Highlights

[AMTEK] QoQ Annualized Quarter Result on 2017-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -60.25%    YoY -     24.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,960 13,736 15,766 12,852 25,822 24,304 21,446 -17.92%
  QoQ % 16.19% -12.88% 22.67% -50.23% 6.25% 13.33% -
  Horiz. % 74.42% 64.05% 73.51% 59.93% 120.40% 113.33% 100.00%
PBT -5,188 -5,817 -5,936 -5,024 -3,261 -3,322 -5,078 1.44%
  QoQ % 10.82% 2.00% -18.15% -54.06% 1.86% 34.57% -
  Horiz. % 102.17% 114.56% 116.90% 98.94% 64.22% 65.43% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -5,188 -5,817 -5,936 -5,024 -3,261 -3,322 -5,078 1.44%
  QoQ % 10.82% 2.00% -18.15% -54.06% 1.86% 34.57% -
  Horiz. % 102.17% 114.56% 116.90% 98.94% 64.22% 65.43% 100.00%
NP to SH -5,238 -5,884 -6,036 -5,224 -3,260 -3,321 -5,076 2.12%
  QoQ % 10.98% 2.52% -15.54% -60.25% 1.85% 34.57% -
  Horiz. % 103.19% 115.92% 118.91% 102.92% 64.22% 65.43% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,148 19,553 21,702 17,876 29,083 27,626 26,524 -14.05%
  QoQ % 8.16% -9.90% 21.40% -38.53% 5.27% 4.16% -
  Horiz. % 79.73% 73.72% 81.82% 67.40% 109.65% 104.16% 100.00%
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -32.51 % -42.35 % -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % 23.60%
  QoQ % 23.23% -12.48% 3.68% -209.50% 7.61% 42.27% -
  Horiz. % 137.29% 178.84% 158.99% 165.08% 53.34% 57.73% 100.00%
ROE -55.14 % -56.04 % -52.49 % -54.99 % -22.48 % -21.43 % -32.75 % 41.66%
  QoQ % 1.61% -6.76% 4.55% -144.62% -4.90% 34.56% -
  Horiz. % 168.37% 171.11% 160.27% 167.91% 68.64% 65.44% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 27.47 31.53 25.70 51.65 48.61 42.89 -17.92%
  QoQ % 16.20% -12.88% 22.68% -50.24% 6.25% 13.34% -
  Horiz. % 74.42% 64.05% 73.51% 59.92% 120.42% 113.34% 100.00%
EPS 10.48 -11.77 -12.08 -10.44 -6.52 -6.64 -10.16 -
  QoQ % 189.04% 2.57% -15.71% -60.12% 1.81% 34.65% -
  Horiz. % -103.15% 115.85% 118.90% 102.76% 64.17% 65.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 27.47 31.53 25.70 51.65 48.61 42.89 -17.92%
  QoQ % 16.20% -12.88% 22.68% -50.24% 6.25% 13.34% -
  Horiz. % 74.42% 64.05% 73.51% 59.92% 120.42% 113.34% 100.00%
EPS 10.48 -11.77 -12.08 -10.44 -6.52 -6.64 -10.16 -
  QoQ % 189.04% 2.57% -15.71% -60.12% 1.81% 34.65% -
  Horiz. % -103.15% 115.85% 118.90% 102.76% 64.17% 65.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2900 0.2850 0.3350 0.3050 0.3800 0.2800 0.2200 -
P/RPS 0.91 1.04 1.06 1.19 0.74 0.58 0.51 47.27%
  QoQ % -12.50% -1.89% -10.92% 60.81% 27.59% 13.73% -
  Horiz. % 178.43% 203.92% 207.84% 233.33% 145.10% 113.73% 100.00%
P/EPS -2.77 -2.42 -2.77 -2.92 -5.83 -4.22 -2.17 17.73%
  QoQ % -14.46% 12.64% 5.14% 49.91% -38.15% -94.47% -
  Horiz. % 127.65% 111.52% 127.65% 134.56% 268.66% 194.47% 100.00%
EY -36.13 -41.29 -36.04 -34.26 -17.16 -23.72 -46.15 -15.09%
  QoQ % 12.50% -14.57% -5.20% -99.65% 27.66% 48.60% -
  Horiz. % 78.29% 89.47% 78.09% 74.24% 37.18% 51.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 1.36 1.46 1.61 1.31 0.90 0.71 67.07%
  QoQ % 12.50% -6.85% -9.32% 22.90% 45.56% 26.76% -
  Horiz. % 215.49% 191.55% 205.63% 226.76% 184.51% 126.76% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 -
Price 0.3600 0.2900 0.2850 0.3150 0.3300 0.3800 0.2600 -
P/RPS 1.13 1.06 0.90 1.23 0.64 0.78 0.61 51.00%
  QoQ % 6.60% 17.78% -26.83% 92.19% -17.95% 27.87% -
  Horiz. % 185.25% 173.77% 147.54% 201.64% 104.92% 127.87% 100.00%
P/EPS -3.44 -2.46 -2.36 -3.01 -5.06 -5.72 -2.56 21.84%
  QoQ % -39.84% -4.24% 21.59% 40.51% 11.54% -123.44% -
  Horiz. % 134.38% 96.09% 92.19% 117.58% 197.66% 223.44% 100.00%
EY -29.10 -40.58 -42.36 -33.17 -19.76 -17.48 -39.05 -17.85%
  QoQ % 28.29% 4.20% -27.71% -67.86% -13.04% 55.24% -
  Horiz. % 74.52% 103.92% 108.48% 84.94% 50.60% 44.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.38 1.24 1.66 1.14 1.23 0.84 71.96%
  QoQ % 36.96% 11.29% -25.30% 45.61% -7.32% 46.43% -
  Horiz. % 225.00% 164.29% 147.62% 197.62% 135.71% 146.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS