Highlights

[AMTEK] QoQ Annualized Quarter Result on 2011-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Dec-2011  [#2]
Profit Trend QoQ -     -19.35%    YoY -     -93.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 48,816 49,382 52,428 55,658 63,456 43,602 43,281 8.33%
  QoQ % -1.15% -5.81% -5.80% -12.29% 45.53% 0.74% -
  Horiz. % 112.79% 114.10% 121.13% 128.60% 146.61% 100.74% 100.00%
PBT -944 607 2,022 2,038 2,276 7,824 12,528 -
  QoQ % -255.52% -69.99% -0.75% -10.46% -70.91% -37.55% -
  Horiz. % -7.54% 4.85% 16.15% 16.27% 18.17% 62.45% 100.00%
Tax -1,524 -264 -1,292 -840 -788 -421 -301 193.77%
  QoQ % -477.27% 79.57% -53.81% -6.60% -87.17% -39.71% -
  Horiz. % 505.75% 87.61% 428.76% 278.76% 261.50% 139.71% 100.00%
NP -2,468 343 730 1,198 1,488 7,403 12,226 -
  QoQ % -819.53% -53.06% -39.01% -19.49% -79.90% -39.45% -
  Horiz. % -20.19% 2.81% 5.98% 9.80% 12.17% 60.55% 100.00%
NP to SH -2,468 344 732 1,200 1,488 7,405 12,226 -
  QoQ % -817.44% -53.01% -39.00% -19.35% -79.91% -39.44% -
  Horiz. % -20.19% 2.81% 5.99% 9.81% 12.17% 60.56% 100.00%
Tax Rate - % 43.49 % 63.88 % 41.22 % 34.62 % 5.38 % 2.41 % -
  QoQ % 0.00% -31.92% 54.97% 19.06% 543.49% 123.24% -
  Horiz. % 0.00% 1,804.56% 2,650.62% 1,710.37% 1,436.51% 223.24% 100.00%
Total Cost 51,284 49,039 51,697 54,460 61,968 36,199 31,054 39.59%
  QoQ % 4.58% -5.14% -5.07% -12.12% 71.19% 16.57% -
  Horiz. % 165.14% 157.91% 166.47% 175.37% 199.54% 116.57% 100.00%
Net Worth 24,499 24,999 25,499 25,499 25,135 24,999 26,499 -5.08%
  QoQ % -2.00% -1.96% 0.00% 1.45% 0.54% -5.66% -
  Horiz. % 92.45% 94.34% 96.22% 96.22% 94.85% 94.34% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 24,499 24,999 25,499 25,499 25,135 24,999 26,499 -5.08%
  QoQ % -2.00% -1.96% 0.00% 1.45% 0.54% -5.66% -
  Horiz. % 92.45% 94.34% 96.22% 96.22% 94.85% 94.34% 100.00%
NOSH 49,998 49,998 49,998 49,998 50,270 49,999 49,999 -0.00%
  QoQ % 0.00% 0.00% 0.00% -0.54% 0.54% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.54% 100.00% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -5.06 % 0.69 % 1.39 % 2.15 % 2.34 % 16.98 % 28.25 % -
  QoQ % -833.33% -50.36% -35.35% -8.12% -86.22% -39.89% -
  Horiz. % -17.91% 2.44% 4.92% 7.61% 8.28% 60.11% 100.00%
ROE -10.07 % 1.38 % 2.87 % 4.71 % 5.92 % 29.62 % 46.14 % -
  QoQ % -829.71% -51.92% -39.07% -20.44% -80.01% -35.80% -
  Horiz. % -21.82% 2.99% 6.22% 10.21% 12.83% 64.20% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 97.63 98.77 104.86 111.32 126.23 87.20 86.56 8.33%
  QoQ % -1.15% -5.81% -5.80% -11.81% 44.76% 0.74% -
  Horiz. % 112.79% 114.11% 121.14% 128.60% 145.83% 100.74% 100.00%
EPS -4.92 0.69 1.47 2.40 2.96 14.81 24.45 -
  QoQ % -813.04% -53.06% -38.75% -18.92% -80.01% -39.43% -
  Horiz. % -20.12% 2.82% 6.01% 9.82% 12.11% 60.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5100 0.5100 0.5000 0.5000 0.5300 -5.08%
  QoQ % -2.00% -1.96% 0.00% 2.00% 0.00% -5.66% -
  Horiz. % 92.45% 94.34% 96.23% 96.23% 94.34% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 97.63 98.77 104.86 111.32 126.92 87.21 86.56 8.33%
  QoQ % -1.15% -5.81% -5.80% -12.29% 45.53% 0.75% -
  Horiz. % 112.79% 114.11% 121.14% 128.60% 146.63% 100.75% 100.00%
EPS -4.92 0.69 1.47 2.40 2.98 14.81 24.45 -
  QoQ % -813.04% -53.06% -38.75% -19.46% -79.88% -39.43% -
  Horiz. % -20.12% 2.82% 6.01% 9.82% 12.19% 60.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5100 0.5100 0.5027 0.5000 0.5300 -5.08%
  QoQ % -2.00% -1.96% 0.00% 1.45% 0.54% -5.66% -
  Horiz. % 92.45% 94.34% 96.23% 96.23% 94.85% 94.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.2200 0.2500 0.3100 0.2400 0.1900 0.1900 0.2500 -
P/RPS 0.23 0.25 0.30 0.22 0.15 0.22 0.29 -14.28%
  QoQ % -8.00% -16.67% 36.36% 46.67% -31.82% -24.14% -
  Horiz. % 79.31% 86.21% 103.45% 75.86% 51.72% 75.86% 100.00%
P/EPS -4.46 36.34 21.17 10.00 6.42 1.28 1.02 -
  QoQ % -112.27% 71.66% 111.70% 55.76% 401.56% 25.49% -
  Horiz. % -437.25% 3,562.75% 2,075.49% 980.39% 629.41% 125.49% 100.00%
EY -22.44 2.75 4.72 10.00 15.58 77.95 97.81 -
  QoQ % -916.00% -41.74% -52.80% -35.82% -80.01% -20.30% -
  Horiz. % -22.94% 2.81% 4.83% 10.22% 15.93% 79.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.50 0.61 0.47 0.38 0.38 0.47 -2.85%
  QoQ % -10.00% -18.03% 29.79% 23.68% 0.00% -19.15% -
  Horiz. % 95.74% 106.38% 129.79% 100.00% 80.85% 80.85% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 -
Price 0.2200 0.2500 0.2300 0.2400 0.2300 0.1700 0.1900 -
P/RPS 0.23 0.25 0.22 0.22 0.18 0.19 0.22 3.00%
  QoQ % -8.00% 13.64% 0.00% 22.22% -5.26% -13.64% -
  Horiz. % 104.55% 113.64% 100.00% 100.00% 81.82% 86.36% 100.00%
P/EPS -4.46 36.34 15.71 10.00 7.77 1.15 0.78 -
  QoQ % -112.27% 131.32% 57.10% 28.70% 575.65% 47.44% -
  Horiz. % -571.79% 4,658.97% 2,014.10% 1,282.05% 996.15% 147.44% 100.00%
EY -22.44 2.75 6.37 10.00 12.87 87.12 128.70 -
  QoQ % -916.00% -56.83% -36.30% -22.30% -85.23% -32.31% -
  Horiz. % -17.44% 2.14% 4.95% 7.77% 10.00% 67.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.50 0.45 0.47 0.46 0.34 0.36 15.99%
  QoQ % -10.00% 11.11% -4.26% 2.17% 35.29% -5.56% -
  Horiz. % 125.00% 138.89% 125.00% 130.56% 127.78% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers