Highlights

[AMTEK] QoQ Annualized Quarter Result on 2017-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     34.57%    YoY -     -8.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,766 12,852 25,822 24,304 21,446 18,624 31,799 -37.28%
  QoQ % 22.67% -50.23% 6.25% 13.33% 15.15% -41.43% -
  Horiz. % 49.58% 40.42% 81.20% 76.43% 67.44% 58.57% 100.00%
PBT -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -2,614 72.51%
  QoQ % -18.15% -54.06% 1.86% 34.57% 27.00% -166.11% -
  Horiz. % 227.08% 192.20% 124.75% 127.11% 194.26% 266.11% 100.00%
Tax 0 0 0 0 0 0 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -2,620 72.25%
  QoQ % -18.15% -54.06% 1.86% 34.57% 27.00% -165.50% -
  Horiz. % 226.56% 191.76% 124.47% 126.82% 193.82% 265.50% 100.00%
NP to SH -6,036 -5,224 -3,260 -3,321 -5,076 -6,956 -2,619 74.21%
  QoQ % -15.54% -60.25% 1.85% 34.57% 27.03% -165.60% -
  Horiz. % 230.47% 199.47% 124.47% 126.82% 193.81% 265.60% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,702 17,876 29,083 27,626 26,524 25,580 34,419 -26.41%
  QoQ % 21.40% -38.53% 5.27% 4.16% 3.69% -25.68% -
  Horiz. % 63.05% 51.94% 84.50% 80.27% 77.06% 74.32% 100.00%
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % 174.59%
  QoQ % 3.68% -209.50% 7.61% 42.27% 36.60% -353.28% -
  Horiz. % 456.92% 474.39% 153.28% 165.90% 287.38% 453.28% 100.00%
ROE -52.49 % -54.99 % -22.48 % -21.43 % -32.75 % -43.48 % -14.55 % 134.67%
  QoQ % 4.55% -144.62% -4.90% 34.56% 24.68% -198.83% -
  Horiz. % 360.76% 377.94% 154.50% 147.29% 225.09% 298.83% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.53 25.70 51.65 48.61 42.89 37.25 63.60 -37.28%
  QoQ % 22.68% -50.24% 6.25% 13.34% 15.14% -41.43% -
  Horiz. % 49.58% 40.41% 81.21% 76.43% 67.44% 58.57% 100.00%
EPS -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -5.24 74.25%
  QoQ % -15.71% -60.12% 1.81% 34.65% 27.01% -165.65% -
  Horiz. % 230.53% 199.24% 124.43% 126.72% 193.89% 265.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.53 25.70 51.65 48.61 42.89 37.25 63.60 -37.28%
  QoQ % 22.68% -50.24% 6.25% 13.34% 15.14% -41.43% -
  Horiz. % 49.58% 40.41% 81.21% 76.43% 67.44% 58.57% 100.00%
EPS -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -5.24 74.25%
  QoQ % -15.71% -60.12% 1.81% 34.65% 27.01% -165.65% -
  Horiz. % 230.53% 199.24% 124.43% 126.72% 193.89% 265.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 -
P/RPS 1.06 1.19 0.74 0.58 0.51 0.66 0.39 94.40%
  QoQ % -10.92% 60.81% 27.59% 13.73% -22.73% 69.23% -
  Horiz. % 271.79% 305.13% 189.74% 148.72% 130.77% 169.23% 100.00%
P/EPS -2.77 -2.92 -5.83 -4.22 -2.17 -1.76 -4.77 -30.33%
  QoQ % 5.14% 49.91% -38.15% -94.47% -23.30% 63.10% -
  Horiz. % 58.07% 61.22% 122.22% 88.47% 45.49% 36.90% 100.00%
EY -36.04 -34.26 -17.16 -23.72 -46.15 -56.79 -20.95 43.43%
  QoQ % -5.20% -99.65% 27.66% 48.60% 18.74% -171.07% -
  Horiz. % 172.03% 163.53% 81.91% 113.22% 220.29% 271.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.61 1.31 0.90 0.71 0.77 0.69 64.59%
  QoQ % -9.32% 22.90% 45.56% 26.76% -7.79% 11.59% -
  Horiz. % 211.59% 233.33% 189.86% 130.43% 102.90% 111.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 -
P/RPS 0.90 1.23 0.64 0.78 0.61 0.62 0.41 68.66%
  QoQ % -26.83% 92.19% -17.95% 27.87% -1.61% 51.22% -
  Horiz. % 219.51% 300.00% 156.10% 190.24% 148.78% 151.22% 100.00%
P/EPS -2.36 -3.01 -5.06 -5.72 -2.56 -1.65 -4.96 -38.97%
  QoQ % 21.59% 40.51% 11.54% -123.44% -55.15% 66.73% -
  Horiz. % 47.58% 60.69% 102.02% 115.32% 51.61% 33.27% 100.00%
EY -42.36 -33.17 -19.76 -17.48 -39.05 -60.49 -20.15 63.88%
  QoQ % -27.71% -67.86% -13.04% 55.24% 35.44% -200.20% -
  Horiz. % 210.22% 164.62% 98.06% 86.75% 193.80% 300.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.66 1.14 1.23 0.84 0.72 0.72 43.54%
  QoQ % -25.30% 45.61% -7.32% 46.43% 16.67% 0.00% -
  Horiz. % 172.22% 230.56% 158.33% 170.83% 116.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. The Competitive Edge of NEXGRAM (0096) in Vaccine Passport and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
4. World’s largest pig farm in China will 'produce' 2 million pigs per year - Koon Yew Yin Koon Yew Yin's Blog
5. China’s Sinovac shot found highly effective in real world study Good Articles to Share
6. OCK - The Unfaltering Tower OCK - The 5G Battle by Zyke42
7. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
8. Chinese Sinopharm broke Western Pharmaceutical Industry’s monopoly - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS