Highlights

[AMTEK] QoQ Annualized Quarter Result on 2017-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     1.85%    YoY -     -24.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 13,736 15,766 12,852 25,822 24,304 21,446 18,624 -18.38%
  QoQ % -12.88% 22.67% -50.23% 6.25% 13.33% 15.15% -
  Horiz. % 73.75% 84.65% 69.01% 138.65% 130.50% 115.15% 100.00%
PBT -5,817 -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -11.24%
  QoQ % 2.00% -18.15% -54.06% 1.86% 34.57% 27.00% -
  Horiz. % 83.63% 85.34% 72.23% 46.88% 47.77% 73.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -5,817 -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -11.24%
  QoQ % 2.00% -18.15% -54.06% 1.86% 34.57% 27.00% -
  Horiz. % 83.63% 85.34% 72.23% 46.88% 47.77% 73.00% 100.00%
NP to SH -5,884 -6,036 -5,224 -3,260 -3,321 -5,076 -6,956 -10.57%
  QoQ % 2.52% -15.54% -60.25% 1.85% 34.57% 27.03% -
  Horiz. % 84.59% 86.77% 75.10% 46.87% 47.75% 72.97% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 19,553 21,702 17,876 29,083 27,626 26,524 25,580 -16.41%
  QoQ % -9.90% 21.40% -38.53% 5.27% 4.16% 3.69% -
  Horiz. % 76.44% 84.84% 69.88% 113.69% 108.00% 103.69% 100.00%
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -42.35 % -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % 8.74%
  QoQ % -12.48% 3.68% -209.50% 7.61% 42.27% 36.60% -
  Horiz. % 113.39% 100.80% 104.66% 33.82% 36.60% 63.40% 100.00%
ROE -56.04 % -52.49 % -54.99 % -22.48 % -21.43 % -32.75 % -43.48 % 18.45%
  QoQ % -6.76% 4.55% -144.62% -4.90% 34.56% 24.68% -
  Horiz. % 128.89% 120.72% 126.47% 51.70% 49.29% 75.32% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.47 31.53 25.70 51.65 48.61 42.89 37.25 -18.39%
  QoQ % -12.88% 22.68% -50.24% 6.25% 13.34% 15.14% -
  Horiz. % 73.74% 84.64% 68.99% 138.66% 130.50% 115.14% 100.00%
EPS -11.77 -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -10.59%
  QoQ % 2.57% -15.71% -60.12% 1.81% 34.65% 27.01% -
  Horiz. % 84.55% 86.78% 75.00% 46.84% 47.70% 72.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.47 31.53 25.70 51.65 48.61 42.89 37.25 -18.39%
  QoQ % -12.88% 22.68% -50.24% 6.25% 13.34% 15.14% -
  Horiz. % 73.74% 84.64% 68.99% 138.66% 130.50% 115.14% 100.00%
EPS -11.77 -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -10.59%
  QoQ % 2.57% -15.71% -60.12% 1.81% 34.65% 27.01% -
  Horiz. % 84.55% 86.78% 75.00% 46.84% 47.70% 72.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2850 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 -
P/RPS 1.04 1.06 1.19 0.74 0.58 0.51 0.66 35.45%
  QoQ % -1.89% -10.92% 60.81% 27.59% 13.73% -22.73% -
  Horiz. % 157.58% 160.61% 180.30% 112.12% 87.88% 77.27% 100.00%
P/EPS -2.42 -2.77 -2.92 -5.83 -4.22 -2.17 -1.76 23.68%
  QoQ % 12.64% 5.14% 49.91% -38.15% -94.47% -23.30% -
  Horiz. % 137.50% 157.39% 165.91% 331.25% 239.77% 123.30% 100.00%
EY -41.29 -36.04 -34.26 -17.16 -23.72 -46.15 -56.79 -19.16%
  QoQ % -14.57% -5.20% -99.65% 27.66% 48.60% 18.74% -
  Horiz. % 72.71% 63.46% 60.33% 30.22% 41.77% 81.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 1.61 1.31 0.90 0.71 0.77 46.17%
  QoQ % -6.85% -9.32% 22.90% 45.56% 26.76% -7.79% -
  Horiz. % 176.62% 189.61% 209.09% 170.13% 116.88% 92.21% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 -
Price 0.2900 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 -
P/RPS 1.06 0.90 1.23 0.64 0.78 0.61 0.62 43.03%
  QoQ % 17.78% -26.83% 92.19% -17.95% 27.87% -1.61% -
  Horiz. % 170.97% 145.16% 198.39% 103.23% 125.81% 98.39% 100.00%
P/EPS -2.46 -2.36 -3.01 -5.06 -5.72 -2.56 -1.65 30.54%
  QoQ % -4.24% 21.59% 40.51% 11.54% -123.44% -55.15% -
  Horiz. % 149.09% 143.03% 182.42% 306.67% 346.67% 155.15% 100.00%
EY -40.58 -42.36 -33.17 -19.76 -17.48 -39.05 -60.49 -23.39%
  QoQ % 4.20% -27.71% -67.86% -13.04% 55.24% 35.44% -
  Horiz. % 67.09% 70.03% 54.84% 32.67% 28.90% 64.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.24 1.66 1.14 1.23 0.84 0.72 54.36%
  QoQ % 11.29% -25.30% 45.61% -7.32% 46.43% 16.67% -
  Horiz. % 191.67% 172.22% 230.56% 158.33% 170.83% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers