Highlights

[AMTEK] QoQ Annualized Quarter Result on 2017-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     34.57%    YoY -     -8.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,766 12,852 25,822 24,304 21,446 18,624 31,799 -37.28%
  QoQ % 22.67% -50.23% 6.25% 13.33% 15.15% -41.43% -
  Horiz. % 49.58% 40.42% 81.20% 76.43% 67.44% 58.57% 100.00%
PBT -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -2,614 72.51%
  QoQ % -18.15% -54.06% 1.86% 34.57% 27.00% -166.11% -
  Horiz. % 227.08% 192.20% 124.75% 127.11% 194.26% 266.11% 100.00%
Tax 0 0 0 0 0 0 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -5,936 -5,024 -3,261 -3,322 -5,078 -6,956 -2,620 72.25%
  QoQ % -18.15% -54.06% 1.86% 34.57% 27.00% -165.50% -
  Horiz. % 226.56% 191.76% 124.47% 126.82% 193.82% 265.50% 100.00%
NP to SH -6,036 -5,224 -3,260 -3,321 -5,076 -6,956 -2,619 74.21%
  QoQ % -15.54% -60.25% 1.85% 34.57% 27.03% -165.60% -
  Horiz. % 230.47% 199.47% 124.47% 126.82% 193.81% 265.60% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,702 17,876 29,083 27,626 26,524 25,580 34,419 -26.41%
  QoQ % 21.40% -38.53% 5.27% 4.16% 3.69% -25.68% -
  Horiz. % 63.05% 51.94% 84.50% 80.27% 77.06% 74.32% 100.00%
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % 174.59%
  QoQ % 3.68% -209.50% 7.61% 42.27% 36.60% -353.28% -
  Horiz. % 456.92% 474.39% 153.28% 165.90% 287.38% 453.28% 100.00%
ROE -52.49 % -54.99 % -22.48 % -21.43 % -32.75 % -43.48 % -14.55 % 134.67%
  QoQ % 4.55% -144.62% -4.90% 34.56% 24.68% -198.83% -
  Horiz. % 360.76% 377.94% 154.50% 147.29% 225.09% 298.83% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.53 25.70 51.65 48.61 42.89 37.25 63.60 -37.28%
  QoQ % 22.68% -50.24% 6.25% 13.34% 15.14% -41.43% -
  Horiz. % 49.58% 40.41% 81.21% 76.43% 67.44% 58.57% 100.00%
EPS -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -5.24 74.25%
  QoQ % -15.71% -60.12% 1.81% 34.65% 27.01% -165.65% -
  Horiz. % 230.53% 199.24% 124.43% 126.72% 193.89% 265.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.53 25.70 51.65 48.61 42.89 37.25 63.60 -37.28%
  QoQ % 22.68% -50.24% 6.25% 13.34% 15.14% -41.43% -
  Horiz. % 49.58% 40.41% 81.21% 76.43% 67.44% 58.57% 100.00%
EPS -12.08 -10.44 -6.52 -6.64 -10.16 -13.92 -5.24 74.25%
  QoQ % -15.71% -60.12% 1.81% 34.65% 27.01% -165.65% -
  Horiz. % 230.53% 199.24% 124.43% 126.72% 193.89% 265.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 -
P/RPS 1.06 1.19 0.74 0.58 0.51 0.66 0.39 94.40%
  QoQ % -10.92% 60.81% 27.59% 13.73% -22.73% 69.23% -
  Horiz. % 271.79% 305.13% 189.74% 148.72% 130.77% 169.23% 100.00%
P/EPS -2.77 -2.92 -5.83 -4.22 -2.17 -1.76 -4.77 -30.33%
  QoQ % 5.14% 49.91% -38.15% -94.47% -23.30% 63.10% -
  Horiz. % 58.07% 61.22% 122.22% 88.47% 45.49% 36.90% 100.00%
EY -36.04 -34.26 -17.16 -23.72 -46.15 -56.79 -20.95 43.43%
  QoQ % -5.20% -99.65% 27.66% 48.60% 18.74% -171.07% -
  Horiz. % 172.03% 163.53% 81.91% 113.22% 220.29% 271.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.61 1.31 0.90 0.71 0.77 0.69 64.59%
  QoQ % -9.32% 22.90% 45.56% 26.76% -7.79% 11.59% -
  Horiz. % 211.59% 233.33% 189.86% 130.43% 102.90% 111.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 -
P/RPS 0.90 1.23 0.64 0.78 0.61 0.62 0.41 68.66%
  QoQ % -26.83% 92.19% -17.95% 27.87% -1.61% 51.22% -
  Horiz. % 219.51% 300.00% 156.10% 190.24% 148.78% 151.22% 100.00%
P/EPS -2.36 -3.01 -5.06 -5.72 -2.56 -1.65 -4.96 -38.97%
  QoQ % 21.59% 40.51% 11.54% -123.44% -55.15% 66.73% -
  Horiz. % 47.58% 60.69% 102.02% 115.32% 51.61% 33.27% 100.00%
EY -42.36 -33.17 -19.76 -17.48 -39.05 -60.49 -20.15 63.88%
  QoQ % -27.71% -67.86% -13.04% 55.24% 35.44% -200.20% -
  Horiz. % 210.22% 164.62% 98.06% 86.75% 193.80% 300.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.66 1.14 1.23 0.84 0.72 0.72 43.54%
  QoQ % -25.30% 45.61% -7.32% 46.43% 16.67% 0.00% -
  Horiz. % 172.22% 230.56% 158.33% 170.83% 116.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers