Highlights

[OCR] QoQ Annualized Quarter Result on 2010-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 23-Jun-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2010
Quarter 30-Apr-2010  [#3]
Profit Trend QoQ -     34.80%    YoY -     35.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 19,548 21,212 19,045 19,070 17,668 12,752 21,886 -7.24%
  QoQ % -7.84% 11.38% -0.13% 7.94% 38.55% -41.73% -
  Horiz. % 89.32% 96.92% 87.02% 87.14% 80.73% 58.27% 100.00%
PBT 698 1,016 -1,278 -1,184 -1,816 -4,500 -2,583 -
  QoQ % -31.30% 179.50% -7.94% 34.80% 59.64% -74.22% -
  Horiz. % -27.02% -39.33% 49.48% 45.84% 70.31% 174.22% 100.00%
Tax 0 0 0 0 0 0 106 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 698 1,016 -1,278 -1,184 -1,816 -4,500 -2,477 -
  QoQ % -31.30% 179.50% -7.94% 34.80% 59.64% -81.67% -
  Horiz. % -28.18% -41.02% 51.59% 47.80% 73.31% 181.67% 100.00%
NP to SH 698 1,016 -1,278 -1,184 -1,816 -4,500 -2,477 -
  QoQ % -31.30% 179.50% -7.94% 34.80% 59.64% -81.67% -
  Horiz. % -28.18% -41.02% 51.59% 47.80% 73.31% 181.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 18,850 20,196 20,323 20,254 19,484 17,252 24,363 -15.68%
  QoQ % -6.66% -0.62% 0.34% 3.96% 12.94% -29.19% -
  Horiz. % 77.37% 82.90% 83.42% 83.14% 79.97% 70.81% 100.00%
Net Worth 13,549 13,109 13,177 13,977 13,969 14,011 14,425 -4.08%
  QoQ % 3.35% -0.51% -5.73% 0.06% -0.30% -2.87% -
  Horiz. % 93.93% 90.88% 91.35% 96.90% 96.84% 97.13% 100.00%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 13,549 13,109 13,177 13,977 13,969 14,011 14,425 -4.08%
  QoQ % 3.35% -0.51% -5.73% 0.06% -0.30% -2.87% -
  Horiz. % 93.93% 90.88% 91.35% 96.90% 96.84% 97.13% 100.00%
NOSH 41,058 40,967 41,179 41,111 41,085 41,209 41,214 -0.25%
  QoQ % 0.22% -0.51% 0.17% 0.06% -0.30% -0.01% -
  Horiz. % 99.62% 99.40% 99.92% 99.75% 99.69% 99.99% 100.00%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.57 % 4.79 % -6.71 % -6.21 % -10.28 % -35.29 % -11.32 % -
  QoQ % -25.47% 171.39% -8.05% 39.59% 70.87% -211.75% -
  Horiz. % -31.54% -42.31% 59.28% 54.86% 90.81% 311.75% 100.00%
ROE 5.15 % 7.75 % -9.70 % -8.47 % -13.00 % -32.12 % -17.17 % -
  QoQ % -33.55% 179.90% -14.52% 34.85% 59.53% -87.07% -
  Horiz. % -29.99% -45.14% 56.49% 49.33% 75.71% 187.07% 100.00%
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 47.61 51.78 46.25 46.39 43.00 30.94 53.10 -7.00%
  QoQ % -8.05% 11.96% -0.30% 7.88% 38.98% -41.73% -
  Horiz. % 89.66% 97.51% 87.10% 87.36% 80.98% 58.27% 100.00%
EPS 1.70 2.48 -3.73 -2.88 -4.42 -10.92 -6.01 -
  QoQ % -31.45% 166.49% -29.51% 34.84% 59.52% -81.70% -
  Horiz. % -28.29% -41.26% 62.06% 47.92% 73.54% 181.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3200 0.3200 0.3400 0.3400 0.3400 0.3500 -3.84%
  QoQ % 3.13% 0.00% -5.88% 0.00% 0.00% -2.86% -
  Horiz. % 94.29% 91.43% 91.43% 97.14% 97.14% 97.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 326,752
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.98 6.49 5.83 5.84 5.41 3.90 6.70 -7.28%
  QoQ % -7.86% 11.32% -0.17% 7.95% 38.72% -41.79% -
  Horiz. % 89.25% 96.87% 87.01% 87.16% 80.75% 58.21% 100.00%
EPS 0.21 0.31 -0.39 -0.36 -0.56 -1.38 -0.76 -
  QoQ % -32.26% 179.49% -8.33% 35.71% 59.42% -81.58% -
  Horiz. % -27.63% -40.79% 51.32% 47.37% 73.68% 181.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0415 0.0401 0.0403 0.0428 0.0428 0.0429 0.0441 -3.96%
  QoQ % 3.49% -0.50% -5.84% 0.00% -0.23% -2.72% -
  Horiz. % 94.10% 90.93% 91.38% 97.05% 97.05% 97.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.3400 0.3600 0.3300 0.2800 0.4600 0.1900 0.3000 -
P/RPS 0.71 0.70 0.71 0.60 1.07 0.61 0.56 17.09%
  QoQ % 1.43% -1.41% 18.33% -43.93% 75.41% 8.93% -
  Horiz. % 126.79% 125.00% 126.79% 107.14% 191.07% 108.93% 100.00%
P/EPS 20.00 14.52 -10.63 -9.72 -10.41 -1.74 -4.99 -
  QoQ % 37.74% 236.59% -9.36% 6.63% -498.28% 65.13% -
  Horiz. % -400.80% -290.98% 213.03% 194.79% 208.62% 34.87% 100.00%
EY 5.00 6.89 -9.40 -10.29 -9.61 -57.47 -20.03 -
  QoQ % -27.43% 173.30% 8.65% -7.08% 83.28% -186.92% -
  Horiz. % -24.96% -34.40% 46.93% 51.37% 47.98% 286.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 1.13 1.03 0.82 1.35 0.56 0.86 12.74%
  QoQ % -8.85% 9.71% 25.61% -39.26% 141.07% -34.88% -
  Horiz. % 119.77% 131.40% 119.77% 95.35% 156.98% 65.12% 100.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 21/03/11 28/12/10 23/09/10 23/06/10 26/03/10 23/12/09 30/09/09 -
Price 0.2900 0.3500 0.3700 0.2500 0.3400 0.2300 0.2300 -
P/RPS 0.61 0.68 0.80 0.54 0.79 0.74 0.43 26.17%
  QoQ % -10.29% -15.00% 48.15% -31.65% 6.76% 72.09% -
  Horiz. % 141.86% 158.14% 186.05% 125.58% 183.72% 172.09% 100.00%
P/EPS 17.06 14.11 -11.92 -8.68 -7.69 -2.11 -3.83 -
  QoQ % 20.91% 218.37% -37.33% -12.87% -264.45% 44.91% -
  Horiz. % -445.43% -368.41% 311.23% 226.63% 200.78% 55.09% 100.00%
EY 5.86 7.09 -8.39 -11.52 -13.00 -47.48 -26.13 -
  QoQ % -17.35% 184.51% 27.17% 11.38% 72.62% -81.71% -
  Horiz. % -22.43% -27.13% 32.11% 44.09% 49.75% 181.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.09 1.16 0.74 1.00 0.68 0.66 21.08%
  QoQ % -19.27% -6.03% 56.76% -26.00% 47.06% 3.03% -
  Horiz. % 133.33% 165.15% 175.76% 112.12% 151.52% 103.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

342  329  500  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.03+0.005 
 SAPNRG 0.28+0.01 
 BARAKAH 0.035-0.01 
 GPACKET-WB 0.170.00 
 VSOLAR 0.150.00 
 DAYA 0.01-0.005 
 ICON 0.055-0.03 
 HSI-H6P 0.165-0.015 
 NAIM 1.06-0.10 
 BJLAND 0.21-0.015 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
5. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
6. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
7. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. [转贴] 「香港超人」李嘉誠,為何要加速拋售香港和中國資産? Good Articles to Share
Partners & Brokers