Highlights

[NHFATT] QoQ Annualized Quarter Result on 2018-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     28.72%    YoY -     -52.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 248,460 257,018 258,376 251,186 240,396 250,606 249,520 -0.28%
  QoQ % -3.33% -0.53% 2.86% 4.49% -4.07% 0.44% -
  Horiz. % 99.58% 103.00% 103.55% 100.67% 96.34% 100.44% 100.00%
PBT 10,116 19,321 17,345 13,584 11,028 24,413 20,594 -37.77%
  QoQ % -47.64% 11.39% 27.69% 23.18% -54.83% 18.54% -
  Horiz. % 49.12% 93.82% 84.22% 65.96% 53.55% 118.54% 100.00%
Tax -2,096 -5,313 -5,104 -4,182 -3,724 -4,085 -3,488 -28.81%
  QoQ % 60.55% -4.09% -22.05% -12.30% 8.84% -17.12% -
  Horiz. % 60.09% 152.32% 146.33% 119.90% 106.77% 117.12% 100.00%
NP 8,020 14,008 12,241 9,402 7,304 20,328 17,106 -39.68%
  QoQ % -42.75% 14.43% 30.20% 28.72% -64.07% 18.83% -
  Horiz. % 46.88% 81.89% 71.56% 54.96% 42.70% 118.83% 100.00%
NP to SH 8,020 14,008 12,241 9,402 7,304 20,328 17,106 -39.68%
  QoQ % -42.75% 14.43% 30.20% 28.72% -64.07% 18.83% -
  Horiz. % 46.88% 81.89% 71.56% 54.96% 42.70% 118.83% 100.00%
Tax Rate 20.72 % 27.50 % 29.43 % 30.79 % 33.77 % 16.73 % 16.94 % 14.39%
  QoQ % -24.65% -6.56% -4.42% -8.82% 101.85% -1.24% -
  Horiz. % 122.31% 162.34% 173.73% 181.76% 199.35% 98.76% 100.00%
Total Cost 240,440 243,010 246,134 241,784 233,092 230,278 232,413 2.29%
  QoQ % -1.06% -1.27% 1.80% 3.73% 1.22% -0.92% -
  Horiz. % 103.45% 104.56% 105.90% 104.03% 100.29% 99.08% 100.00%
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 8,267 3,306 - - 8,267 3,006 -
  QoQ % 0.00% 150.00% 0.00% 0.00% 0.00% 175.00% -
  Horiz. % 0.00% 275.00% 110.00% 0.00% 0.00% 275.00% 100.00%
Div Payout % - % 59.02 % 27.01 % - % - % 40.67 % 17.57 % -
  QoQ % 0.00% 118.51% 0.00% 0.00% 0.00% 131.47% -
  Horiz. % 0.00% 335.91% 153.73% 0.00% 0.00% 231.47% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
NOSH 82,672 82,672 82,672 82,672 75,157 75,157 75,157 6.57%
  QoQ % 0.00% -0.00% 0.00% 10.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.23 % 5.45 % 4.74 % 3.74 % 3.04 % 8.11 % 6.86 % -39.50%
  QoQ % -40.73% 14.98% 26.74% 23.03% -62.52% 18.22% -
  Horiz. % 47.08% 79.45% 69.10% 54.52% 44.31% 118.22% 100.00%
ROE 1.75 % 3.07 % 2.85 % 2.18 % 1.71 % 4.76 % 4.53 % -46.99%
  QoQ % -43.00% 7.72% 30.73% 27.49% -64.08% 5.08% -
  Horiz. % 38.63% 67.77% 62.91% 48.12% 37.75% 105.08% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 300.54 310.89 312.53 303.83 319.86 333.44 332.00 -6.43%
  QoQ % -3.33% -0.52% 2.86% -5.01% -4.07% 0.43% -
  Horiz. % 90.52% 93.64% 94.14% 91.52% 96.34% 100.43% 100.00%
EPS 9.72 16.94 14.81 11.38 9.72 27.05 22.76 -43.32%
  QoQ % -42.62% 14.38% 30.14% 17.08% -64.07% 18.85% -
  Horiz. % 42.71% 74.43% 65.07% 50.00% 42.71% 118.85% 100.00%
DPS 0.00 10.00 4.00 0.00 0.00 11.00 4.00 -
  QoQ % 0.00% 150.00% 0.00% 0.00% 0.00% 175.00% -
  Horiz. % 0.00% 250.00% 100.00% 0.00% 0.00% 275.00% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 6.66%
  QoQ % 0.36% 6.36% -0.38% -8.44% 0.18% 12.92% -
  Horiz. % 110.14% 109.74% 103.18% 103.58% 113.12% 112.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 300.54 310.89 312.53 303.83 290.78 303.13 301.82 -0.28%
  QoQ % -3.33% -0.52% 2.86% 4.49% -4.07% 0.43% -
  Horiz. % 99.58% 103.01% 103.55% 100.67% 96.34% 100.43% 100.00%
EPS 9.72 16.94 14.81 11.37 8.83 24.59 20.69 -39.60%
  QoQ % -42.62% 14.38% 30.26% 28.77% -64.09% 18.85% -
  Horiz. % 46.98% 81.88% 71.58% 54.95% 42.68% 118.85% 100.00%
DPS 0.00 10.00 4.00 0.00 0.00 10.00 3.64 -
  QoQ % 0.00% 150.00% 0.00% 0.00% 0.00% 174.73% -
  Horiz. % 0.00% 274.73% 109.89% 0.00% 0.00% 274.73% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.93% 113.12% 112.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.6800 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 -
P/RPS 0.89 0.87 0.91 1.07 1.04 1.01 1.02 -8.70%
  QoQ % 2.30% -4.40% -14.95% 2.88% 2.97% -0.98% -
  Horiz. % 87.25% 85.29% 89.22% 104.90% 101.96% 99.02% 100.00%
P/EPS 27.63 15.93 19.18 28.58 34.16 12.50 14.94 50.72%
  QoQ % 73.45% -16.94% -32.89% -16.33% 173.28% -16.33% -
  Horiz. % 184.94% 106.63% 128.38% 191.30% 228.65% 83.67% 100.00%
EY 3.62 6.28 5.21 3.50 2.93 8.00 6.69 -33.62%
  QoQ % -42.36% 20.54% 48.86% 19.45% -63.37% 19.58% -
  Horiz. % 54.11% 93.87% 77.88% 52.32% 43.80% 119.58% 100.00%
DY 0.00 3.70 1.41 0.00 0.00 3.25 1.18 -
  QoQ % 0.00% 162.41% 0.00% 0.00% 0.00% 175.42% -
  Horiz. % 0.00% 313.56% 119.49% 0.00% 0.00% 275.42% 100.00%
P/NAPS 0.48 0.49 0.55 0.62 0.58 0.60 0.68 -20.74%
  QoQ % -2.04% -10.91% -11.29% 6.90% -3.33% -11.76% -
  Horiz. % 70.59% 72.06% 80.88% 91.18% 85.29% 88.24% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 -
Price 2.6300 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 -
P/RPS 0.88 0.92 0.88 1.02 1.07 0.98 1.07 -12.23%
  QoQ % -4.35% 4.55% -13.73% -4.67% 9.18% -8.41% -
  Horiz. % 82.24% 85.98% 82.24% 95.33% 100.00% 91.59% 100.00%
P/EPS 27.11 16.82 18.57 27.26 35.09 12.05 15.55 44.90%
  QoQ % 61.18% -9.42% -31.88% -22.31% 191.20% -22.51% -
  Horiz. % 174.34% 108.17% 119.42% 175.31% 225.66% 77.49% 100.00%
EY 3.69 5.95 5.38 3.67 2.85 8.30 6.43 -30.97%
  QoQ % -37.98% 10.59% 46.59% 28.77% -65.66% 29.08% -
  Horiz. % 57.39% 92.53% 83.67% 57.08% 44.32% 129.08% 100.00%
DY 0.00 3.51 1.45 0.00 0.00 3.37 1.13 -
  QoQ % 0.00% 142.07% 0.00% 0.00% 0.00% 198.23% -
  Horiz. % 0.00% 310.62% 128.32% 0.00% 0.00% 298.23% 100.00%
P/NAPS 0.47 0.52 0.53 0.60 0.60 0.57 0.70 -23.34%
  QoQ % -9.62% -1.89% -11.67% 0.00% 5.26% -18.57% -
  Horiz. % 67.14% 74.29% 75.71% 85.71% 85.71% 81.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
6. Palm Oil: The Investment of Successful Gurus like Dr. Neoh Soon Kean of Dynaquest, Fong Siling aka Cold Eye & Robert Kuok, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. Vietnam to open Phu Quoc island to vaccinated tourists in November Good Articles to Share
8. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS