.70% 24.93% 100.00%
ROE 1.64 % 3.66 % 8.71 % 4.11 % 2.61 % 2.80 % 13.38 % -75.36%
  QoQ % -55.19% -57.98% 111.92% 57.47% -6.79% -79.07% -
  Horiz. % 12.26% 27.35% 65.10% 30.72% 19.51% 20.93% 100.00%
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 47.72 56.63 55.93 52.24 49.40 53.05 66.19 -19.61%
  QoQ % -15.73% 1.25% 7.06% 5.75% -6.88% -19.85% -
  Horiz. % 72.10% 85.56% 84.50% 78.92% 74.63% 80.15% 100.00%
EPS 0.98 2.28 5.31 2.39 1.62 1.92 9.49 -78.02%
  QoQ % -57.02% -57.06% 122.18% 47.53% -15.62% -79.77% -
  Horiz. % 10.33% 24.03% 55.95% 25.18% 17.07% 20.23% 100.00%
DPS 0.00 0.00 1.50 0.67 1.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 123.88% -33.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.00% 33.50% 50.00% 0.00% 100.00%
NAPS 0.6000 0.6200 0.6100 0.5800 0.6200 0.6800 0.7100 -10.62%
  QoQ % -3.23% 1.64% 5.17% -6.45% -8.82% -4.23% -
  Horiz. % 84.51% 87.32% 85.92% 81.69% 87.32% 95.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 46.81 55.73 53.14 49.00 45.12 44.54 52.74 -7.65%
  QoQ % -16.01% 4.87% 8.45% 8.60% 1.30% -15.55% -
  Horiz. % 88.76% 105.67% 100.76% 92.91% 85.55% 84.45% 100.00%
EPS 0.97 2.23 5.05 2.23 1.48 1.60 7.57 -74.62%
  QoQ % -56.50% -55.84% 126.46% 50.68% -7.50% -78.86% -
  Horiz. % 12.81% 29.46% 66.71% 29.46% 19.55% 21.14% 100.00%
DPS 0.00 0.00 1.43 0.63 0.91 0.00 1.59 -
  QoQ % 0.00% 0.00% 126.98% -30.77% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 89.94% 39.62% 57.23% 0.00% 100.00%
NAPS 0.5886 0.6102 0.5796 0.5441 0.5662 0.5709 0.5657 2.68%
  QoQ % -3.54% 5.28% 6.52% -3.90% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.09% 100.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.4050 0.4750 0.4700 0.4900 0.4800 0.6000 0.8800 -
P/RPS 0.85 0.84 0.84 0.94 0.97 1.13 1.33 -25.82%
  QoQ % 1.19% 0.00% -10.64% -3.09% -14.16% -15.04% -
  Horiz. % 63.91% 63.16% 63.16% 70.68% 72.93% 84.96% 100.00%
P/EPS 41.10 20.96 8.84 20.57 29.69 31.51 9.26 170.32%
  QoQ % 96.09% 137.10% -57.02% -30.72% -5.78% 240.28% -
  Horiz. % 443.84% 226.35% 95.46% 222.14% 320.63% 340.28% 100.00%
EY 2.43 4.77 11.31 4.86 3.37 3.17 10.80 -63.04%
  QoQ % -49.06% -57.82% 132.72% 44.21% 6.31% -70.65% -
  Horiz. % 22.50% 44.17% 104.72% 45.00% 31.20% 29.35% 100.00%
DY 0.00 0.00 3.19 1.36 2.08 0.00 2.27 -
  QoQ % 0.00% 0.00% 134.56% -34.62% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 140.53% 59.91% 91.63% 0.00% 100.00%
P/NAPS 0.67 0.77 0.77 0.84 0.77 0.88 1.24 -33.69%
  QoQ % -12.99% 0.00% -8.33% 9.09% -12.50% -29.03% -
  Horiz. % 54.03% 62.10% 62.10% 67.74% 62.10% 70.97% 100.00%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 25/03/20 12/12/19 19/09/19 19/06/19 26/03/19 19/12/18 -
Price 0.4000 0.4000 0.5400 0.4550 0.4750 0.5800 0.7950 -
P/RPS 0.84 0.71 0.97 0.87 0.96 1.09 1.20 -21.18%
  QoQ % 18.31% -26.80% 11.49% -9.37% -11.93% -9.17% -
  Horiz. % 70.00% 59.17% 80.83% 72.50% 80.00% 90.83% 100.00%
P/EPS 40.59 17.65 10.16 19.10 29.38 30.46 8.37 186.78%
  QoQ % 129.97% 73.72% -46.81% -34.99% -3.55% 263.92% -
  Horiz. % 484.95% 210.87% 121.39% 228.20% 351.02% 363.92% 100.00%
EY 2.46 5.67 9.84 5.24 3.40 3.28 11.95 -65.17%
  QoQ % -56.61% -42.38% 87.79% 54.12% 3.66% -72.55% -
  Horiz. % 20.59% 47.45% 82.34% 43.85% 28.45% 27.45% 100.00%
DY 0.00 0.00 2.78 1.47 2.11 0.00 2.52 -
  QoQ % 0.00% 0.00% 89.12% -30.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.32% 58.33% 83.73% 0.00% 100.00%
P/NAPS 0.67 0.65 0.89 0.78 0.77 0.85 1.12 -29.03%
  QoQ % 3.08% -26.97% 14.10% 1.30% -9.41% -24.11% -
  Horiz. % 59.82% 58.04% 79.46% 69.64% 68.75% 75.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

398  381  630  1109 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.100.00 
 KTG 0.24-0.005 
 HPPHB 0.695-0.045 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS