Highlights

[OCR] QoQ Annualized Quarter Result on 2018-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     - %    YoY -     -45.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 85,870 87,172 74,957 62,151 0 74,107 0 -
  QoQ % -1.49% 16.30% 20.60% 0.00% 0.00% 0.00% -
  Horiz. % 115.87% 117.63% 101.15% 83.87% 0.00% 100.00% -
PBT 10,010 7,480 -5,545 8,822 0 10,084 0 -
  QoQ % 33.82% 234.90% -162.85% 0.00% 0.00% 0.00% -
  Horiz. % 99.26% 74.17% -54.99% 87.49% 0.00% 100.00% -
Tax -1,138 -1,404 -1,494 -1,828 0 -1,452 0 -
  QoQ % 18.95% 6.02% 18.28% 0.00% 0.00% 0.00% -
  Horiz. % 78.37% 96.69% 102.89% 125.92% -0.00% 100.00% -
NP 8,872 6,076 -7,039 6,994 0 8,632 0 -
  QoQ % 46.02% 186.32% -200.64% 0.00% 0.00% 0.00% -
  Horiz. % 102.78% 70.39% -81.54% 81.02% 0.00% 100.00% -
NP to SH 8,970 6,068 -7,004 2,316 0 2,755 0 -
  QoQ % 47.82% 186.64% -402.42% 0.00% 0.00% 0.00% -
  Horiz. % 325.51% 220.20% -254.17% 84.05% 0.00% 100.00% -
Tax Rate 11.37 % 18.77 % - % 20.72 % - % 14.40 % - % -
  QoQ % -39.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.96% 130.35% 0.00% 143.89% 0.00% 100.00% -
Total Cost 76,998 81,096 81,996 55,157 0 65,475 0 -
  QoQ % -5.05% -1.10% 48.66% 0.00% 0.00% 0.00% -
  Horiz. % 117.60% 123.86% 125.23% 84.24% 0.00% 100.00% -
Net Worth 86,624 86,192 93,568 102,338 - 102,338 - -
  QoQ % 0.50% -7.88% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 84.64% 84.22% 91.43% 100.00% 0.00% 100.00% -
Dividend
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 86,624 86,192 93,568 102,338 - 102,338 - -
  QoQ % 0.50% -7.88% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 84.64% 84.22% 91.43% 100.00% 0.00% 100.00% -
NOSH 320,830 319,233 292,402 292,395 292,395 292,395 283,847 13.03%
  QoQ % 0.50% 9.18% 0.00% 0.00% 0.00% 3.01% -
  Horiz. % 113.03% 112.47% 103.01% 103.01% 103.01% 103.01% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 10.33 % 6.97 % -9.39 % 11.25 % - % 11.65 % - % -
  QoQ % 48.21% 174.23% -183.47% 0.00% 0.00% 0.00% -
  Horiz. % 88.67% 59.83% -80.60% 96.57% 0.00% 100.00% -
ROE 10.36 % 7.04 % -7.49 % 2.26 % - % 2.69 % - % -
  QoQ % 47.16% 193.99% -431.42% 0.00% 0.00% 0.00% -
  Horiz. % 385.13% 261.71% -278.44% 84.01% 0.00% 100.00% -
Per Share
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 26.76 27.31 25.63 21.26 - 25.35 - -
  QoQ % -2.01% 6.55% 20.56% 0.00% 0.00% 0.00% -
  Horiz. % 105.56% 107.73% 101.10% 83.87% 0.00% 100.00% -
EPS 2.80 1.92 -2.43 0.81 0.00 0.96 0.00 -
  QoQ % 45.83% 179.01% -400.00% 0.00% 0.00% 0.00% -
  Horiz. % 291.67% 200.00% -253.13% 84.38% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.3200 0.3500 - 0.3500 - -
  QoQ % 0.00% -15.62% -8.57% 0.00% 0.00% 0.00% -
  Horiz. % 77.14% 77.14% 91.43% 100.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 418,382
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 20.52 20.84 17.92 14.86 - 17.71 - -
  QoQ % -1.54% 16.29% 20.59% 0.00% 0.00% 0.00% -
  Horiz. % 115.87% 117.67% 101.19% 83.91% 0.00% 100.00% -
EPS 2.14 1.45 -1.67 0.55 0.00 0.66 0.00 -
  QoQ % 47.59% 186.83% -403.64% 0.00% 0.00% 0.00% -
  Horiz. % 324.24% 219.70% -253.03% 83.33% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2070 0.2060 0.2236 0.2446 - 0.2446 - -
  QoQ % 0.49% -7.87% -8.59% 0.00% 0.00% 0.00% -
  Horiz. % 84.63% 84.22% 91.41% 100.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 0.3000 0.2700 0.2900 0.3200 0.3250 0.4500 0.3500 -
P/RPS 1.12 0.99 1.13 1.51 0.00 1.78 0.00 -
  QoQ % 13.13% -12.39% -25.17% 0.00% 0.00% 0.00% -
  Horiz. % 62.92% 55.62% 63.48% 84.83% 0.00% 100.00% -
P/EPS 10.73 14.20 -12.11 40.40 0.00 47.75 0.00 -
  QoQ % -24.44% 217.26% -129.98% 0.00% 0.00% 0.00% -
  Horiz. % 22.47% 29.74% -25.36% 84.61% 0.00% 100.00% -
EY 9.32 7.04 -8.26 2.48 0.00 2.09 0.00 -
  QoQ % 32.39% 185.23% -433.06% 0.00% 0.00% 0.00% -
  Horiz. % 445.93% 336.84% -395.22% 118.66% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.00 0.91 0.91 0.00 1.29 0.00 -
  QoQ % 11.00% 9.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.05% 77.52% 70.54% 70.54% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/08/19 29/05/19 28/02/19 31/12/18 - 28/09/18 - -
Price 0.2500 0.3200 0.2400 0.2900 0.0000 0.3250 0.0000 -
P/RPS 0.93 1.17 0.94 1.36 0.00 1.28 0.00 -
  QoQ % -20.51% 24.47% -30.88% 0.00% 0.00% 0.00% -
  Horiz. % 72.66% 91.41% 73.44% 106.25% 0.00% 100.00% -
P/EPS 8.94 16.83 -10.02 36.61 0.00 34.49 0.00 -
  QoQ % -46.88% 267.96% -127.37% 0.00% 0.00% 0.00% -
  Horiz. % 25.92% 48.80% -29.05% 106.15% 0.00% 100.00% -
EY 11.18 5.94 -9.98 2.73 0.00 2.90 0.00 -
  QoQ % 88.22% 159.52% -465.57% 0.00% 0.00% 0.00% -
  Horiz. % 385.52% 204.83% -344.14% 94.14% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.19 0.75 0.83 0.00 0.93 0.00 -
  QoQ % -21.85% 58.67% -9.64% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 127.96% 80.65% 89.25% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS