Highlights

[OCR] QoQ Annualized Quarter Result on 2017-12-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Dec-2017
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 82,275 0 85,760 0 86,076 88,773 85,550 -3.83%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.04% 3.77% -
  Horiz. % 96.17% 0.00% 100.24% 0.00% 100.61% 103.77% 100.00%
PBT 7,426 0 8,108 0 10,120 6,631 6,462 14.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 52.62% 2.60% -
  Horiz. % 114.91% 0.00% 125.46% 0.00% 156.59% 102.60% 100.00%
Tax -162 0 -1,932 0 -1,452 -3,927 -3,352 -95.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 63.03% -17.15% -
  Horiz. % 4.83% -0.00% 57.64% -0.00% 43.32% 117.15% 100.00%
NP 7,264 0 6,176 0 8,668 2,704 3,110 133.54%
  QoQ % 0.00% 0.00% 0.00% 0.00% 220.56% -13.07% -
  Horiz. % 233.54% 0.00% 198.54% 0.00% 278.65% 86.93% 100.00%
NP to SH 2,194 0 634 0 4,248 3,728 3,133 -29.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 13.95% 18.98% -
  Horiz. % 70.04% 0.00% 20.23% 0.00% 135.57% 118.98% 100.00%
Tax Rate 2.18 % - % 23.83 % - % 14.35 % 59.22 % 51.87 % -95.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% -75.77% 14.17% -
  Horiz. % 4.20% 0.00% 45.94% 0.00% 27.67% 114.17% 100.00%
Total Cost 75,010 0 79,584 0 77,408 86,069 82,440 -9.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% -10.06% 4.40% -
  Horiz. % 90.99% 0.00% 96.54% 0.00% 93.90% 104.40% 100.00%
Net Worth 96,507 - 95,102 98,800 90,789 88,420 90,202 6.99%
  QoQ % 0.00% 0.00% -3.74% 8.82% 2.68% -1.97% -
  Horiz. % 106.99% 0.00% 105.43% 109.53% 100.65% 98.03% 100.00%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 96,507 - 95,102 98,800 90,789 88,420 90,202 6.99%
  QoQ % 0.00% 0.00% -3.74% 8.82% 2.68% -1.97% -
  Horiz. % 106.99% 0.00% 105.43% 109.53% 100.65% 98.03% 100.00%
NOSH 283,847 279,712 279,712 267,029 267,029 238,974 237,373 19.58%
  QoQ % 1.48% 0.00% 4.75% 0.00% 11.74% 0.67% -
  Horiz. % 119.58% 117.84% 117.84% 112.49% 112.49% 100.67% 100.00%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 8.83 % - % 7.20 % - % 10.07 % 3.05 % 3.64 % 142.58%
  QoQ % 0.00% 0.00% 0.00% 0.00% 230.16% -16.21% -
  Horiz. % 242.58% 0.00% 197.80% 0.00% 276.65% 83.79% 100.00%
ROE 2.27 % - % 0.67 % - % 4.68 % 4.22 % 3.47 % -34.58%
  QoQ % 0.00% 0.00% 0.00% 0.00% 10.90% 21.61% -
  Horiz. % 65.42% 0.00% 19.31% 0.00% 134.87% 121.61% 100.00%
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 28.99 - 30.66 - 32.23 37.15 36.04 -19.56%
  QoQ % 0.00% 0.00% 0.00% 0.00% -13.24% 3.08% -
  Horiz. % 80.44% 0.00% 85.07% 0.00% 89.43% 103.08% 100.00%
EPS 0.78 0.00 0.22 0.00 1.60 1.56 1.32 -40.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.56% 18.18% -
  Horiz. % 59.09% 0.00% 16.67% 0.00% 121.21% 118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 - 0.3400 0.3700 0.3400 0.3700 0.3800 -10.53%
  QoQ % 0.00% 0.00% -8.11% 8.82% -8.11% -2.63% -
  Horiz. % 89.47% 0.00% 89.47% 97.37% 89.47% 97.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,283
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 23.97 - 24.98 - 25.07 25.86 24.92 -3.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.05% 3.77% -
  Horiz. % 96.19% 0.00% 100.24% 0.00% 100.60% 103.77% 100.00%
EPS 0.64 0.00 0.18 0.00 1.24 1.09 0.91 -29.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 13.76% 19.78% -
  Horiz. % 70.33% 0.00% 19.78% 0.00% 136.26% 119.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2811 - 0.2770 0.2878 0.2645 0.2576 0.2628 6.96%
  QoQ % 0.00% 0.00% -3.75% 8.81% 2.68% -1.98% -
  Horiz. % 106.96% 0.00% 105.40% 109.51% 100.65% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.4050 0.4500 0.5250 0.5550 0.5500 0.5700 0.6200 -
P/RPS 1.40 0.00 1.71 0.00 1.71 1.53 1.72 -18.60%
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.76% -11.05% -
  Horiz. % 81.40% 0.00% 99.42% 0.00% 99.42% 88.95% 100.00%
P/EPS 52.38 0.00 231.62 0.00 34.57 36.54 46.97 11.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% -5.39% -22.21% -
  Horiz. % 111.52% 0.00% 493.12% 0.00% 73.60% 77.79% 100.00%
EY 1.91 0.00 0.43 0.00 2.89 2.74 2.13 -10.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.47% 28.64% -
  Horiz. % 89.67% 0.00% 20.19% 0.00% 135.68% 128.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.00 1.54 1.50 1.62 1.54 1.63 -26.99%
  QoQ % 0.00% 0.00% 2.67% -7.41% 5.19% -5.52% -
  Horiz. % 73.01% 0.00% 94.48% 92.02% 99.39% 94.48% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 27/06/18 - 28/03/18 - 13/12/17 28/09/17 21/06/17 -
Price 0.3550 0.0000 0.5000 0.0000 0.5250 0.5700 0.6400 -
P/RPS 1.22 0.00 1.63 0.00 1.63 1.53 1.78 -31.46%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.54% -14.04% -
  Horiz. % 68.54% 0.00% 91.57% 0.00% 91.57% 85.96% 100.00%
P/EPS 45.92 0.00 220.59 0.00 33.00 36.54 48.48 -5.28%
  QoQ % 0.00% 0.00% 0.00% 0.00% -9.69% -24.63% -
  Horiz. % 94.72% 0.00% 455.01% 0.00% 68.07% 75.37% 100.00%
EY 2.18 0.00 0.45 0.00 3.03 2.74 2.06 5.83%
  QoQ % 0.00% 0.00% 0.00% 0.00% 10.58% 33.01% -
  Horiz. % 105.83% 0.00% 21.84% 0.00% 147.09% 133.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.00 1.47 0.00 1.54 1.54 1.68 -38.10%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -8.33% -
  Horiz. % 61.90% 0.00% 87.50% 0.00% 91.67% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers