Highlights

[OCR] QoQ Annualized Quarter Result on 2012-07-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2012
Quarter 31-Jul-2012  [#4]
Profit Trend QoQ -     -39.39%    YoY -     1.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 47,242 55,696 46,340 42,650 32,984 35,594 40,720 10.42%
  QoQ % -15.18% 20.19% 8.65% 29.31% -7.33% -12.59% -
  Horiz. % 116.02% 136.78% 113.80% 104.74% 81.00% 87.41% 100.00%
PBT -3,193 -3,818 940 -2,030 -1,526 -2,470 668 -
  QoQ % 16.36% -506.17% 146.31% -32.97% 38.19% -469.76% -
  Horiz. % -478.04% -571.56% 140.72% -303.89% -228.54% -369.76% 100.00%
Tax -140 -166 -248 -98 0 0 0 -
  QoQ % 15.66% 33.06% -153.06% 0.00% 0.00% 0.00% -
  Horiz. % 142.86% 169.39% 253.06% 100.00% - - -
NP -3,333 -3,984 692 -2,128 -1,526 -2,470 668 -
  QoQ % 16.33% -675.72% 132.52% -39.39% 38.19% -469.76% -
  Horiz. % -499.00% -596.41% 103.59% -318.56% -228.54% -369.76% 100.00%
NP to SH -3,333 -3,984 692 -2,128 -1,526 -2,470 668 -
  QoQ % 16.33% -675.72% 132.52% -39.39% 38.19% -469.76% -
  Horiz. % -499.00% -596.41% 103.59% -318.56% -228.54% -369.76% 100.00%
Tax Rate - % - % 26.38 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 50,575 59,680 45,648 44,778 34,510 38,064 40,052 16.84%
  QoQ % -15.25% 30.74% 1.94% 29.75% -9.34% -4.96% -
  Horiz. % 126.28% 149.01% 113.97% 111.80% 86.16% 95.04% 100.00%
Net Worth 43,154 44,597 43,250 38,926 36,935 35,123 44,533 -2.08%
  QoQ % -3.23% 3.11% 11.11% 5.39% 5.16% -21.13% -
  Horiz. % 96.90% 100.14% 97.12% 87.41% 82.94% 78.87% 100.00%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 43,154 44,597 43,250 38,926 36,935 35,123 44,533 -2.08%
  QoQ % -3.23% 3.11% 11.11% 5.39% 5.16% -21.13% -
  Horiz. % 96.90% 100.14% 97.12% 87.41% 82.94% 78.87% 100.00%
NOSH 148,809 148,656 144,166 129,756 123,118 113,302 139,166 4.57%
  QoQ % 0.10% 3.11% 11.11% 5.39% 8.66% -18.58% -
  Horiz. % 106.93% 106.82% 103.59% 93.24% 88.47% 81.42% 100.00%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin -7.06 % -7.15 % 1.49 % -4.99 % -4.63 % -6.94 % 1.64 % -
  QoQ % 1.26% -579.87% 129.86% -7.78% 33.29% -523.17% -
  Horiz. % -430.49% -435.98% 90.85% -304.27% -282.32% -423.17% 100.00%
ROE -7.72 % -8.93 % 1.60 % -5.47 % -4.13 % -7.03 % 1.50 % -
  QoQ % 13.55% -658.12% 129.25% -32.45% 41.25% -568.67% -
  Horiz. % -514.67% -595.33% 106.67% -364.67% -275.33% -468.67% 100.00%
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 31.75 37.47 32.14 32.87 26.79 31.41 29.26 5.60%
  QoQ % -15.27% 16.58% -2.22% 22.70% -14.71% 7.35% -
  Horiz. % 108.51% 128.06% 109.84% 112.34% 91.56% 107.35% 100.00%
EPS -2.24 -2.68 0.48 -1.64 -1.24 -2.18 0.48 -
  QoQ % 16.42% -658.33% 129.27% -32.26% 43.12% -554.17% -
  Horiz. % -466.67% -558.33% 100.00% -341.67% -258.33% -454.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3000 0.3000 0.3000 0.3000 0.3100 0.3200 -6.36%
  QoQ % -3.33% 0.00% 0.00% 0.00% -3.23% -3.12% -
  Horiz. % 90.62% 93.75% 93.75% 93.75% 93.75% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 681,043
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 6.94 8.18 6.80 6.26 4.84 5.23 5.98 10.44%
  QoQ % -15.16% 20.29% 8.63% 29.34% -7.46% -12.54% -
  Horiz. % 116.05% 136.79% 113.71% 104.68% 80.94% 87.46% 100.00%
EPS -0.49 -0.58 0.10 -0.31 -0.22 -0.36 0.10 -
  QoQ % 15.52% -680.00% 132.26% -40.91% 38.89% -460.00% -
  Horiz. % -490.00% -580.00% 100.00% -310.00% -220.00% -360.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0634 0.0655 0.0635 0.0572 0.0542 0.0516 0.0654 -2.05%
  QoQ % -3.21% 3.15% 11.01% 5.54% 5.04% -21.10% -
  Horiz. % 96.94% 100.15% 97.09% 87.46% 82.87% 78.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.2000 0.2050 0.3400 0.2000 0.2000 0.2400 0.1700 -
P/RPS 0.63 0.55 1.06 0.61 0.75 0.76 0.58 5.67%
  QoQ % 14.55% -48.11% 73.77% -18.67% -1.32% 31.03% -
  Horiz. % 108.62% 94.83% 182.76% 105.17% 129.31% 131.03% 100.00%
P/EPS -8.93 -7.65 70.83 -12.20 -16.13 -11.01 35.42 -
  QoQ % -16.73% -110.80% 680.57% 24.36% -46.50% -131.08% -
  Horiz. % -25.21% -21.60% 199.97% -34.44% -45.54% -31.08% 100.00%
EY -11.20 -13.07 1.41 -8.20 -6.20 -9.08 2.82 -
  QoQ % 14.31% -1,026.95% 117.20% -32.26% 31.72% -421.99% -
  Horiz. % -397.16% -463.48% 50.00% -290.78% -219.86% -321.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.68 1.13 0.67 0.67 0.77 0.53 19.25%
  QoQ % 1.47% -39.82% 68.66% 0.00% -12.99% 45.28% -
  Horiz. % 130.19% 128.30% 213.21% 126.42% 126.42% 145.28% 100.00%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 24/06/13 27/03/13 19/12/12 27/09/12 28/06/12 29/03/12 22/12/11 -
Price 0.2150 0.1800 0.2800 0.2300 0.1700 0.2100 0.1900 -
P/RPS 0.68 0.48 0.87 0.70 0.63 0.67 0.65 3.06%
  QoQ % 41.67% -44.83% 24.29% 11.11% -5.97% 3.08% -
  Horiz. % 104.62% 73.85% 133.85% 107.69% 96.92% 103.08% 100.00%
P/EPS -9.60 -6.72 58.33 -14.02 -13.71 -9.63 39.58 -
  QoQ % -42.86% -111.52% 516.05% -2.26% -42.37% -124.33% -
  Horiz. % -24.25% -16.98% 147.37% -35.42% -34.64% -24.33% 100.00%
EY -10.42 -14.89 1.71 -7.13 -7.29 -10.38 2.53 -
  QoQ % 30.02% -970.76% 123.98% 2.19% 29.77% -510.28% -
  Horiz. % -411.86% -588.54% 67.59% -281.82% -288.14% -410.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.60 0.93 0.77 0.57 0.68 0.59 16.32%
  QoQ % 23.33% -35.48% 20.78% 35.09% -16.18% 15.25% -
  Horiz. % 125.42% 101.69% 157.63% 130.51% 96.61% 115.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
5. Bitcoin extends downtrend, falls 12.1% to US$47,176 Good Articles to Share
6. Hawkish Fed boosts value stocks’ appeal for some investors Good Articles to Share
7. Vietnam’s EV maker VinFast plans US IPO in second half of 2022 Good Articles to Share
8. “Don’t panic over Omicron”: WHO says there is much to learn about the new variant Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS