Highlights

[TIGER] QoQ Annualized Quarter Result on 2010-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -392.28%    YoY -     49.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 27,436 26,804 10,655 12,236 8,772 8,332 11 18,556.93%
  QoQ % 2.36% 151.56% -12.92% 39.49% 5.28% 75,645.45% -
  Horiz. % 249,418.19% 243,672.73% 96,863.63% 111,236.37% 79,745.45% 75,745.45% 100.00%
PBT 3,940 1,480 -7,192 -2,821 -210 2,628 -9,932 -
  QoQ % 166.22% 120.58% -154.91% -1,243.49% -107.99% 126.46% -
  Horiz. % -39.67% -14.90% 72.41% 28.41% 2.11% -26.46% 100.00%
Tax -2,618 -988 -368 -280 -420 -792 -701 141.30%
  QoQ % -164.98% -168.48% -31.43% 33.33% 46.97% -12.98% -
  Horiz. % 373.47% 140.94% 52.50% 39.94% 59.91% 112.98% 100.00%
NP 1,322 492 -7,560 -3,101 -630 1,836 -10,633 -
  QoQ % 168.70% 106.51% -143.77% -392.28% -134.31% 117.27% -
  Horiz. % -12.43% -4.63% 71.10% 29.17% 5.92% -17.27% 100.00%
NP to SH 1,322 492 -7,560 -3,101 -630 1,836 -10,654 -
  QoQ % 168.70% 106.51% -143.77% -392.28% -134.31% 117.23% -
  Horiz. % -12.41% -4.62% 70.96% 29.11% 5.91% -17.23% 100.00%
Tax Rate 66.45 % 66.76 % - % - % - % 30.14 % - % -
  QoQ % -0.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 220.47% 221.50% 0.00% 0.00% 0.00% 100.00% -
Total Cost 26,114 26,312 18,215 15,337 9,402 6,496 10,644 82.20%
  QoQ % -0.75% 44.45% 18.76% 63.13% 44.74% -38.97% -
  Horiz. % 245.34% 247.20% 171.13% 144.09% 88.33% 61.03% 100.00%
Net Worth 46,658 42,171 8,448 10,380 112,437 23,391 22,882 61.01%
  QoQ % 10.64% 399.14% -18.61% -90.77% 380.68% 2.22% -
  Horiz. % 203.90% 184.29% 36.92% 45.36% 491.36% 102.22% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 46,658 42,171 8,448 10,380 112,437 23,391 22,882 61.01%
  QoQ % 10.64% 399.14% -18.61% -90.77% 380.68% 2.22% -
  Horiz. % 203.90% 184.29% 36.92% 45.36% 491.36% 102.22% 100.00%
NOSH 194,411 175,714 35,203 38,446 43,749 44,134 44,005 169.98%
  QoQ % 10.64% 399.14% -8.43% -12.12% -0.87% 0.29% -
  Horiz. % 441.79% 399.30% 80.00% 87.37% 99.42% 100.29% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.82 % 1.84 % -70.95 % -25.35 % -7.18 % 22.04 % -96,663.63 % -
  QoQ % 161.96% 102.59% -179.88% -253.06% -132.58% 100.02% -
  Horiz. % -0.00% -0.00% 0.07% 0.03% 0.01% -0.02% 100.00%
ROE 2.83 % 1.17 % -89.48 % -29.88 % -0.56 % 7.85 % -46.56 % -
  QoQ % 141.88% 101.31% -199.46% -5,235.71% -107.13% 116.86% -
  Horiz. % -6.08% -2.51% 192.18% 64.18% 1.20% -16.86% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.11 15.25 30.27 31.83 20.05 18.88 0.02 7,920.75%
  QoQ % -7.48% -49.62% -4.90% 58.75% 6.20% 94,299.99% -
  Horiz. % 70,550.00% 76,250.00% 151,350.00% 159,150.00% 100,250.00% 94,400.00% 100.00%
EPS 0.68 0.28 -4.11 -8.07 -1.44 4.16 -24.21 -
  QoQ % 142.86% 106.81% 49.07% -460.42% -134.62% 117.18% -
  Horiz. % -2.81% -1.16% 16.98% 33.33% 5.95% -17.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2400 0.2400 0.2700 2.5700 0.5300 0.5200 -40.36%
  QoQ % 0.00% 0.00% -11.11% -89.49% 384.91% 1.92% -
  Horiz. % 46.15% 46.15% 46.15% 51.92% 494.23% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.87 1.83 0.73 0.84 0.60 0.57 0.00 -
  QoQ % 2.19% 150.68% -13.10% 40.00% 5.26% 0.00% -
  Horiz. % 328.07% 321.05% 128.07% 147.37% 105.26% 100.00% -
EPS 0.09 0.03 -0.52 -0.21 -0.04 0.13 -0.73 -
  QoQ % 200.00% 105.77% -147.62% -425.00% -130.77% 117.81% -
  Horiz. % -12.33% -4.11% 71.23% 28.77% 5.48% -17.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0319 0.0288 0.0058 0.0071 0.0768 0.0160 0.0156 61.32%
  QoQ % 10.76% 396.55% -18.31% -90.76% 380.00% 2.56% -
  Horiz. % 204.49% 184.62% 37.18% 45.51% 492.31% 102.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.1400 0.1700 0.1400 0.1200 0.2200 0.1900 0.2800 -
P/RPS 0.99 1.11 0.46 0.38 1.10 1.01 1,120.13 -99.09%
  QoQ % -10.81% 141.30% 21.05% -65.45% 8.91% -99.91% -
  Horiz. % 0.09% 0.10% 0.04% 0.03% 0.10% 0.09% 100.00%
P/EPS 20.59 60.71 -0.65 -1.49 -15.28 4.57 -1.16 -
  QoQ % -66.08% 9,440.00% 56.38% 90.25% -434.35% 493.97% -
  Horiz. % -1,775.00% -5,233.62% 56.03% 128.45% 1,317.24% -393.97% 100.00%
EY 4.86 1.65 -153.39 -67.22 -6.55 21.89 -86.47 -
  QoQ % 194.55% 101.08% -128.19% -926.26% -129.92% 125.32% -
  Horiz. % -5.62% -1.91% 177.39% 77.74% 7.57% -25.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.71 0.58 0.44 0.09 0.36 0.54 4.89%
  QoQ % -18.31% 22.41% 31.82% 388.89% -75.00% -33.33% -
  Horiz. % 107.41% 131.48% 107.41% 81.48% 16.67% 66.67% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 25/02/11 30/11/10 30/08/10 26/05/10 25/02/10 -
Price 0.1300 0.1400 0.1600 0.1600 0.1200 0.1700 0.2200 -
P/RPS 0.92 0.92 0.53 0.50 0.60 0.90 880.10 -98.98%
  QoQ % 0.00% 73.58% 6.00% -16.67% -33.33% -99.90% -
  Horiz. % 0.10% 0.10% 0.06% 0.06% 0.07% 0.10% 100.00%
P/EPS 19.12 50.00 -0.75 -1.98 -8.33 4.09 -0.91 -
  QoQ % -61.76% 6,766.67% 62.12% 76.23% -303.67% 549.45% -
  Horiz. % -2,101.10% -5,494.51% 82.42% 217.58% 915.38% -449.45% 100.00%
EY 5.23 2.00 -134.22 -50.42 -12.00 24.47 -110.05 -
  QoQ % 161.50% 101.49% -166.20% -320.17% -149.04% 122.24% -
  Horiz. % -4.75% -1.82% 121.96% 45.82% 10.90% -22.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.58 0.67 0.59 0.05 0.32 0.42 18.29%
  QoQ % -6.90% -13.43% 13.56% 1,080.00% -84.37% -23.81% -
  Horiz. % 128.57% 138.10% 159.52% 140.48% 11.90% 76.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

380  425  431  1051 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.075-0.005 
 TRIVE 0.010.00 
 ARMADA 0.1350.00 
 VELESTO 0.12+0.005 
 KNM 0.1150.00 
 ALAM 0.045-0.005 
 HIBISCS 0.335-0.005 
 MINETEC 0.14+0.015 
 JAKS 0.79+0.03 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers