Highlights

[AMTEK] QoQ Annualized Quarter Result on 2016-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     7.16%    YoY -     -504.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 21,446 18,624 31,799 32,688 30,578 33,724 40,168 -34.06%
  QoQ % 15.15% -41.43% -2.72% 6.90% -9.33% -16.04% -
  Horiz. % 53.39% 46.37% 79.17% 81.38% 76.13% 83.96% 100.00%
PBT -5,078 -6,956 -2,614 -3,070 -3,308 -1,208 -3,333 32.24%
  QoQ % 27.00% -166.11% 14.87% 7.17% -173.84% 63.76% -
  Horiz. % 152.36% 208.70% 78.43% 92.13% 99.25% 36.24% 100.00%
Tax 0 0 -6 0 0 0 7,135 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -0.08% 0.00% 0.00% 0.00% 100.00%
NP -5,078 -6,956 -2,620 -3,070 -3,308 -1,208 3,802 -
  QoQ % 27.00% -165.50% 14.68% 7.17% -173.84% -131.77% -
  Horiz. % -133.56% -182.96% -68.91% -80.76% -87.01% -31.77% 100.00%
NP to SH -5,076 -6,956 -2,619 -3,069 -3,306 -1,204 -3,801 21.16%
  QoQ % 27.03% -165.60% 14.67% 7.16% -174.58% 68.32% -
  Horiz. % 133.54% 183.00% 68.90% 80.75% 86.98% 31.68% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,524 25,580 34,419 35,758 33,886 34,932 36,366 -18.90%
  QoQ % 3.69% -25.68% -3.75% 5.53% -2.99% -3.94% -
  Horiz. % 72.94% 70.34% 94.65% 98.33% 93.18% 96.06% 100.00%
Net Worth 15,499 15,999 17,999 17,999 18,999 19,999 20,499 -16.94%
  QoQ % -3.12% -11.11% 0.00% -5.26% -5.00% -2.44% -
  Horiz. % 75.61% 78.05% 87.80% 87.80% 92.68% 97.56% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 15,499 15,999 17,999 17,999 18,999 19,999 20,499 -16.94%
  QoQ % -3.12% -11.11% 0.00% -5.26% -5.00% -2.44% -
  Horiz. % 75.61% 78.05% 87.80% 87.80% 92.68% 97.56% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,000 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -23.68 % -37.35 % -8.24 % -9.39 % -10.82 % -3.58 % 9.47 % -
  QoQ % 36.60% -353.28% 12.25% 13.22% -202.23% -137.80% -
  Horiz. % -250.05% -394.40% -87.01% -99.16% -114.26% -37.80% 100.00%
ROE -32.75 % -43.48 % -14.55 % -17.05 % -17.40 % -6.02 % -18.54 % 45.88%
  QoQ % 24.68% -198.83% 14.66% 2.01% -189.04% 67.53% -
  Horiz. % 176.65% 234.52% 78.48% 91.96% 93.85% 32.47% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 42.89 37.25 63.60 65.38 61.16 67.45 80.34 -34.07%
  QoQ % 15.14% -41.43% -2.72% 6.90% -9.33% -16.04% -
  Horiz. % 53.39% 46.37% 79.16% 81.38% 76.13% 83.96% 100.00%
EPS -10.16 -13.92 -5.24 -6.13 -6.62 -2.40 -7.60 21.25%
  QoQ % 27.01% -165.65% 14.52% 7.40% -175.83% 68.42% -
  Horiz. % 133.68% 183.16% 68.95% 80.66% 87.11% 31.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3200 0.3600 0.3600 0.3800 0.4000 0.4100 -16.93%
  QoQ % -3.12% -11.11% 0.00% -5.26% -5.00% -2.44% -
  Horiz. % 75.61% 78.05% 87.80% 87.80% 92.68% 97.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 42.89 37.25 63.60 65.38 61.16 67.45 80.34 -34.07%
  QoQ % 15.14% -41.43% -2.72% 6.90% -9.33% -16.04% -
  Horiz. % 53.39% 46.37% 79.16% 81.38% 76.13% 83.96% 100.00%
EPS -10.16 -13.92 -5.24 -6.13 -6.62 -2.40 -7.60 21.25%
  QoQ % 27.01% -165.65% 14.52% 7.40% -175.83% 68.42% -
  Horiz. % 133.68% 183.16% 68.95% 80.66% 87.11% 31.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3200 0.3600 0.3600 0.3800 0.4000 0.4100 -16.93%
  QoQ % -3.12% -11.11% 0.00% -5.26% -5.00% -2.44% -
  Horiz. % 75.61% 78.05% 87.80% 87.80% 92.68% 97.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.2200 0.2450 0.2500 0.2300 0.2650 0.2300 0.5100 -
P/RPS 0.51 0.66 0.39 0.35 0.43 0.34 0.63 -13.08%
  QoQ % -22.73% 69.23% 11.43% -18.60% 26.47% -46.03% -
  Horiz. % 80.95% 104.76% 61.90% 55.56% 68.25% 53.97% 100.00%
P/EPS -2.17 -1.76 -4.77 -3.75 -4.01 -9.55 -6.71 -52.72%
  QoQ % -23.30% 63.10% -27.20% 6.48% 58.01% -42.32% -
  Horiz. % 32.34% 26.23% 71.09% 55.89% 59.76% 142.32% 100.00%
EY -46.15 -56.79 -20.95 -26.69 -24.95 -10.47 -14.91 111.66%
  QoQ % 18.74% -171.07% 21.51% -6.97% -138.30% 29.78% -
  Horiz. % 309.52% 380.89% 140.51% 179.01% 167.34% 70.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.77 0.69 0.64 0.70 0.58 1.24 -30.93%
  QoQ % -7.79% 11.59% 7.81% -8.57% 20.69% -53.23% -
  Horiz. % 57.26% 62.10% 55.65% 51.61% 56.45% 46.77% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 25/11/15 28/08/15 -
Price 0.2600 0.2300 0.2600 0.2500 0.2500 0.2800 0.2300 -
P/RPS 0.61 0.62 0.41 0.38 0.41 0.42 0.29 63.80%
  QoQ % -1.61% 51.22% 7.89% -7.32% -2.38% 44.83% -
  Horiz. % 210.34% 213.79% 141.38% 131.03% 141.38% 144.83% 100.00%
P/EPS -2.56 -1.65 -4.96 -4.07 -3.78 -11.63 -3.03 -10.58%
  QoQ % -55.15% 66.73% -21.87% -7.67% 67.50% -283.83% -
  Horiz. % 84.49% 54.46% 163.70% 134.32% 124.75% 383.83% 100.00%
EY -39.05 -60.49 -20.15 -24.56 -26.45 -8.60 -33.05 11.71%
  QoQ % 35.44% -200.20% 17.96% 7.15% -207.56% 73.98% -
  Horiz. % 118.15% 183.03% 60.97% 74.31% 80.03% 26.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.72 0.72 0.69 0.66 0.70 0.56 30.88%
  QoQ % 16.67% 0.00% 4.35% 4.55% -5.71% 25.00% -
  Horiz. % 150.00% 128.57% 128.57% 123.21% 117.86% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS