Highlights

[OCR] QoQ Annualized Quarter Result on 2011-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     -201.05%    YoY -     40.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 35,594 40,720 16,844 17,590 19,548 21,212 19,045 51.55%
  QoQ % -12.59% 141.75% -4.24% -10.01% -7.84% 11.38% -
  Horiz. % 186.89% 213.81% 88.44% 92.36% 102.64% 111.38% 100.00%
PBT -2,470 668 -2,162 -705 698 1,016 -1,278 54.97%
  QoQ % -469.76% 130.90% -206.52% -201.05% -31.30% 179.50% -
  Horiz. % 193.27% -52.27% 169.17% 55.19% -54.62% -79.50% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,470 668 -2,162 -705 698 1,016 -1,278 54.97%
  QoQ % -469.76% 130.90% -206.52% -201.05% -31.30% 179.50% -
  Horiz. % 193.27% -52.27% 169.17% 55.19% -54.62% -79.50% 100.00%
NP to SH -2,470 668 -2,162 -705 698 1,016 -1,278 54.97%
  QoQ % -469.76% 130.90% -206.52% -201.05% -31.30% 179.50% -
  Horiz. % 193.27% -52.27% 169.17% 55.19% -54.62% -79.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 38,064 40,052 19,006 18,295 18,850 20,196 20,323 51.77%
  QoQ % -4.96% 110.73% 3.88% -2.94% -6.66% -0.62% -
  Horiz. % 187.30% 197.08% 93.52% 90.03% 92.75% 99.38% 100.00%
Net Worth 35,123 44,533 11,124 12,398 13,549 13,109 13,177 91.90%
  QoQ % -21.13% 300.34% -10.28% -8.49% 3.35% -0.51% -
  Horiz. % 266.54% 337.95% 84.42% 94.09% 102.82% 99.49% 100.00%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 35,123 44,533 11,124 12,398 13,549 13,109 13,177 91.90%
  QoQ % -21.13% 300.34% -10.28% -8.49% 3.35% -0.51% -
  Horiz. % 266.54% 337.95% 84.42% 94.09% 102.82% 99.49% 100.00%
NOSH 113,302 139,166 41,200 41,328 41,058 40,967 41,179 95.99%
  QoQ % -18.58% 237.78% -0.31% 0.66% 0.22% -0.51% -
  Horiz. % 275.14% 337.95% 100.05% 100.36% 99.71% 99.49% 100.00%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -6.94 % 1.64 % -12.84 % -4.01 % 3.57 % 4.79 % -6.71 % 2.27%
  QoQ % -523.17% 112.77% -220.20% -212.32% -25.47% 171.39% -
  Horiz. % 103.43% -24.44% 191.36% 59.76% -53.20% -71.39% 100.00%
ROE -7.03 % 1.50 % -19.44 % -5.69 % 5.15 % 7.75 % -9.70 % -19.27%
  QoQ % -568.67% 107.72% -241.65% -210.49% -33.55% 179.90% -
  Horiz. % 72.47% -15.46% 200.41% 58.66% -53.09% -79.90% 100.00%
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 31.41 29.26 40.88 42.56 47.61 51.78 46.25 -22.68%
  QoQ % 7.35% -28.42% -3.95% -10.61% -8.05% 11.96% -
  Horiz. % 67.91% 63.26% 88.39% 92.02% 102.94% 111.96% 100.00%
EPS -2.18 0.48 -5.25 -1.71 1.70 2.48 -3.73 -30.03%
  QoQ % -554.17% 109.14% -207.02% -200.59% -31.45% 166.49% -
  Horiz. % 58.45% -12.87% 140.75% 45.84% -45.58% -66.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3200 0.2700 0.3000 0.3300 0.3200 0.3200 -2.09%
  QoQ % -3.12% 18.52% -10.00% -9.09% 3.13% 0.00% -
  Horiz. % 96.88% 100.00% 84.38% 93.75% 103.13% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 328,982
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 10.82 12.38 5.12 5.35 5.94 6.45 5.79 51.54%
  QoQ % -12.60% 141.80% -4.30% -9.93% -7.91% 11.40% -
  Horiz. % 186.87% 213.82% 88.43% 92.40% 102.59% 111.40% 100.00%
EPS -0.75 0.20 -0.66 -0.21 0.21 0.31 -0.39 54.46%
  QoQ % -475.00% 130.30% -214.29% -200.00% -32.26% 179.49% -
  Horiz. % 192.31% -51.28% 169.23% 53.85% -53.85% -79.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1068 0.1354 0.0338 0.0377 0.0412 0.0398 0.0401 91.80%
  QoQ % -21.12% 300.59% -10.34% -8.50% 3.52% -0.75% -
  Horiz. % 266.33% 337.66% 84.29% 94.01% 102.74% 99.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.2400 0.1700 0.4400 0.3200 0.3400 0.3600 0.3300 -
P/RPS 0.76 0.58 1.08 0.75 0.71 0.70 0.71 4.63%
  QoQ % 31.03% -46.30% 44.00% 5.63% 1.43% -1.41% -
  Horiz. % 107.04% 81.69% 152.11% 105.63% 100.00% 98.59% 100.00%
P/EPS -11.01 35.42 -8.38 -18.75 20.00 14.52 -10.63 2.36%
  QoQ % -131.08% 522.67% 55.31% -193.75% 37.74% 236.59% -
  Horiz. % 103.57% -333.21% 78.83% 176.39% -188.15% -136.59% 100.00%
EY -9.08 2.82 -11.93 -5.33 5.00 6.89 -9.40 -2.28%
  QoQ % -421.99% 123.64% -123.83% -206.60% -27.43% 173.30% -
  Horiz. % 96.60% -30.00% 126.91% 56.70% -53.19% -73.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.53 1.63 1.07 1.03 1.13 1.03 -17.59%
  QoQ % 45.28% -67.48% 52.34% 3.88% -8.85% 9.71% -
  Horiz. % 74.76% 51.46% 158.25% 103.88% 100.00% 109.71% 100.00%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 22/12/11 30/09/11 29/06/11 21/03/11 28/12/10 23/09/10 -
Price 0.2100 0.1900 0.1600 0.3500 0.2900 0.3500 0.3700 -
P/RPS 0.67 0.65 0.39 0.82 0.61 0.68 0.80 -11.12%
  QoQ % 3.08% 66.67% -52.44% 34.43% -10.29% -15.00% -
  Horiz. % 83.75% 81.25% 48.75% 102.50% 76.25% 85.00% 100.00%
P/EPS -9.63 39.58 -3.05 -20.51 17.06 14.11 -11.92 -13.22%
  QoQ % -124.33% 1,397.70% 85.13% -220.22% 20.91% 218.37% -
  Horiz. % 80.79% -332.05% 25.59% 172.06% -143.12% -118.37% 100.00%
EY -10.38 2.53 -32.80 -4.88 5.86 7.09 -8.39 15.20%
  QoQ % -510.28% 107.71% -572.13% -183.28% -17.35% 184.51% -
  Horiz. % 123.72% -30.15% 390.94% 58.16% -69.85% -84.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.59 0.59 1.17 0.88 1.09 1.16 -29.89%
  QoQ % 15.25% 0.00% -49.57% 32.95% -19.27% -6.03% -
  Horiz. % 58.62% 50.86% 50.86% 100.86% 75.86% 93.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers