Highlights

[AMTEK] QoQ Annualized Quarter Result on 2017-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 22-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -15.54%    YoY -     -18.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 228 15,960 13,736 15,766 12,852 25,822 24,304 -95.54%
  QoQ % -98.57% 16.19% -12.88% 22.67% -50.23% 6.25% -
  Horiz. % 0.94% 65.67% 56.52% 64.87% 52.88% 106.25% 100.00%
PBT -1,028 -5,188 -5,817 -5,936 -5,024 -3,261 -3,322 -54.22%
  QoQ % 80.19% 10.82% 2.00% -18.15% -54.06% 1.86% -
  Horiz. % 30.94% 156.14% 175.08% 178.65% 151.20% 98.14% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,028 -5,188 -5,817 -5,936 -5,024 -3,261 -3,322 -54.22%
  QoQ % 80.19% 10.82% 2.00% -18.15% -54.06% 1.86% -
  Horiz. % 30.94% 156.14% 175.08% 178.65% 151.20% 98.14% 100.00%
NP to SH -1,028 -5,238 -5,884 -6,036 -5,224 -3,260 -3,321 -54.21%
  QoQ % 80.37% 10.98% 2.52% -15.54% -60.25% 1.85% -
  Horiz. % 30.95% 157.71% 177.16% 181.73% 157.29% 98.15% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,256 21,148 19,553 21,702 17,876 29,083 27,626 -87.24%
  QoQ % -94.06% 8.16% -9.90% 21.40% -38.53% 5.27% -
  Horiz. % 4.55% 76.55% 70.78% 78.55% 64.71% 105.27% 100.00%
Net Worth 8,999 9,499 10,499 11,499 9,499 14,499 15,499 -30.38%
  QoQ % -5.26% -9.52% -8.70% 21.05% -34.48% -6.45% -
  Horiz. % 58.06% 61.29% 67.74% 74.19% 61.29% 93.55% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 8,999 9,499 10,499 11,499 9,499 14,499 15,499 -30.38%
  QoQ % -5.26% -9.52% -8.70% 21.05% -34.48% -6.45% -
  Horiz. % 58.06% 61.29% 67.74% 74.19% 61.29% 93.55% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -450.88 % -32.51 % -42.35 % -37.65 % -39.09 % -12.63 % -13.67 % 926.29%
  QoQ % -1,286.90% 23.23% -12.48% 3.68% -209.50% 7.61% -
  Horiz. % 3,298.32% 237.82% 309.80% 275.42% 285.95% 92.39% 100.00%
ROE -11.42 % -55.14 % -56.04 % -52.49 % -54.99 % -22.48 % -21.43 % -34.24%
  QoQ % 79.29% 1.61% -6.76% 4.55% -144.62% -4.90% -
  Horiz. % 53.29% 257.30% 261.50% 244.94% 256.60% 104.90% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.46 31.92 27.47 31.53 25.70 51.65 48.61 -95.51%
  QoQ % -98.56% 16.20% -12.88% 22.68% -50.24% 6.25% -
  Horiz. % 0.95% 65.67% 56.51% 64.86% 52.87% 106.25% 100.00%
EPS -2.04 10.48 -11.77 -12.08 -10.44 -6.52 -6.64 -54.44%
  QoQ % -119.47% 189.04% 2.57% -15.71% -60.12% 1.81% -
  Horiz. % 30.72% -157.83% 177.26% 181.93% 157.23% 98.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 -30.38%
  QoQ % -5.26% -9.52% -8.70% 21.05% -34.48% -6.45% -
  Horiz. % 58.06% 61.29% 67.74% 74.19% 61.29% 93.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.46 31.92 27.47 31.53 25.70 51.65 48.61 -95.51%
  QoQ % -98.56% 16.20% -12.88% 22.68% -50.24% 6.25% -
  Horiz. % 0.95% 65.67% 56.51% 64.86% 52.87% 106.25% 100.00%
EPS -2.04 10.48 -11.77 -12.08 -10.44 -6.52 -6.64 -54.44%
  QoQ % -119.47% 189.04% 2.57% -15.71% -60.12% 1.81% -
  Horiz. % 30.72% -157.83% 177.26% 181.93% 157.23% 98.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 -30.38%
  QoQ % -5.26% -9.52% -8.70% 21.05% -34.48% -6.45% -
  Horiz. % 58.06% 61.29% 67.74% 74.19% 61.29% 93.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.3600 0.2900 0.2850 0.3350 0.3050 0.3800 0.2800 -
P/RPS 78.95 0.91 1.04 1.06 1.19 0.74 0.58 2,538.26%
  QoQ % 8,575.82% -12.50% -1.89% -10.92% 60.81% 27.59% -
  Horiz. % 13,612.07% 156.90% 179.31% 182.76% 205.17% 127.59% 100.00%
P/EPS -17.51 -2.77 -2.42 -2.77 -2.92 -5.83 -4.22 157.99%
  QoQ % -532.13% -14.46% 12.64% 5.14% 49.91% -38.15% -
  Horiz. % 414.93% 65.64% 57.35% 65.64% 69.19% 138.15% 100.00%
EY -5.71 -36.13 -41.29 -36.04 -34.26 -17.16 -23.72 -61.27%
  QoQ % 84.20% 12.50% -14.57% -5.20% -99.65% 27.66% -
  Horiz. % 24.07% 152.32% 174.07% 151.94% 144.44% 72.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.53 1.36 1.46 1.61 1.31 0.90 70.21%
  QoQ % 30.72% 12.50% -6.85% -9.32% 22.90% 45.56% -
  Horiz. % 222.22% 170.00% 151.11% 162.22% 178.89% 145.56% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 -
Price 0.2500 0.3600 0.2900 0.2850 0.3150 0.3300 0.3800 -
P/RPS 54.82 1.13 1.06 0.90 1.23 0.64 0.78 1,598.66%
  QoQ % 4,751.33% 6.60% 17.78% -26.83% 92.19% -17.95% -
  Horiz. % 7,028.21% 144.87% 135.90% 115.38% 157.69% 82.05% 100.00%
P/EPS -12.16 -3.44 -2.46 -2.36 -3.01 -5.06 -5.72 65.26%
  QoQ % -253.49% -39.84% -4.24% 21.59% 40.51% 11.54% -
  Horiz. % 212.59% 60.14% 43.01% 41.26% 52.62% 88.46% 100.00%
EY -8.22 -29.10 -40.58 -42.36 -33.17 -19.76 -17.48 -39.50%
  QoQ % 71.75% 28.29% 4.20% -27.71% -67.86% -13.04% -
  Horiz. % 47.03% 166.48% 232.15% 242.33% 189.76% 113.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 1.89 1.38 1.24 1.66 1.14 1.23 8.49%
  QoQ % -26.46% 36.96% 11.29% -25.30% 45.61% -7.32% -
  Horiz. % 113.01% 153.66% 112.20% 100.81% 134.96% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

190  691  516  1053 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.71+0.11 
 VSOLAR 0.0350.00 
 ASB 0.185+0.02 
 LUSTER 0.17-0.005 
 MAHSING 0.985-0.055 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 XOX 0.1050.00 
 PWORTH 0.0250.00 
 KANGER 0.1750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS