Highlights

[NHFATT] QoQ Annualized Quarter Result on 2018-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 08-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     30.20%    YoY -     -28.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 258,376 251,186 240,396 250,606 249,520 248,268 249,892 2.25%
  QoQ % 2.86% 4.49% -4.07% 0.44% 0.50% -0.65% -
  Horiz. % 103.40% 100.52% 96.20% 100.29% 99.85% 99.35% 100.00%
PBT 17,345 13,584 11,028 24,413 20,594 23,084 34,440 -36.67%
  QoQ % 27.69% 23.18% -54.83% 18.54% -10.78% -32.97% -
  Horiz. % 50.36% 39.44% 32.02% 70.89% 59.80% 67.03% 100.00%
Tax -5,104 -4,182 -3,724 -4,085 -3,488 -3,278 -4,956 1.98%
  QoQ % -22.05% -12.30% 8.84% -17.12% -6.41% 33.86% -
  Horiz. % 102.99% 84.38% 75.14% 82.43% 70.38% 66.14% 100.00%
NP 12,241 9,402 7,304 20,328 17,106 19,806 29,484 -44.32%
  QoQ % 30.20% 28.72% -64.07% 18.83% -13.63% -32.82% -
  Horiz. % 41.52% 31.89% 24.77% 68.95% 58.02% 67.18% 100.00%
NP to SH 12,241 9,402 7,304 20,328 17,106 19,806 29,484 -44.32%
  QoQ % 30.20% 28.72% -64.07% 18.83% -13.63% -32.82% -
  Horiz. % 41.52% 31.89% 24.77% 68.95% 58.02% 67.18% 100.00%
Tax Rate 29.43 % 30.79 % 33.77 % 16.73 % 16.94 % 14.20 % 14.39 % 61.05%
  QoQ % -4.42% -8.82% 101.85% -1.24% 19.30% -1.32% -
  Horiz. % 204.52% 213.97% 234.68% 116.26% 117.72% 98.68% 100.00%
Total Cost 246,134 241,784 233,092 230,278 232,413 228,462 220,408 7.63%
  QoQ % 1.80% 3.73% 1.22% -0.92% 1.73% 3.65% -
  Horiz. % 111.67% 109.70% 105.75% 104.48% 105.45% 103.65% 100.00%
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.67% 112.48% 99.60% 100.79% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,306 - - 8,267 3,006 - - -
  QoQ % 0.00% 0.00% 0.00% 175.00% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 275.00% 100.00% - -
Div Payout % 27.01 % - % - % 40.67 % 17.57 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 131.47% 0.00% 0.00% -
  Horiz. % 153.73% 0.00% 0.00% 231.47% 100.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.67% 112.48% 99.60% 100.79% 100.00%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 6.55%
  QoQ % 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.74 % 3.74 % 3.04 % 8.11 % 6.86 % 7.98 % 11.80 % -45.53%
  QoQ % 26.74% 23.03% -62.52% 18.22% -14.04% -32.37% -
  Horiz. % 40.17% 31.69% 25.76% 68.73% 58.14% 67.63% 100.00%
ROE 2.85 % 2.18 % 1.71 % 4.76 % 4.53 % 5.18 % 7.77 % -48.73%
  QoQ % 30.73% 27.49% -64.08% 5.08% -12.55% -33.33% -
  Horiz. % 36.68% 28.06% 22.01% 61.26% 58.30% 66.67% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 312.53 303.83 319.86 333.44 332.00 330.33 332.49 -4.04%
  QoQ % 2.86% -5.01% -4.07% 0.43% 0.51% -0.65% -
  Horiz. % 94.00% 91.38% 96.20% 100.29% 99.85% 99.35% 100.00%
EPS 14.81 11.38 9.72 27.05 22.76 26.36 39.24 -47.74%
  QoQ % 30.14% 17.08% -64.07% 18.85% -13.66% -32.82% -
  Horiz. % 37.74% 29.00% 24.77% 68.93% 58.00% 67.18% 100.00%
DPS 4.00 0.00 0.00 11.00 4.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 175.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 275.00% 100.00% - -
NAPS 5.1900 5.2100 5.6900 5.6800 5.0300 5.0900 5.0500 1.84%
  QoQ % -0.38% -8.44% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 102.77% 103.17% 112.67% 112.48% 99.60% 100.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,656
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 312.53 303.83 290.78 303.13 301.82 300.30 302.27 2.25%
  QoQ % 2.86% 4.49% -4.07% 0.43% 0.51% -0.65% -
  Horiz. % 103.39% 100.52% 96.20% 100.28% 99.85% 99.35% 100.00%
EPS 14.81 11.38 8.83 24.59 20.69 23.96 35.66 -44.31%
  QoQ % 30.14% 28.88% -64.09% 18.85% -13.65% -32.81% -
  Horiz. % 41.53% 31.91% 24.76% 68.96% 58.02% 67.19% 100.00%
DPS 4.00 0.00 0.00 10.00 3.64 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 174.73% 0.00% 0.00% -
  Horiz. % 109.89% 0.00% 0.00% 274.73% 100.00% - -
NAPS 5.1900 5.2100 5.1727 5.1636 4.5727 4.6273 4.5909 8.51%
  QoQ % -0.38% 0.72% 0.18% 12.92% -1.18% 0.79% -
  Horiz. % 113.05% 113.49% 112.67% 112.47% 99.60% 100.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.8400 3.2500 3.3200 3.3800 3.4000 4.3300 3.8000 -
P/RPS 0.91 1.07 1.04 1.01 1.02 1.31 1.14 -13.94%
  QoQ % -14.95% 2.88% 2.97% -0.98% -22.14% 14.91% -
  Horiz. % 79.82% 93.86% 91.23% 88.60% 89.47% 114.91% 100.00%
P/EPS 19.18 28.58 34.16 12.50 14.94 16.43 9.69 57.58%
  QoQ % -32.89% -16.33% 173.28% -16.33% -9.07% 69.56% -
  Horiz. % 197.94% 294.94% 352.53% 129.00% 154.18% 169.56% 100.00%
EY 5.21 3.50 2.93 8.00 6.69 6.09 10.32 -36.57%
  QoQ % 48.86% 19.45% -63.37% 19.58% 9.85% -40.99% -
  Horiz. % 50.48% 33.91% 28.39% 77.52% 64.83% 59.01% 100.00%
DY 1.41 0.00 0.00 3.25 1.18 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 175.42% 0.00% 0.00% -
  Horiz. % 119.49% 0.00% 0.00% 275.42% 100.00% - -
P/NAPS 0.55 0.62 0.58 0.60 0.68 0.85 0.75 -18.66%
  QoQ % -11.29% 6.90% -3.33% -11.76% -20.00% 13.33% -
  Horiz. % 73.33% 82.67% 77.33% 80.00% 90.67% 113.33% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 -
Price 2.7500 3.1000 3.4100 3.2600 3.5400 4.3400 4.0900 -
P/RPS 0.88 1.02 1.07 0.98 1.07 1.31 1.23 -19.99%
  QoQ % -13.73% -4.67% 9.18% -8.41% -18.32% 6.50% -
  Horiz. % 71.54% 82.93% 86.99% 79.67% 86.99% 106.50% 100.00%
P/EPS 18.57 27.26 35.09 12.05 15.55 16.47 10.43 46.85%
  QoQ % -31.88% -22.31% 191.20% -22.51% -5.59% 57.91% -
  Horiz. % 178.04% 261.36% 336.43% 115.53% 149.09% 157.91% 100.00%
EY 5.38 3.67 2.85 8.30 6.43 6.07 9.59 -31.96%
  QoQ % 46.59% 28.77% -65.66% 29.08% 5.93% -36.70% -
  Horiz. % 56.10% 38.27% 29.72% 86.55% 67.05% 63.30% 100.00%
DY 1.45 0.00 0.00 3.37 1.13 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 198.23% 0.00% 0.00% -
  Horiz. % 128.32% 0.00% 0.00% 298.23% 100.00% - -
P/NAPS 0.53 0.60 0.60 0.57 0.70 0.85 0.81 -24.61%
  QoQ % -11.67% 0.00% 5.26% -18.57% -17.65% 4.94% -
  Horiz. % 65.43% 74.07% 74.07% 70.37% 86.42% 104.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

189  121  478  1373 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315+0.01 
 BORNOIL 0.0450.00 
 EDUSPEC 0.035+0.005 
 ARMADA 0.24+0.005 
 HSI-C3W 0.38+0.085 
 IRIS 0.14+0.01 
 SUMATEC 0.010.00 
 HSI-H4Y 0.22-0.075 
 KNM 0.1150.00 
 PWORTH 0.0450.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers