Highlights

[PLB] QoQ Annualized Quarter Result on 2018-11-30 [#1]

Stock [PLB]: PLB ENGINEERING BHD
Announcement Date 30-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     414.65%    YoY -     -55.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 283,504 342,720 242,528 102,339 109,756 124,842 189,964 30.63%
  QoQ % -17.28% 41.31% 136.98% -6.76% -12.08% -34.28% -
  Horiz. % 149.24% 180.41% 127.67% 53.87% 57.78% 65.72% 100.00%
PBT 9,442 11,558 6,172 1,231 6,153 10,722 19,816 -39.02%
  QoQ % -18.30% 87.27% 401.38% -79.99% -42.61% -45.89% -
  Horiz. % 47.65% 58.33% 31.15% 6.21% 31.05% 54.11% 100.00%
Tax -9,066 -7,578 -6,452 -6,146 -9,102 -2,308 -3,008 108.80%
  QoQ % -19.64% -17.45% -4.98% 32.48% -294.40% 23.27% -
  Horiz. % 301.42% 251.93% 214.49% 204.32% 302.62% 76.73% 100.00%
NP 376 3,980 -280 -4,915 -2,949 8,414 16,808 -92.08%
  QoQ % -90.55% 1,521.43% 94.30% -66.65% -135.05% -49.94% -
  Horiz. % 2.24% 23.68% -1.67% -29.24% -17.55% 50.06% 100.00%
NP to SH 2,200 7,634 7,860 -2,498 -2,061 10,530 17,684 -75.11%
  QoQ % -71.18% -2.88% 414.65% -21.18% -119.58% -40.45% -
  Horiz. % 12.44% 43.17% 44.45% -14.13% -11.66% 59.55% 100.00%
Tax Rate 96.02 % 65.56 % 104.54 % 499.27 % 147.93 % 21.53 % 15.18 % 242.41%
  QoQ % 46.46% -37.29% -79.06% 237.50% 587.09% 41.83% -
  Horiz. % 632.54% 431.88% 688.67% 3,289.00% 974.51% 141.83% 100.00%
Total Cost 283,128 338,740 242,808 107,254 112,705 116,428 173,156 38.83%
  QoQ % -16.42% 39.51% 126.39% -4.84% -3.20% -32.76% -
  Horiz. % 163.51% 195.63% 140.23% 61.94% 65.09% 67.24% 100.00%
Net Worth 151,733 153,981 151,733 116,009 106,645 106,077 92,935 38.70%
  QoQ % -1.46% 1.48% 30.79% 8.78% 0.54% 14.14% -
  Horiz. % 163.27% 165.69% 163.27% 124.83% 114.75% 114.14% 100.00%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 151,733 153,981 151,733 116,009 106,645 106,077 92,935 38.70%
  QoQ % -1.46% 1.48% 30.79% 8.78% 0.54% 14.14% -
  Horiz. % 163.27% 165.69% 163.27% 124.83% 114.75% 114.14% 100.00%
NOSH 112,395 112,395 112,395 103,580 100,609 96,434 84,487 20.98%
  QoQ % 0.00% 0.00% 8.51% 2.95% 4.33% 14.14% -
  Horiz. % 133.03% 133.03% 133.03% 122.60% 119.08% 114.14% 100.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 0.13 % 1.16 % -0.12 % -4.80 % -2.69 % 6.74 % 8.85 % -94.02%
  QoQ % -88.79% 1,066.67% 97.50% -78.44% -139.91% -23.84% -
  Horiz. % 1.47% 13.11% -1.36% -54.24% -30.40% 76.16% 100.00%
ROE 1.45 % 4.96 % 5.18 % -2.15 % -1.93 % 9.93 % 19.03 % -82.06%
  QoQ % -70.77% -4.25% 340.93% -11.40% -119.44% -47.82% -
  Horiz. % 7.62% 26.06% 27.22% -11.30% -10.14% 52.18% 100.00%
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 252.24 304.92 215.78 98.80 109.09 129.46 224.84 7.98%
  QoQ % -17.28% 41.31% 118.40% -9.43% -15.73% -42.42% -
  Horiz. % 112.19% 135.62% 95.97% 43.94% 48.52% 57.58% 100.00%
EPS 1.29 6.80 7.00 -3.32 -2.05 10.92 20.92 -84.42%
  QoQ % -81.03% -2.86% 310.84% -61.95% -118.77% -47.80% -
  Horiz. % 6.17% 32.50% 33.46% -15.87% -9.80% 52.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 1.3700 1.3500 1.1200 1.0600 1.1000 1.1000 14.64%
  QoQ % -1.46% 1.48% 20.54% 5.66% -3.64% 0.00% -
  Horiz. % 122.73% 124.55% 122.73% 101.82% 96.36% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 169,218
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 252.24 304.92 215.78 91.05 97.65 111.07 169.01 30.63%
  QoQ % -17.28% 41.31% 136.99% -6.76% -12.08% -34.28% -
  Horiz. % 149.25% 180.42% 127.67% 53.87% 57.78% 65.72% 100.00%
EPS 1.29 6.80 7.00 -2.22 -1.83 9.37 15.73 -81.15%
  QoQ % -81.03% -2.86% 415.32% -21.31% -119.53% -40.43% -
  Horiz. % 8.20% 43.23% 44.50% -14.11% -11.63% 59.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 1.3700 1.3500 1.0322 0.9488 0.9438 0.8269 38.69%
  QoQ % -1.46% 1.48% 30.79% 8.79% 0.53% 14.14% -
  Horiz. % 163.26% 165.68% 163.26% 124.83% 114.74% 114.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.2400 1.1500 1.4700 1.6800 1.7700 1.7600 1.7600 -
P/RPS 0.49 0.38 0.68 1.70 1.62 1.36 0.78 -26.67%
  QoQ % 28.95% -44.12% -60.00% 4.94% 19.12% 74.36% -
  Horiz. % 62.82% 48.72% 87.18% 217.95% 207.69% 174.36% 100.00%
P/EPS 63.35 16.93 21.02 -69.66 -86.39 16.12 8.41 284.74%
  QoQ % 274.19% -19.46% 130.18% 19.37% -635.92% 91.68% -
  Horiz. % 753.27% 201.31% 249.94% -828.30% -1,027.23% 191.68% 100.00%
EY 1.58 5.91 4.76 -1.44 -1.16 6.20 11.89 -73.99%
  QoQ % -73.27% 24.16% 430.56% -24.14% -118.71% -47.86% -
  Horiz. % 13.29% 49.71% 40.03% -12.11% -9.76% 52.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 0.84 1.09 1.50 1.67 1.60 1.60 -30.88%
  QoQ % 9.52% -22.94% -27.33% -10.18% 4.37% 0.00% -
  Horiz. % 57.50% 52.50% 68.12% 93.75% 104.37% 100.00% 100.00%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 -
Price 1.1500 1.3100 1.4100 1.5400 1.5600 1.7000 1.7900 -
P/RPS 0.46 0.43 0.65 1.56 1.43 1.31 0.80 -30.88%
  QoQ % 6.98% -33.85% -58.33% 9.09% 9.16% 63.75% -
  Horiz. % 57.50% 53.75% 81.25% 195.00% 178.75% 163.75% 100.00%
P/EPS 58.75 19.29 20.16 -63.86 -76.14 15.57 8.55 261.86%
  QoQ % 204.56% -4.32% 131.57% 16.13% -589.02% 82.11% -
  Horiz. % 687.13% 225.61% 235.79% -746.90% -890.53% 182.11% 100.00%
EY 1.70 5.18 4.96 -1.57 -1.31 6.42 11.69 -72.38%
  QoQ % -67.18% 4.44% 415.92% -19.85% -120.40% -45.08% -
  Horiz. % 14.54% 44.31% 42.43% -13.43% -11.21% 54.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.96 1.04 1.38 1.47 1.55 1.63 -35.24%
  QoQ % -11.46% -7.69% -24.64% -6.12% -5.16% -4.91% -
  Horiz. % 52.15% 58.90% 63.80% 84.66% 90.18% 95.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  238  528  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 VSOLAR 0.155+0.005 
 NAIM 1.08-0.08 
 ICON 0.065-0.02 
 HSI-H6P 0.17-0.01 
 HSI-C7F 0.43+0.005 
 BJLAND 0.215-0.01 
 PRESBHD 0.49+0.025 
 MERIDIAN 0.125-0.01 
Partners & Brokers